Loading KLIC…
Loading financial statements…
Import this data to Google Sheets with:
=jivedata("KLIC","financials")Full statements spill as a table. For one cell: =jivedata("KLIC","Revenue") or =jivedata("KLIC","Revenue","TTM"). Install the Jive Data add-on, then paste into a cell.
KLIC • CIK 0000056978
| (in thousands, except per share data) | FY 2023 | FY 2024 | FY 2025 | TTM |
|---|---|---|---|---|
| Revenues | $742,491 | $706,232 | $654,081 | $950,213 |
| Cost of Goods and Services Sold | $383,836 | $437,478 | $376,160 | $492,395 |
| Gross Profit | $358,655 | $268,754 | $277,921 | $457,818 |
| Selling, General and Administrative Expense | $152,982 | $165,564 | $167,699 | $170,745 |
| Research and Development Expense | $144,701 | $151,214 | $149,616 | $161,533 |
| Gain (Loss) on Contract Termination | — | — | $75,987 | $0 |
| Asset Impairment Charges | $21,535 | $44,472 | $39,817 | $0 |
| Operating Expenses | $319,218 | $361,250 | $281,145 | $332,278 |
| Operating Income (Loss) | $39,437 | $-92,496 | $-3,224 | $125,540 |
| Investment Income, Interest | $32,906 | $34,230 | $23,834 | $19,120 |
| InterestExpenseNonoperating | — | $89 | $134 | $150 |
| Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest | $72,201 | $-58,355 | $20,476 | $144,510 |
| Income Tax Expense (Benefit) | $15,053 | $10,651 | $20,263 | $28,771 |
| Net Income (Loss) Attributable to Parent | $57,148 | $-69,006 | $213 | $115,739 |
| Weighted Average Number of Shares Outstanding, Basic | 56,682,000 | 55,613,000 | 52,955,000 | 52,016,000 |
| Weighted Average Number of Shares Outstanding, Diluted | 57,548,000 | 55,613,000 | 53,193,000 | 53,118,000 |
| Antidilutive Securities Excluded from Computation of Earnings Per Share, Amount | 15,000 | 467,000 | 25,000 | -211,000 |
| Incremental Common Shares Attributable to Dilutive Effect of Share-based Payment Arrangements | 866,000 | 0 | 238,000 | 1,102,000 |
| (in thousands, except per share data) | FY 2023 | FY 2024 | FY 2025 | TTM |
|---|---|---|---|---|
| Cash and Cash Equivalents, at Carrying Value | $529,402 | $227,147 | $215,708 | $368,573 |
| Short-term Investments | $230,000 | $350,000 | $295,000 | $148,000 |
| Property, Plant and Equipment, Net | $110,051 | $64,823 | $58,993 | $66,274 |
| Accounts and Financing Receivable, after Allowance for Credit Loss, Current | $158,601 | $193,909 | $183,538 | $329,498 |
| Operating Lease, Right-of-Use Asset | $47,148 | $35,923 | $32,193 | $32,567 |
| Inventory, Net | $217,304 | $177,736 | $160,225 | $227,118 |
| Goodwill | $88,673 | $89,748 | $69,522 | $69,522 |
| Prepaid Expense and Other Assets, Current | $53,751 | $46,161 | $47,064 | $31,796 |
| Intangible Assets, Net (Excluding Goodwill) | $29,357 | $25,239 | $5,600 | $4,676 |
| Assets, Current | $1,189,058 | $994,953 | $901,535 | $1,104,985 |
| Deferred Income Tax Assets, Net | $31,551 | $17,900 | $16,109 | $16,258 |
| Equity Securities, FV-NI and without Readily Determinable Fair Value | $716 | $3,143 | $6,978 | $10,789 |
| DebtSecuritiesHeldToMaturityAmortizedCostAfterAllowanceForCreditLoss | — | — | $10,000 | $10,000 |
| Other Assets, Noncurrent | $3,223 | $8,433 | $3,412 | $4,015 |
| Assets | $1,499,777 | $1,240,162 | $1,104,342 | $1,319,086 |
