Loading KMB…
Loading financial statements…
Import this data to Google Sheets with:
=jivedata("KMB","financials")Full statements spill as a table. For one cell: =jivedata("KMB","Revenue") or =jivedata("KMB","Revenue","TTM"). Install the Jive Data add-on, then paste into a cell.
KMB • CIK 0000055785
| (in thousands, except per share data) | FY 2023 | FY 2024 | FY 2025 | TTM |
|---|---|---|---|---|
| Income (Loss) from Continuing Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest | — | — | $1,649,000 | $1,719,000 |
| Net Income (Loss) Attributable to Noncontrolling Interest | $0 | $33,000 | $28,000 | $34,000 |
| Income (Loss) from Continuing Operations, Net of Tax, Attributable to Parent | — | — | $1,621,000 | $1,685,000 |
| Income (Loss) from Discontinued Operations, Net of Tax, Attributable to Parent | — | — | $400,000 | $270,000 |
| Net Income (Loss) Attributable to Parent | $1,764,000 | $2,545,000 | $2,021,000 | $1,955,000 |
| Weighted Average Number of Shares Outstanding, Basic | 337,800,000 | 335,600,000 | 331,900,000 | 332,100,000 |
| Incremental Common Shares Attributable to Dilutive Effect of Share-based Payment Arrangements | 1,000,000 | 1,400,000 | 1,300,000 | 1,100,000 |
| Weighted Average Number of Shares Outstanding, Diluted | 338,800,000 | 337,000,000 | 333,200,000 | 333,200,000 |
| Antidilutive Securities Excluded from Computation of Earnings Per Share, Amount | — | — | 1,900,000 | 3,200,000 |
| Common Stock, Shares, Outstanding | 337,000,000 | 331,800,000 | 331,900,000 | 331,900,000 |
| (in thousands, except per share data) | FY 2023 | FY 2024 | FY 2025 | TTM |
|---|---|---|---|---|
| Cash and Cash Equivalents, at Carrying Value | $1,093,000 | $1,021,000 | $688,000 | $956,000 |
| Accounts Receivable, after Allowance for Credit Loss, Current | $2,135,000 | $2,009,000 | $1,892,000 | $1,858,000 |
| Property, Plant and Equipment, Net | $7,913,000 | $7,513,000 | $6,775,000 | $6,948,000 |
| Inventory, Net | $1,955,000 | $1,822,000 | $1,475,000 | $1,539,000 |
| Equity Method Investments | $306,000 | $314,000 | $330,000 | $381,000 |
| Other Assets, Current | $520,000 | $728,000 | $535,000 | $636,000 |
| Goodwill | $2,085,000 | $1,964,000 | $1,839,000 | $1,831,000 |
| Disposal Group, Including Discontinued Operation, Assets, Current | — | — | $720,000 | $1,365,000 |
| Intangible Assets, Net (Excluding Goodwill) | $197,000 | $87,000 | $77,000 | $73,000 |
| Assets, Current | $5,703,000 | $5,580,000 | $5,310,000 | $6,354,000 |
| Other Assets, Noncurrent | $1,140,000 | $1,088,000 | $1,062,000 | $1,036,000 |
| Disposal Group, Including Discontinued Operation, Assets, Noncurrent | — | — | $1,705,000 | $1,931,000 |
| Assets | $17,344,000 | $16,546,000 | $17,098,000 | $18,554,000 |
| Long-term Debt and Lease Obligation | $7,417,000 | $6,875,000 | $6,474,000 | $6,474,000 |
| Liability, Defined Benefit Plan, Noncurrent | $669,000 | $643,000 | $605,000 | $561,000 |
| Deferred Income Tax Liabilities, Net | $374,000 | $326,000 | $445,000 | $473,000 |
| Other Liabilities, Noncurrent | $860,000 | $686,000 | $646,000 | $622,000 |
| Disposal Group, Including Discontinued Operation, Liabilities, Noncurrent | — | — | $151,000 | $1,540,000 |
| Debt, Current | $567,000 | $568,000 | $694,000 | $43,000 |
| Accounts Payable, Current | $3,653,000 | $3,715,000 | $3,388,000 | $3,372,000 |
| Accrued Liabilities, Current | $2,316,000 | $2,319,000 | $1,888,000 | $2,269,000 |
| Dividends Payable, Current | $394,000 | $402,000 | $415,000 | $423,000 |
| Disposal Group, Including Discontinued Operation, Liabilities, Current | — | — | $740,000 | $881,000 |
| Liabilities, Current | $6,930,000 | $7,004,000 | $7,125,000 | $6,988,000 |
| Preferred Stock, Value, Issued | $0 | $0 | $0 | $0 |
| Common Stock, Value, Issued | $473,000 | $473,000 | $473,000 | $473,000 |
| Additional Paid in Capital | $878,000 | $862,000 | $849,000 | $788,000 |
| Treasury Stock, Common, Shares | 41,600,000 | 46,800,000 | 46,700,000 | 46,000,000 |
