Loading JBLU…
Loading financial statements…
Import this data to Google Sheets with:
=jivedata("JBLU","financials")Full statements spill as a table. For one cell: =jivedata("JBLU","Revenue") or =jivedata("JBLU","Revenue","TTM"). Install the Jive Data add-on, then paste into a cell.
JBLU • CIK 0001158463
| (in thousands, except per share data) | FY 2023 | FY 2024 | FY 2025 | TTM |
|---|---|---|---|---|
| Operating Income (Loss) | $-230,000 | $-684,000 | $-368,000 | $-565,000 |
| Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest | $-334,000 | $-897,000 | $-774,000 | $-1,016,000 |
| Income Tax Expense (Benefit) | $-24,000 | $-102,000 | $-172,000 | $-130,000 |
| Net Income (Loss) Attributable to Parent | $-310,000 | $-795,000 | $-602,000 | $-886,000 |
| Revenue from Contract with Customer, Excluding Assessed Tax | $9,615,000 | $9,279,000 | $9,062,000 | $9,503,000 |
| Fuel Costs | $2,720,000 | $2,343,000 | $2,057,000 | $2,526,000 |
| Labor and Related Expense | $3,055,000 | $3,263,000 | $3,453,000 | $3,510,000 |
| Landing Fees and Other Rentals | $657,000 | $659,000 | $658,000 | $680,000 |
| Depreciation, Depletion and Amortization, Nonproduction | $621,000 | $655,000 | $688,000 | $711,000 |
| Aircraft Rental | $126,000 | $92,000 | $74,000 | $65,000 |
| Selling and Marketing Expense | $316,000 | $328,000 | $305,000 | $318,000 |
| Aircraft Maintenance, Materials, and Repairs | $654,000 | $628,000 | $791,000 | $800,000 |
| Other Cost and Expense, Operating | $1,499,000 | $1,404,000 | $1,374,000 | $1,452,000 |
| Costs and Expenses | $9,845,000 | $9,963,000 | $9,430,000 | $10,068,000 |
| InterestExpenseNonoperating | — | $365,000 | $588,000 | $584,000 |
| Investment Income, Interest | — | $111,000 | $127,000 | $96,000 |
| Interest Costs Capitalized Adjustment | $89,000 | $15,000 | $9,000 | $5,000 |
| Gain (Loss) on Investments | $9,000 | $-27,000 | $18,000 | $18,000 |
| Gain (Loss) on Extinguishment of Debt | $0 | $22,000 | $0 | $0 |
| Other Nonoperating Income (Expense) | $8,000 | $31,000 | $28,000 | $14,000 |
| Nonoperating Income (Expense) | $-104,000 | $-213,000 | $-406,000 | $-451,000 |
| (in thousands, except per share data) | FY 2023 | FY 2024 | FY 2025 | TTM |
|---|---|---|---|---|
| Cash and Cash Equivalents, at Carrying Value | $1,166,000 | $1,921,000 | $1,946,000 | $1,656,000 |
| Marketable Securities, Current | $401,000 | $1,689,000 | $213,000 | $364,000 |
| Receivables, Net, Current | $336,000 | $348,000 | $372,000 | $434,000 |
| Operating Lease, Right-of-Use Asset | $593,000 | $550,000 | $868,000 | $850,000 |
| Inventory, Net | $109,000 | $158,000 | $193,000 | $304,000 |
| Restricted Cash and Cash Equivalents, Current | — | — | $100,000 | $12,000 |
| Assets | $13,853,000 | $16,841,000 | $16,570,000 | $16,371,000 |
| Prepaid Expense and Other Assets, Current | $148,000 | $142,000 | $414,000 | $387,000 |
| Assets, Current | $2,160,000 | $4,258,000 | $3,238,000 | $3,157,000 |
| Flight Equipment, Gross | $12,796,000 | $14,103,000 | $14,957,000 | $15,284,000 |
| Deposits on Flight Equipment | $393,000 | $315,000 | $177,000 | $158,000 |
| Long-term Debt and Lease Obligation | $4,409,000 | $8,147,000 | $7,729,000 | $8,001,000 |
| Operating Lease, Liability, Noncurrent | $547,000 | $510,000 | $839,000 | $811,000 |
