Loading financial statements…
Import this data to Google Sheets with:
=jivedata("JELD","financials")Full statements spill as a table. For one cell: =jivedata("JELD","Revenue") or =jivedata("JELD","Revenue","TTM"). Install the Jive Data add-on, then paste into a cell.
JELD • CIK 0001674335
| (in thousands, except per share data) | FY 2023 | FY 2024 | FY 2025 | TTM |
|---|---|---|---|---|
| Revenue from Contract with Customer, Excluding Assessed Tax | $4,304,334 | $3,775,592 | $3,211,181 | $3,151,406 |
| Cost of Revenue | $3,471,713 | $3,086,618 | $2,696,986 | $2,662,686 |
| Gross Profit | $832,621 | $688,974 | $514,195 | $488,720 |
| Selling, General and Administrative Expense | $655,280 | $652,527 | $551,111 | $542,131 |
| Goodwill, Impairment Loss | $0 | $94,801 | $334,617 | $196,896 |
| Restructuring Costs and Asset Impairment Charges | $35,741 | $68,092 | $44,511 | $27,179 |
| Operating Income (Loss) | $141,600 | $-126,446 | $-416,044 | $-277,486 |
| InterestExpenseNonoperating | — | $67,237 | $67,182 | $71,346 |
| Gain (Loss) on Extinguishment of Debt | $-6,487 | $-1,908 | $-237 | $0 |
| Other Nonoperating Income (Expense) | $25,719 | $24,773 | $9,144 | $-10,530 |
| Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest | $88,574 | $-170,818 | $-474,319 | $-359,362 |
| Income Tax Expense (Benefit) | $63,339 | $16,762 | $147,930 | $158,832 |
| Income (Loss) from Continuing Operations, Net of Tax, Attributable to Parent | $25,235 | $-187,580 | $-622,249 | $-518,194 |
| Income (Loss) from Discontinued Operations, Net of Tax, Attributable to Parent | $21,511 | $0 | $0 | $0 |
| Net Income (Loss) Attributable to Parent | $62,445 | $-189,020 | $-621,209 | $-517,930 |
| Weighted Average Number of Shares Outstanding, Basic | 84,995,515 | 84,989,963 | 85,267,146 | 86,256,825 |
| Weighted Average Number of Shares Outstanding, Diluted | 85,874,035 | 84,989,963 | 85,267,146 | 86,256,825 |
| (in thousands, except per share data) | FY 2023 | FY 2024 | FY 2025 | TTM |
|---|---|---|---|---|
| Cash and Cash Equivalents, at Carrying Value | $288,312 | $150,337 | $136,103 | $57,218 |
| Restricted Cash and Cash Equivalents, Current | $835 | $710 | $2,145 | $1,622 |
| Property, Plant, and Equipment and Finance Lease Right-of-Use Asset, after Accumulated Depreciation and Amortization | $644,242 | $681,439 | $728,445 | $715,430 |
| Accounts Receivable, after Allowance for Credit Loss, Current | $516,674 | $388,415 | $361,192 | $439,488 |
| Deferred Income Tax Assets, Net | $150,453 | $143,284 | $16,289 | $15,071 |
| Inventory, Net | $481,451 | $460,107 | $444,102 | $440,884 |
| Goodwill | $390,170 | $315,167 | $0 | $0 |
| Other Assets, Current | $71,507 | $73,413 | $73,202 | $72,373 |
| Intangible Assets, Net (Excluding Goodwill) | $123,910 | $101,987 | $96,330 | $85,009 |
| Assets Held-for-sale, Not Part of Disposal Group, Current | $135,563 | $126,912 | $0 | $0 |
| Operating Lease, Right-of-Use Asset | $146,931 | $126,256 | $179,378 | $174,532 |
| Assets, Current | $1,494,342 | $1,199,894 | $1,016,744 | $1,011,585 |
| Other Assets, Noncurrent | $30,077 | $52,142 | $65,628 | $66,726 |
| Assets | $2,980,125 | $2,620,169 | $2,102,814 | $2,068,353 |
| Long-term Debt and Lease Obligation | $1,190,075 | $1,152,449 | $1,149,614 | $1,225,730 |
| Liability, Defined Benefit Pension Plan, Noncurrent | $26,502 | $21,615 | $24,357 | $22,412 |
| Operating Lease, Liability, Noncurrent | $121,993 | $105,499 | $158,565 | $151,284 |
| Deferred Credits and Other Liabilities, Noncurrent | $104,831 | $89,854 | $85,424 | $92,874 |
| Deferred Income Tax Liabilities, Net | $7,170 | $5,699 | $14,694 | $15,902 |
| Liabilities | $2,129,480 | $2,000,107 | $2,010,598 | $2,092,222 |
| Accounts Payable, Current | $269,322 | $264,947 | $237,280 | $248,006 |
| Employee-related Liabilities, Current | $132,550 | $89,600 | $93,827 | $103,098 |
| Accrued Liabilities, Current | $233,796 | $224,209 | $223,147 | $214,212 |
