Loading financial statements…
Import this data to Google Sheets with:
=jivedata("JXN-PA","financials")Full statements spill as a table. For one cell: =jivedata("JXN-PA","Revenue") or =jivedata("JXN-PA","Revenue","TTM"). Install the Jive Data add-on, then paste into a cell.
JXN-PA • CIK 0001822993
| (in thousands, except per share data) | FY 2023 | FY 2024 | FY 2025 | TTM |
|---|---|---|---|---|
| Net Income (Loss) Attributable to Parent | $934,000 | $946,000 | $27,000 | $103,000 |
| Preferred Stock Dividends and Other Adjustments | $35,000 | $44,000 | $44,000 | $44,000 |
| Net Income (Loss) Available to Common Stockholders, Basic | $899,000 | $902,000 | $-17,000 | $59,000 |
| Weighted Average Number of Shares Outstanding, Basic | 81,799,820 | 76,049,665 | 70,978,898 | 68,291,676 |
| Weighted Average Number Diluted Shares Outstanding Adjustment | 1,777,406 | 759,722 | 207,171 | 249,340 |
| Weighted Average Number of Shares Outstanding, Diluted | 83,577,226 | 76,809,387 | 71,186,069 | 68,541,016 |
| (in thousands, except per share data) | FY 2023 | FY 2024 | FY 2025 | TTM |
|---|---|---|---|---|
| Cash and Cash Equivalents, at Carrying Value | $2,688,000 | $3,767,000 | $5,704,000 | $5,986,000 |
| Accrued Investment Income Receivable | $512,000 | $529,000 | $634,000 | $714,000 |
| Deferred Policy Acquisition Cost | $12,302,000 | $11,887,000 | $11,660,000 | $11,655,000 |
| Reinsurance Recoverables, Including Reinsurance Premium Paid | $25,422,000 | $21,830,000 | $19,518,000 | $18,331,000 |
| MarketRiskBenefitReinsuranceRecoverableAfterAllowance | $149,000 | $121,000 | $118,000 | $109,000 |
| MarketRiskBenefitAssetAmount | $6,737,000 | $8,899,000 | $7,867,000 | $8,046,000 |
| Deferred Income Tax Assets, Net | $640,000 | $480,000 | $719,000 | $609,000 |
| Other Assets | $1,294,000 | $787,000 | $637,000 | $917,000 |
| Separate Account Asset | $219,656,000 | $229,143,000 | $236,496,000 | $245,387,000 |
| Assets | $330,255,000 | $338,450,000 | $352,586,000 | $367,065,000 |
| DebtSecuritiesAvailableForSaleExcludingAccruedInterest | $40,422,000 | $40,289,000 | $47,321,000 | $52,208,000 |
| EquitySecuritiesFvNiCurrentAndNoncurrent | $394,000 | $197,000 | $172,000 | $262,000 |
| Loans, Gross, Insurance Policy | $4,399,000 | $4,403,000 | $4,426,000 | $4,484,000 |
| Derivative Asset | $390,000 | $297,000 | $448,000 | $422,000 |
| Other Investments | $2,466,000 | $2,864,000 | $3,185,000 | $3,392,000 |
| Investments | $60,855,000 | $61,007,000 | $69,233,000 | $75,311,000 |
| Liability for Future Policy Benefits and Unpaid Claims and Claims Adjustment Expense | $11,898,000 | $11,072,000 | $10,896,000 | $10,634,000 |
| Other Policyholder Funds | $55,319,000 | $58,312,000 | $67,663,000 | $68,703,000 |
| MarketRiskBenefitLiabilityAmount | $4,785,000 | $3,774,000 | $3,754,000 | $3,368,000 |
| Funds Held under Reinsurance Agreements, Liability | $19,952,000 | $16,742,000 | $14,960,000 | $14,090,000 |
| Long-term Debt | $2,037,000 | $2,034,000 | $2,030,000 | $2,769,000 |