| Flight Equipment, Accumulated Depreciation | $4,021,000 | $4,243,000 | $4,436,000 | $4,686,000 |
| Flight Equipment, Net | $9,168,000 | $10,175,000 | $10,698,000 | $10,756,000 |
| Property, Plant and Equipment, Other, Gross | $1,310,000 | $1,342,000 | $1,377,000 | $1,410,000 |
| Property, Plant and Equipment, Other, Accumulated Depreciation | $803,000 | $861,000 | $884,000 | $914,000 |
| Property, Plant and Equipment, Other, Net | $507,000 | $481,000 | $493,000 | $496,000 |
| Property, Plant, and Equipment and Finance Lease Right-of-Use Asset, after Accumulated Depreciation and Amortization | $9,675,000 | $10,656,000 | $11,191,000 | $11,252,000 |
| Marketable Securities, Noncurrent | $163,000 | $336,000 | $318,000 | $148,000 |
| Restricted Cash and Cash Equivalents, Noncurrent | $151,000 | $227,000 | $249,000 | $251,000 |
| Finite-Lived Intangible Assets, Net | $349,000 | $399,000 | $415,000 | $333,000 |
| Other Assets, Noncurrent | $762,000 | $415,000 | $291,000 | $380,000 |
| Accounts Payable, Current | $641,000 | $619,000 | $655,000 | $674,000 |
| Contract with Customer, Liability, Current | $1,463,000 | $1,572,000 | $1,669,000 | $2,000,000 |
| Employee-related Liabilities, Current | $591,000 | $663,000 | $680,000 | $661,000 |
| Other Accrued Liabilities, Current | $509,000 | $542,000 | $550,000 | $625,000 |
| Operating Lease, Liability, Current | $117,000 | $93,000 | $79,000 | $97,000 |
| Long-term Debt and Lease Obligation, Current | $307,000 | $392,000 | $769,000 | $477,000 |
| Liabilities, Current | $3,628,000 | $3,881,000 | $4,402,000 | $4,534,000 |
| Deferred Income Tax Liabilities, Net | $743,000 | $633,000 | $447,000 | $399,000 |
| Contract with Customer, Liability, Noncurrent | $740,000 | $653,000 | $704,000 | $737,000 |
| Other Liabilities, Noncurrent | $449,000 | $376,000 | $329,000 | $302,000 |
| Preferred Stock, Value, Issued | $0 | $0 | $0 | $0 |
| Common Stock, Value, Issued | $5,000 | $5,000 | $5,000 | $5,000 |
| Treasury Stock, Common, Value | $1,999,000 | $2,005,000 | $2,013,000 | $2,021,000 |
| Additional Paid in Capital, Common Stock | $3,221,000 | $3,320,000 | $3,412,000 | $3,451,000 |
| Retained Earnings (Accumulated Deficit) | $2,114,000 | $1,319,000 | $717,000 | $151,000 |
| Accumulated Other Comprehensive Income (Loss), Net of Tax | $-4,000 | $2,000 | $-1,000 | $1,000 |
| Stockholders' Equity Attributable to Parent | $3,337,000 | $2,641,000 | $2,120,000 | $1,587,000 |
| Accounts Receivable, Allowance for Credit Loss, Current | $3,000 | $6,000 | $6,000 | $3,000 |
| Inventory Valuation Reserves | $35,000 | $43,000 | $37,000 | $43,000 |
| Finite-Lived Intangible Assets, Accumulated Amortization | $518,000 | $580,000 | $622,000 | $655,000 |
| Preferred Stock, Shares Authorized | 25,000,000 | 25,000,000 | 25,000,000 | 25,000,000 |
| Preferred Stock, Shares Issued | 0 | 0 | 0 | 0 |
| Common Stock, Shares Authorized | 900,000,000 | 900,000,000 | 900,000,000 | 900,000,000 |
| Common Stock, Shares, Issued | 499,000,000 | 513,000,000 | 532,000,000 | 540,000,000 |
| Common Stock, Shares, Outstanding | 339,000,000 | 353,000,000 | 370,000,000 | 377,000,000 |
| Treasury Stock, Common, Shares | 159,400,000 | 160,300,000 | 161,800,000 | 163,000,000 |
| (in thousands, except per share data) | FY 2023 | FY 2024 | FY 2025 | TTM |
|---|---|---|---|---|