| Deferred Income Tax Liabilities, Net | $37,264 | $34,594 | $35,533 | $34,496 |
| Accrued Income Taxes, Noncurrent | $52,793 | $31,352 | $16,580 | $10,684 |
| Operating Lease, Liability, Noncurrent | $41,839 | $33,245 | $32,372 | $32,035 |
| Other Liabilities, Noncurrent | $11,769 | $13,168 | $10,195 | $9,101 |
| Liabilities | $325,216 | $296,153 | $282,851 | $407,129 |
| Preferred Stock, Shares Authorized | 5,000,000 | 5,000,000 | 5,000,000 | 5,000,000 |
| Common Stock, Shares, Outstanding | 56,310,000 | 53,854,000 | 51,920,000 | 52,333,000 |
| Common Stock, Shares, Issued | 85,364,000 | 85,364,000 | 85,364,000 | 85,364,000 |
| Common Stock, Shares Authorized | 200,000,000 | 200,000,000 | 200,000,000 | 200,000,000 |
| Preferred Stock, Value, Issued | $0 | $0 | $0 | $0 |
| Common Stock, Value, Issued | $577,727 | $596,703 | $620,043 | $634,232 |
| Treasury Stock, Value | $737,214 | $881,830 | $974,202 | $976,708 |
| Retained Earnings (Accumulated Deficit) | $1,355,810 | $1,242,558 | $1,199,500 | $1,276,677 |
| Accumulated Other Comprehensive Income (Loss), Net of Tax | $-21,762 | $-13,422 | $-23,850 | $-22,244 |
| Stockholders' Equity Attributable to Parent | $1,174,561 | $944,009 | $821,491 | $911,957 |
| Accounts Payable, Current | $49,302 | $58,847 | $57,178 | $116,887 |
| Operating Lease, Liability, Current | $6,574 | $7,718 | $6,178 | $6,083 |
| Accrued Income Taxes, Current | $22,670 | $26,427 | $27,029 | $38,069 |
| Liabilities, Current | $181,551 | $183,794 | $188,171 | $320,813 |
| Accounts Receivable, Allowance for Credit Loss, Current | $49 | $49 | $0 | $0 |
| Preferred Stock, Shares Issued | 0 | 0 | 0 | 0 |
| Treasury Stock, Common, Shares | 29,054,000 | 31,510,000 | 33,444,000 | 33,031,000 |
| Inventory, Raw Materials and Supplies, Gross | $114,827 | $113,119 | $111,957 | $132,157 |
| Inventory, Work in Process, Gross | $74,555 | $43,023 | $45,725 | $81,525 |
| Inventory, Finished Goods, Gross | $49,207 | $53,378 | $73,045 | $82,158 |
| Inventory, Gross | $238,589 | $209,520 | $230,727 | $295,840 |
| Inventory Valuation Reserves | $21,285 | $31,784 | $70,502 | $68,722 |
| Land | $2,182 | $2,182 | $2,182 | $2,182 |
| Buildings and Improvements, Gross | $23,105 | $23,951 | $29,711 | $29,953 |
| Leasehold Improvements, Gross | $82,927 | $84,738 | $33,793 | $36,221 |
| Property, Plant and Equipment, Other, Gross | $95,692 | $106,860 | $104,459 | $107,774 |
| Construction in Progress, Gross | $11,099 | $10,062 | $5,540 | $14,587 |
| Property, Plant and Equipment, Gross | $252,488 | $266,031 | $213,672 | $230,021 |
| Accumulated Depreciation, Depletion and Amortization, Property, Plant, and Equipment | $142,437 | $159,517 | $154,679 | $163,747 |
| Accrued Liabilities, Current | $35,701 | $31,014 | $33,414 | $73,595 |
| Employee-related Liabilities, Current | $33,096 | $31,349 | $35,175 | $54,523 |
| Dividends Payable, Current | $10,710 | $10,794 | $0 | $10,729 |
| Contractual Obligation | — | — | $7,658 | $2,173 |
| Supplemental Unemployment Benefits, Severance Benefits | — | — | $12,285 | $6,027 |
| Other Liabilities, Current | $8,402 | $6,515 | $3,593 | $2,440 |