| Treasury Stock, Value | $5,222,000 | $5,986,000 | $5,987,000 | $5,890,000 |
| Retained Earnings (Accumulated Deficit) | $8,368,000 | $9,257,000 | $9,611,000 | $9,765,000 |
| Accumulated Other Comprehensive Income (Loss), Net of Tax | $-3,582,000 | $-3,766,000 | $-3,444,000 | $-3,386,000 |
| Stockholders' Equity Attributable to Parent | $915,000 | $840,000 | $1,502,000 | $1,750,000 |
| Stockholders' Equity Attributable to Noncontrolling Interest | $153,000 | $135,000 | $128,000 | $124,000 |
| Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest | $1,068,000 | $975,000 | $1,630,000 | $1,874,000 |
| Preferred Stock, Shares Authorized | 20,000,000 | 20,000,000 | 20,000,000 | 20,000,000 |
| Preferred Stock, Shares Issued | 0 | 0 | 0 | 0 |
| Common Stock, Shares Authorized | 1,200,000,000 | 1,200,000,000 | 1,200,000,000 | 1,200,000,000 |
| Common Stock, Shares, Issued | 378,600,000 | 378,600,000 | 378,600,000 | 378,600,000 |
| (in thousands, except per share data) | FY 2023 | FY 2024 | FY 2025 | TTM |
|---|---|---|---|---|
| Net Income (Loss), Including Portion Attributable to Noncontrolling Interest | $1,764,000 | $2,578,000 | $2,049,000 | $1,989,000 |
| Depreciation, Depletion and Amortization | $753,000 | $781,000 | $805,000 | $725,000 |
| Asset Impairment Charges | $676,000 | $114,000 | $18,000 | $18,000 |
| Share-based Payment Arrangement, Noncash Expense | $169,000 | $131,000 | $140,000 | $131,000 |
| Effect of Exchange Rate on Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents | $-84,000 | $-40,000 | $33,000 | $-5,000 |
| Deferred Income Tax Expense (Benefit) | $-322,000 | $-38,000 | $241,000 | $188,000 |
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate Effect | $666,000 | $-72,000 | $-320,000 | $706,000 |
| Gain (Loss) on Disposition of Assets | $75,000 | $448,000 | $-39,000 | $4,000 |
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents | $1,093,000 | $1,021,000 | $688,000 | $667,000 |
| Income (Loss) from Equity Method Investments, Net of Dividends or Distributions | $59,000 | $62,000 | $35,000 | $50,000 |
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Disposal Group, Including Discontinued Operations | — | — | $13,000 | $18,000 |
| Increase (Decrease) in Operating Capital | $-582,000 | $-178,000 | $503,000 | $-367,000 |
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Including Disposal Group and Discontinued Operations | — | — | $701,000 | $697,000 |
| Pension and Other Postretirement Benefits Cost (Reversal of Cost) | $24,000 | $3,000 | $15,000 | $4,000 |
| Other Noncash Income (Expense) | $-30,000 | $3,000 | $-8,000 | $35,000 |
| Net Cash Provided by (Used in) Operating Activities | $3,542,000 | $3,234,000 | $2,777,000 | $3,333,000 |
| Payments to Acquire Productive Assets | $766,000 | $721,000 | $1,138,000 | $1,513,000 |
| Proceeds from Sale of Productive Assets | $245,000 | $651,000 | $33,000 | $49,000 |
| Payments for (Proceeds from) Other Investing Activities | $-8,000 | $-13,000 | $-49,000 | $-44,000 |
| Net Cash Provided by (Used in) Investing Activities | $-418,000 | $-100,000 | $-951,000 | $-1,404,000 |
| Payments of Ordinary Dividends, Common Stock | — | $1,628,000 | $1,660,000 | $1,679,000 |
| Proceeds from (Repayments of) Short-term Debt, Maturing in Three Months or Less | $-371,000 | $1,000 | $275,000 | $-28,000 |
| Proceeds from Issuance of Long-term Debt | $363,000 | $0 | $0 | $1,329,000 |
| Repayments of Long-term Debt | $475,000 | $554,000 | $550,000 | $700,000 |
| Proceeds from Stock Options Exercised | $97,000 | $136,000 | $40,000 | $4,000 |
| Payments for Repurchase of Common Stock | $225,000 | $1,000,000 | $141,000 | $21,000 |
| Payments to Noncontrolling Interests | $95,000 | $0 | $0 | $0 |
| Payments of Ordinary Dividends, Noncontrolling Interest | $35,000 | $35,000 | $32,000 | $29,000 |
| Proceeds from (Payments for) Other Financing Activities | $-45,000 | $-86,000 | $-111,000 | $-94,000 |
| Net Cash Provided by (Used in) Financing Activities | $-2,374,000 | $-3,166,000 | $-2,179,000 | $-1,218,000 |