Loading JACK…
Loading financial statements…
Import this data to Google Sheets with:
=jivedata("JACK","financials")Full statements spill as a table. For one cell: =jivedata("JACK","Revenue") or =jivedata("JACK","Revenue","TTM"). Install the Jive Data add-on, then paste into a cell.
JACK • CIK 0000807882
| (in thousands, except per share data) | FY 2023 | FY 2024 | FY 2025 |
|---|
| (in thousands, except per share data) | FY 2023 | FY 2024 | FY 2025 | TTM |
|---|---|---|---|---|
| Cash | $157,653 | $24,745 | $51,531 | $46,318 |
| Restricted Cash, Current | $28,254 | $29,422 | $30,282 | $25,453 |
| Receivables, Net, Current | $99,678 | $83,567 | $90,311 | $106,672 |
| Inventory, Net | $3,896 | $3,922 | $3,958 | $2,343 |
| Assets | $3,001,092 | $2,735,629 | $2,593,421 | $1,901,029 |
| Prepaid Expense, Current | $16,911 | $13,126 | $15,826 | $8,492 |
| Disposal Group, Including Discontinued Operation, Assets, Current | $13,925 | $16,493 | $18,329 | $14,501 |
| Other Assets, Current | $5,667 | $10,002 | $10,135 | $10,065 |
| Assets, Current | $325,984 | $181,277 | $220,372 | $213,844 |
| Land | $92,007 | $93,950 | $82,008 | $82,008 |
| Buildings and Improvements, Gross | $968,221 | $963,699 | $967,676 | $967,676 |
| Fixtures and Equipment, Gross | $166,714 | $171,436 | $225,102 | $225,102 |
| Construction in Progress, Gross | $31,647 | $49,445 | $39,444 | $39,444 |
| Property, Plant and Equipment, Gross | $1,258,589 | $1,278,530 | $1,314,230 | $1,163,804 |
| Accumulated Depreciation, Depletion and Amortization, Property, Plant, and Equipment | $846,559 | $848,491 | $870,622 | $832,844 |
| Property, Plant and Equipment, Net | $412,030 | $430,039 | $443,608 | $330,960 |
| Operating Lease, Right-of-Use Asset | $1,397,555 | $1,410,083 | $1,371,454 | $980,279 |
| Finite-Lived Intangible Assets, Net | $11,330 | $10,515 | $9,884 | $9,884 |
| Indefinite-lived Intangible Assets (Excluding Goodwill) | $283,500 | $283,500 | $105,600 | $105,600 |
| Goodwill | $329,986 | $161,209 | $136,026 | $136,026 |
| Deferred Income Tax Assets, Net | — | — | $41,268 | $45,337 |
| Other Assets, Miscellaneous, Noncurrent | $240,707 | $259,006 | $265,209 | $194,583 |
| Other Assets, Noncurrent | $2,263,078 | $2,124,313 | $1,929,441 | $1,356,225 |
| Long-term Debt and Lease Obligation, Current | $29,964 | $35,880 | $29,489 | $44,160 |
| Operating Lease, Liability, Current | $142,518 | $162,017 | $159,267 | $134,300 |
| Accounts Payable, Current | $84,960 | $69,494 | $71,101 | $50,800 |
| Accrued Liabilities, Current | $302,178 | $166,868 | $170,766 | $139,934 |
| Liabilities, Current | $559,620 | $434,259 | $430,623 | $369,194 |
| Long-term Debt and Lease Obligation | $1,724,933 | $1,699,433 | $1,674,487 | $1,428,667 |
| Operating Lease, Liability, Noncurrent | $1,265,514 | $1,286,415 | $1,259,577 | $874,494 |
| Deferred Income Tax Liabilities, Net | $26,229 | $13,612 | $0 | $0 |
| Liabilities, Noncurrent | $3,159,799 | $3,153,168 | $3,101,069 | $2,433,121 |
| Preferred Stock, Value, Issued | $0 | $0 | $0 | $0 |
| Common Stock, Value, Issued | $826 | $828 | $830 | $833 |
| Additional Paid in Capital, Common Stock | $520,076 | $533,818 | $542,177 | $549,924 |
| Retained Earnings (Accumulated Deficit) | $1,937,598 | $1,866,660 | $1,769,205 | $1,797,114 |
| Accumulated Other Comprehensive Income (Loss), Net of Tax | $-51,790 | $-57,475 | $-49,858 | $-48,532 |
| Treasury Stock, Value | $3,125,037 | $3,195,629 | $3,200,625 | $3,200,625 |