| (in thousands, except per share data) | FY 2023 | FY 2024 | FY 2025 | TTM |
|---|---|---|---|---|
| Net Income (Loss) Attributable to Parent | $57,148 | $-69,006 | $213 | $115,739 |
| Net Cash Provided by (Used in) Operating Activities | $173,404 | $31,037 | $113,565 | $53,960 |
| Effect of Exchange Rate on Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Including Disposal Group and Discontinued Operations | — | — | $405 | $-312 |
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate Effect | $-26,135 | $-302,255 | $-11,439 | $122,092 |
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents | $529,402 | $227,147 | $215,708 | $219,511 |
| Depreciation, Depletion and Amortization | $28,857 | $24,735 | $17,974 | $15,973 |
| Payments to Acquire Businesses, Gross | — | — | $0 | $0 |
| Asset Impairment Charges | $21,535 | $44,472 | $39,817 | $0 |
| Proceeds from Divestiture of Businesses, Net of Cash Divested | — | — | $2,535 | $0 |
| Share-based Payment Arrangement, Noncash Expense | — | — | $28,526 | $27,165 |
| Payments to Acquire Property, Plant, and Equipment | $44,406 | $16,148 | $17,203 | $13,987 |
| Accounts Receivable, Credit Loss Expense (Reversal) | $49 | $0 | $-49 | $-65 |
| Proceeds from Sale of Property, Plant, and Equipment | $591 | $27 | $207 | $93 |
| PaymentsToAcquireEquitySecuritiesFvNi | — | — | $2,876 | $1,993 |
| Deferred Income Tax Expense (Benefit) | $-4,478 | $11,374 | $2,745 | $243 |
| Payments to Acquire Held-to-maturity Securities | — | — | $10,000 | $10,000 |
| Gain (Loss) on Disposition of Property Plant Equipment | $499 | $-72 | $196 | $67 |
| Payments to Acquire Short-term Investments | $595,000 | $690,000 | $585,000 | $427,000 |
| Gain (Loss) on Disposition of Business | — | — | $3,154 | $0 |
| Proceeds from Sale, Maturity and Collection of Investments | — | — | $640,000 | $620,000 |
| Equity Securities, FV-NI, Unrealized Gain (Loss) | $-323 | $47 | $959 | $2,242 |
| Net Cash Provided by (Used in) Investing Activities | $-91,338 | $-138,501 | $27,663 | $136,484 |
| Foreign Currency Transaction Gain (Loss), Unrealized | $-85 | $-1,944 | $7,662 | $-2,689 |
| Increase (Decrease) in Accounts and Notes Receivable | $-152,667 | $34,707 | $-10,058 | $155,942 |
| Finance Lease, Principal Payments | $629 | $564 | $412 | $443 |
| Increase (Decrease) in Inventories | $35,755 | $31,511 | $26,097 | $80,607 |
| Payments for Repurchase of Common Stock | $69,210 | $150,791 | $97,105 | $24,392 |
| Increase (Decrease) in Prepaid Expense and Other Assets | $-8,619 | $-9,073 | $2,264 | $-8,200 |
| Payment, Tax Withholding, Share-based Payment Arrangement | — | $583 | $1,156 | $829 |
| Increase (Decrease) in Income Taxes Payable | $-29,312 | $-17,669 | $-14,174 | $-1,538 |
| Payments of Ordinary Dividends | — | — | $54,065 | $42,852 |
| Increase (Decrease) in Other Operating Assets and Liabilities, Net | $1,460 | $4,580 | $205 | $2,746 |
| Net Cash Provided by (Used in) Financing Activities | $-111,876 | $-196,100 | $-153,072 | $-68,040 |
| Lease Obligation Incurred | — | — | $5,552 | $5,552 |
| Interest Paid, Excluding Capitalized Interest, Operating Activities | $142 | $89 | $134 | $150 |
| Income Taxes Paid, Net | — | — | $23,739 | $25,363 |