| Net Income (Loss) Attributable to Parent | $-310,000 | $-795,000 | $-602,000 | $-886,000 |
| Net Cash Provided by (Used in) Operating Activities | $400,000 | $144,000 | $-94,000 | $-128,000 |
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate Effect | $129,000 | $831,000 | $147,000 | $-451,000 |
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents | $1,317,000 | $2,148,000 | $2,295,000 | $1,968,000 |
| Cash and Cash Equivalents, at Carrying Value | $1,166,000 | $1,921,000 | $1,946,000 | $1,506,000 |
| Restricted Cash and Cash Equivalents | — | — | $349,000 | $349,000 |
| Deferred Income Tax Expense (Benefit) | $-27,000 | $-110,000 | $-183,000 | $-142,000 |
| Payments to Acquire Productive Assets | $1,128,000 | $1,478,000 | $1,078,000 | $953,000 |
| Depreciation, Depletion and Amortization | $621,000 | $655,000 | $688,000 | $711,000 |
| Payments to Acquire Held-to-maturity Securities | $69,000 | $752,000 | $142,000 | $158,000 |
| Gain (Loss) on Extinguishment of Debt | $0 | $22,000 | $0 | $0 |
| Proceeds from Sale and Maturity of Held-to-maturity Securities | $12,000 | $582,000 | $84,000 | $62,000 |
| Share-based Payment Arrangement, Noncash Expense | $39,000 | $39,000 | $40,000 | $38,000 |
| Payments to Acquire Debt Securities, Available-for-sale | $474,000 | $1,778,000 | $480,000 | $194,000 |
| Gain (Loss) on Disposition of Assets | — | — | $99,000 | $78,000 |
| Proceeds from Sale of Debt Securities, Available-for-sale | $489,000 | $487,000 | $2,041,000 | $1,010,000 |
| Unrealized Gain (Loss) on Investments | $0 | $-21,000 | $2,000 | $2,000 |
| Payments to Acquire Businesses, Gross | — | $22,000 | $0 | $0 |
| Proceeds from Sales of Assets, Investing Activities | — | $30,000 | $279,000 | $229,000 |
| Payments for (Proceeds from) Other Investing Activities | $-1,000 | $8,000 | $2,000 | $-4,000 |
| Net Cash Provided by (Used in) Investing Activities | $-1,378,000 | $-3,080,000 | $658,000 | $-48,000 |
| Increase (Decrease) in Receivables | $3,000 | $-4,000 | $22,000 | $22,000 |
| Proceeds from Issuance of Long-term Debt | $78,000 | $3,793,000 | $0 | $495,000 |
| Increase (Decrease) in Prepaid Expense and Other Assets | $-67,000 | $-2,000 | $63,000 | $63,000 |
| Increase (Decrease) in Contract with Customer, Liability | $-145,000 | $-10,000 | $116,000 | $116,000 |
| Proceeds from Issuance of Common Stock | $53,000 | $60,000 | $52,000 | $41,000 |
| Increase (Decrease) in Other Accounts Payable and Accrued Liabilities | $141,000 | $-28,000 | $36,000 | $36,000 |
| Repayment of Long-term Debt, Long-term Lease Obligation, and Capital Security | $347,000 | $748,000 | $461,000 | $803,000 |
| Other Operating Activities, Cash Flow Statement | $17,000 | $-45,000 | $-3,000 | $-9,000 |
| Proceeds from (Payments for) Other Financing Activities | $-4,000 | $0 | $0 | $0 |
| Net Cash Provided by (Used in) Financing Activities | $1,107,000 | $3,767,000 | $-417,000 | $-275,000 |
| Interest Paid, Excluding Capitalized Interest, Operating Activities | $80,000 | $230,000 | $427,000 | $427,000 |
| Income Taxes Paid, Net | $49,000 | $-2,000 | $-2,000 | $2,000 |
| Right-of-Use Asset Obtained in Exchange for Operating Lease Liability | $46,000 | $58,000 | $417,000 | $31,000 |
| Right-of-Use Asset Obtained in Exchange for Finance Lease Liability | — | $122,000 | $400,000 | $316,000 |