Loading KVAC…
Loading financial statements…
Import this data to Google Sheets with:
=jivedata("KVAWF","financials")Full statements spill as a table. For one cell: =jivedata("KVAWF","Revenue") or =jivedata("KVAWF","Revenue","TTM"). Install the Jive Data add-on, then paste into a cell.
KVAWF • CIK 0001889983
| (in thousands, except per share data) | FY 2023 | FY 2024 | FY 2025 |
|---|
| (in thousands, except per share data) | FY 2023 | FY 2024 | FY 2025 | TTM |
|---|---|---|---|---|
| Liabilities | $3,004 | $4,262.898 | $7,047.398 | $7,711.676 |
| Temporary Equity, Carrying Amount, Attributable to Parent | $154,823.318 | $70,373.065 | $57,003.115 | $13,390.884 |
| Liabilities and Equity | $155,688.933 | $70,436.851 | $57,039.871 | $13,481.778 |
| Cash and Cash Equivalents, at Carrying Value | — | $54.548 | $11.206 | $11.464 |
| Prepaid Expense, Current | $233.862 | $9.238 | $25.55 | $79.43 |
| Assets, Current | $865.615 | $63.786 | $36.756 | $90.894 |
| Assets Held-in-trust, Noncurrent | — | $70,373.065 | $57,003.115 | $13,390.884 |
| Accrued Liabilities, Current | $4 | $97.813 | $73.496 | $40.588 |
| Other Notes Payable, Current | — | $600 | $2,668.022 | $2,908.022 |
| Liabilities, Current | $14 | $1,272.898 | $4,057.398 | $4,721.676 |
| Deferred Compensation Liability, Classified, Noncurrent | $2,990 | $2,990 | $2,990 | $2,990 |
| Common Stock, Value, Issued | $0.442 | $0.442 | $0.442 | $0.442 |
| Retained Earnings (Accumulated Deficit) | $-3,659.998 | $-4,199.554 | $-7,011.084 | $-7,621.224 |
| Stockholders' Equity Attributable to Parent | $-2,138.385 | $-4,199.112 | $-7,010.642 | $-7,620.782 |
| Temporary Equity, Shares Issued | 14,950,000 | 6,404,652 | 4,822,346 | 1,090,446 |
| Common Stock, Shares Authorized | 500,000,000 | 500,000,000 | 500,000,000 | 500,000,000 |
| Common Stock, Shares, Issued | 4,416,075 | 4,416,075 | 4,416,075 | 4,416,075 |
| (in thousands, except per share data) | FY 2023 | FY 2024 | FY 2025 | TTM |
|---|---|---|---|---|
| Net Income (Loss) Attributable to Parent | $1,454.758 | $7,409.18 | $1,910.263 | $856.003 |
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Excluding Exchange Rate Effect | $554.044 | $-577.205 | $-43.342 | $10.147 |
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents | $631.753 | $54.548 | $11.206 | $4.34 |
| Investment Income, Interest | $0.037 | $2,043.965 | $2,043.965 | $2,043.965 |
| Investment Income, Dividend | $0.002 | $6,825.942 | $2,653.771 | $1,606.278 |
| Increase (Decrease) in Prepaid Expense | $231.264 | $-224.624 | $16.312 | $15.615 |
| Increase (Decrease) in Accrued Liabilities | $4 | $93.813 | $-24.317 | $11.678 |
| Net Cash Provided by (Used in) Operating Activities | $-705.903 | $-1,142.29 | $-784.137 | $-754.212 |
| Payments to Acquire Investments | — | $600 | $2,068.022 | $1,108.022 |
| Net Cash Provided by (Used in) Investing Activities | $-151,368.75 | $91,798.989 | $16,023.721 | $61,278.058 |
| Proceeds from Related Party Debt | $56.076 | $565.085 | $740.795 | $764.359 |
| Payments for Repurchase of Common Stock | — | $92,398.989 | $18,091.743 | $18,091.743 |
| Net Cash Provided by (Used in) Financing Activities | $152,628.697 | $-91,233.904 | $-15,282.926 | $-60,513.699 |