| Obligation to Return Securities Received as Collateral | $780,000 | $150,000 | $58,000 | $14,000 |
| Derivative Liability | $1,210,000 | $361,000 | $361,000 | $348,000 |
| Liabilities | $319,921,000 | $328,468,000 | $342,244,000 | $356,591,000 |
| Preferred Stock, Value, Issued | $533,000 | $533,000 | $533,000 | $533,000 |
| Common Stock, Value, Issued | $1,000 | $1,000 | $1,000 | $1,000 |
| Additional Paid in Capital | $6,005,000 | $6,046,000 | $6,063,000 | $6,401,000 |
| Treasury Stock, Common, Value | $599,000 | $1,007,000 | $1,645,000 | $1,897,000 |
| Accumulated Other Comprehensive Income (Loss), Net of Tax | $-2,808,000 | $-3,522,000 | $-2,470,000 | $-2,625,000 |
| Retained Earnings (Accumulated Deficit) | $7,038,000 | $7,713,000 | $7,471,000 | $7,549,000 |
| Stockholders' Equity Attributable to Parent | $10,170,000 | $9,764,000 | $9,953,000 | $9,962,000 |
| Stockholders' Equity Attributable to Noncontrolling Interest | $164,000 | $218,000 | $389,000 | $512,000 |
| Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest | $10,334,000 | $9,982,000 | $10,342,000 | $10,474,000 |
| DebtSecuritiesAvailableForSaleAmortizedCostAllowanceForCreditLossExcludingAccruedInterest | $21,000 | $39,000 | $11,000 | $24,000 |
| DebtSecuritiesAvailableForSaleAmortizedCostExcludingAccruedInterestAfterAllowanceForCreditLoss | $44,844,000 | $45,007,000 | $50,491,000 | $55,815,000 |
| FinancingReceivableAllowanceForCreditLossExcludingAccruedInterest | $165,000 | $121,000 | $133,000 | $176,000 |
| Reinsurance Recoverable, Allowance for Credit Loss | $29,000 | $27,000 | $30,000 | $31,000 |
| Preferred Stock, Shares Authorized | 24,000 | 24,000 | 24,000 | 24,000 |
| Preferred Stock, Shares Issued | 22,000 | 22,000 | 22,000 | 22,000 |
| Preferred Stock, Shares Outstanding | — | 22,000 | 22,000 | 22,000 |
| Common Stock, Shares Authorized | 1,000,000,000 | 1,000,000,000 | 1,000,000,000 | 1,000,000,000 |
| Common Stock, Shares, Issued | 78,660,221 | 73,380,643 | 66,825,632 | 68,185,286 |
| Treasury Stock, Common, Shares | 15,820,785 | 21,107,672 | 27,662,683 | 26,303,029 |
| AOCI Tax, Attributable to Parent | $-178,000 | $-311,000 | $-377,000 | $-286,000 |
| (in thousands, except per share data) | FY 2023 | FY 2024 | FY 2025 | TTM |
|---|---|---|---|---|
| Net Income (Loss), Including Portion Attributable to Noncontrolling Interest | $954,000 | $976,000 | $72,000 | $145,000 |
| Net Cash Provided by (Used in) Operating Activities | $5,310,000 | $5,793,000 | $5,758,000 | $5,885,000 |
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate Effect | $-1,610,000 | $1,076,000 | $1,937,000 | $2,202,000 |
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents | $2,691,000 | $3,767,000 | $5,704,000 | $7,356,000 |
| Realized Investment Gains (Losses) | $-554,000 | $-11,000 | $-116,000 | $-9,000 |
| Derivative, Gain (Loss) on Derivative, Net | $-5,310,000 | $-6,801,000 | $-3,241,000 | $-4,035,000 |
| Market Risk Benefit, Change in Fair Value, Gain (Loss) | $3,897,000 | $3,809,000 | $-605,000 | $-179,000 |