| Long-term Debt and Lease Obligation, Current | $36,177 | $30,927 | $23,690 | $18,704 |
| Liabilities, Current | $678,909 | $624,991 | $577,944 | $584,020 |
| Preferred Stock, Value, Issued | $0 | $0 | $0 | $0 |
| Common Stock, Value, Issued | $853 | $846 | $854 | $865 |
| Additional Paid in Capital | $752,171 | $769,064 | $783,315 | $788,916 |
| Retained Earnings (Accumulated Deficit) | $192,931 | $-20,353 | $-641,562 | $-749,946 |
| Accumulated Other Comprehensive Income (Loss), Net of Tax | $-95,310 | $-129,495 | $-50,391 | $-63,704 |
| Stockholders' Equity Attributable to Parent | $850,645 | $620,062 | $92,216 | $-23,869 |
| Preferred Stock, Shares Authorized | 90,000,000 | 90,000,000 | 90,000,000 | 90,000,000 |
| Preferred Stock, Shares Issued | 0 | 0 | 0 | 0 |
| Common Stock, Shares Authorized | 900,000,000 | 900,000,000 | 900,000,000 | 900,000,000 |
| Common Stock, Shares, Outstanding | 85,309,220 | — | 85,489,683 | 86,610,380 |
| (in thousands, except per share data) | FY 2023 | FY 2024 | FY 2025 | TTM |
|---|---|---|---|---|
| Net Income (Loss) Attributable to Parent | $62,445 | $-189,020 | $-621,209 | $-517,930 |
| Net Cash Provided by (Used in) Operating Activities | $345,188 | $106,214 | $-4,861 | $-56,140 |
| Effect of Exchange Rate on Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents | $7,074 | $-10,344 | $8,830 | $-1,215 |
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate Effect | $68,279 | $-138,100 | $-12,799 | $-76,009 |
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents | $289,147 | $151,047 | $138,248 | $57,423 |
| Depreciation, Depletion and Amortization | $140,192 | $125,786 | $112,381 | $115,995 |
| Payments to Acquire Property, Plant, and Equipment | $98,332 | $161,906 | $119,759 | $94,626 |
| Deferred Income Taxes and Tax Credits | $31,735 | $-16,984 | $136,932 | $149,966 |
| Proceeds from Sales of Business, Affiliate and Productive Assets | $16,751 | $20,671 | $40,772 | $38,292 |
| Gain (Loss) on Disposition of Assets | $10,472 | $13,752 | $36,285 | $33,487 |
| Payments to Acquire Intangible Assets | $12,550 | $11,811 | $16,181 | $9,778 |
| Goodwill, Impairment Loss | $0 | $94,801 | $334,617 | $196,896 |
| Proceeds from Divestiture of Businesses, Net of Cash Divested | $365,555 | $0 | $110,661 | $0 |
| Other Asset Impairment Charges | $7,862 | $22,715 | $5,262 | $10,340 |
| Amortization of Debt Issuance Costs | $2,614 | $2,411 | $2,371 | $2,399 |
| Proceeds from Insurance Settlement, Investing Activities | $5,115 | $1,655 | $1,768 | $1,550 |
| Disposal Group, Not Discontinued Operation, Gain (Loss) on Disposal | $23,982 | $0 | $1,040 | $0 |
| Net Cash Provided by (Used in) Investing Activities | $279,174 | $-153,337 | $16,281 | $-65,227 |
| Share-based Payment Arrangement, Noncash Expense | $18,403 | $15,465 | $14,994 | $14,763 |
| Pension Expense (Reversal of Expense), Noncash | $480 | $0 | $0 | $0 |
| Other Operating Activities, Cash Flow Statement | $-7,439 | $-5,295 | $16,749 | $24,063 |
| Proceeds from Stock Options Exercised | $563 | $2,878 | $3 | $4 |
| Payments for Repurchase of Common Stock | $0 | $24,280 | $0 | $0 |
| Payment, Tax Withholding, Share-based Payment Arrangement | $1,638 | $1,441 | $738 | $472 |
| Proceeds from (Payments for) Other Financing Activities | $-744 | $-2,612 | $-812 | $0 |
| Net Cash Provided by (Used in) Financing Activities | $-563,157 | $-80,633 | $-33,049 | $46,573 |
| Increase (Decrease) in Accounts Receivable | $-10,862 | $-102,275 | $-46,668 | $-1,774 |
| Increase (Decrease) in Inventories | $-119,560 | $-9,423 | $-33,479 | $-21,435 |
| Increase (Decrease) in Other Operating Assets | $-11,595 | $1,551 | $-7,954 | $708 |
| Increase (Decrease) in Accounts Payable and Accrued Liabilities | $-21,548 | $-32,483 | $-49,072 | $-49,072 |
| Increase (Decrease) in Income Taxes Payable, Net of Income Taxes Receivable | $-92 | $-12,243 | $-8,899 | $-4,761 |
| Disposal Group, Including Discontinued Operation, Cash and Cash Equivalents | $0 | $0 | — | $0 |