| Payments for (Proceeds from) Other Investing Activities | $-623,000 | $339,000 | $238,000 | $283,000 |
| LiabilityForFuturePolicyBenefitRemeasurementGainLoss | $-102,000 | $-46,000 | $-44,000 | $-58,000 |
| Net Cash Provided by (Used in) Investing Activities | $-592,000 | $-7,090,000 | $-7,756,000 | $-9,485,000 |
| Interest Credited to Policy Owner Account | $1,145,000 | $1,110,000 | $1,221,000 | $1,273,000 |
| Accretion (Amortization) of Discounts and Premiums, Investments | $27,000 | $33,000 | $39,000 | $51,000 |
| Deferred Income Tax Expense (Benefit) | $-207,000 | $294,000 | $-173,000 | $-147,000 |
| Share-based Payment Arrangement, Noncash Expense | $107,000 | $191,000 | $132,000 | $134,000 |
| Proceeds from (Payments for) in Securities Sold under Agreements to Repurchase | — | $1,532,000 | $-516,000 | $-691,000 |
| Repayments of Other Debt | $603,000 | $5,000 | $5,000 | $5,000 |
| Proceeds from Issuance of Long-term Debt | $297,000 | $948,000 | $736,000 | $372,000 |
| Repayments of Long-term Debt | $351,000 | $526,000 | $527,000 | $665,000 |
| Proceeds from Contributions from Affiliates | $111,000 | $29,000 | $126,000 | $205,000 |
| Payments of Distributions to Affiliates | $92,000 | $0 | $0 | $0 |
| Payments of Ordinary Dividends, Common Stock | $201,000 | $211,000 | $223,000 | $234,000 |
| Payments of Ordinary Dividends, Preferred Stock and Preference Stock | $35,000 | $44,000 | $44,000 | $44,000 |
| Payments for Repurchase of Common Stock | $306,000 | $442,000 | $669,000 | $763,000 |
| Proceeds from Issuance of Preferred Stock and Preference Stock | $533,000 | $0 | $0 | $0 |
| Net Cash Provided by (Used in) Financing Activities | $-6,328,000 | $2,373,000 | $3,935,000 | $5,802,000 |
| Income Taxes Paid, Net | $-21,000 | $-8,000 | $-97,000 | $-132,000 |
| Interest Paid, Excluding Capitalized Interest, Operating Activities | $183,000 | $263,000 | $233,000 | $192,000 |
| Cash and Cash Equivalents, at Carrying Value | $2,688,000 | $3,767,000 | $5,704,000 | $7,356,000 |
| Restricted Cash | $3,000 | $0 | $0 | $0 |
| ProceedsFromSaleOfEquitySecuritiesFvNi | $316,000 | $289,000 | $46,000 | $80,000 |
| Proceeds from Sale and Collection of Finance Receivables | $2,492,000 | $1,783,000 | $1,641,000 | $1,681,000 |
| PaymentsToAcquireEquitySecuritiesFvNi | $200,000 | $16,000 | $21,000 | $72,000 |
| Payments to Acquire Finance Receivables | $1,605,000 | $1,132,000 | $1,950,000 | $2,826,000 |
| Increase (Decrease) in Accrued Investment Income Receivable | $-2,000 | $17,000 | $105,000 | $153,000 |
| Increase (Decrease) in Deferred Policy Acquisition Costs | $-622,000 | $-415,000 | $-227,000 | $-26,000 |
| Increase (Decrease) in Funds Held under Reinsurance Agreements | $20,000 | $-211,000 | $-116,000 | $-172,000 |
| Increase (Decrease) in Other Operating Assets and Liabilities, Net | $-123,000 | $133,000 | $61,000 | $-27,000 |
| Additions to Contract Holders Funds | $14,189,000 | $20,122,000 | $27,355,000 | $31,028,000 |
| Withdrawal from Contract Holders Funds | $29,112,000 | $39,372,000 | $42,245,000 | $46,296,000 |