| Stockholders' Equity Attributable to Parent | $-718,327 | $-851,798 | $-938,271 | $-901,286 |
| Preferred Stock, Shares Authorized | 15,000,000 | 15,000,000 | 15,000,000 | 15,000,000 |
| Preferred Stock, Shares Issued | 0 | 0 | 0 | 0 |
| Common Stock, Shares Authorized | 175,000,000 | 175,000,000 | 175,000,000 | 175,000,000 |
| Common Stock, Shares, Issued | 82,645,814 | 82,825,851 | 83,012,784 | 83,271,915 |
| Treasury Stock, Common, Shares | 62,910,964 | 63,996,399 | 64,120,270 | 64,120,270 |
| Finance Lease, Right-of-Use Asset, after Accumulated Amortization | $971 | $416 | $126 | $126 |
| Finance Lease, Liability, Current | $689 | $602 | $208 | $208 |
| Finance Lease, Liability, Noncurrent | $627 | $0 | $0 | $0 |
| Accounts Receivable, before Allowance for Credit Loss, Current | $93,660 | $71,306 | $84,602 | $78,765 |
| Financing Receivable, before Allowance for Credit Loss, Current | $2,262 | $2,036 | $3,786 | $3,919 |
| Income Taxes Receivable | $949 | $819 | $215 | $21,470 |
| Other Receivables, Gross, Current | $6,953 | $13,918 | $8,278 | $10,125 |
| Accounts Receivable, Allowance for Credit Loss, Current | $4,146 | $4,512 | $6,570 | $7,607 |
| Life Insurance, Corporate or Bank Owned, Amount | $113,205 | $129,685 | $135,504 | $58,964 |
| Deferred Rent Receivables, Net | $41,947 | $41,284 | $39,222 | $38,765 |
| Financing Receivable, before Allowance for Credit Loss, Noncurrent | $11,927 | $11,249 | $8,151 | $7,456 |
| Assets, Noncurrent, Other than Noncurrent Investments and Property, Plant and Equipment | $30,038 | $35,286 | $41,859 | $58,938 |
| Accrued Income Taxes, Current | $58,155 | $778 | $0 | $0 |
| Accrued Professional Fees, Current | $40,877 | $16,220 | $19,607 | $10,600 |
| Employee-related Liabilities, Current | $49,521 | $38,112 | $34,802 | $29,096 |
| Accrued Insurance, Current | $31,349 | $27,982 | $28,074 | $21,369 |
| Contract with Customer, Liability, Current | $19,397 | $0 | $393 | $16,529 |
| Accrued Advertising, Current | $15,597 | $4,698 | $4,833 | $4,833 |
| Other Accrued Liabilities, Current | $50,822 | $46,297 | $50,007 | $41,847 |
| Liability, Defined Benefit Pension Plan, Noncurrent | $48,375 | $51,973 | $46,320 | $44,324 |
| Other Liabilities, Noncurrent | $50,226 | $56,419 | $78,545 | $56,370 |
| Liabilities, Other than Long-term Debt, Noncurrent | $143,123 | $153,708 | $167,005 | $129,960 |
| (in thousands, except per share data) | FY 2023 | FY 2024 | FY 2025 | TTM |
|---|---|---|---|---|
| Net Income (Loss) Attributable to Parent | $130,826 | $-36,695 | $-80,719 | $33,705 |
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate Effect | $49,867 | $-131,740 | $27,646 | $27,646 |
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Including Disposal Group and Discontinued Operations | $185,907 | $54,167 | $81,813 | $76,551 |
| Depreciation, Depletion and Amortization | $62,287 | $59,776 | $58,314 | $50,051 |
| Payments to Acquire Property, Plant, and Equipment | $74,954 | $115,474 | $88,223 | $62,032 |
| Amortization of Debt Issuance Costs | $5,040 | $4,830 | $4,759 | $4,560 |
| Payments to Acquire Businesses, Net of Cash Acquired | $0 | $0 | $7,193 | $7,193 |
| Deferred Income Tax Expense (Benefit) | $-11,989 | $-10,812 | $-57,705 | $20,394 |
| Proceeds from Divestiture of Businesses and Interests in Affiliates | $85,221 | $19,400 | $6,384 | $6,384 |
| Share-based Payment Arrangement, Noncash Expense | $11,205 | $13,471 | $8,238 | $9,251 |
| Proceeds from Sale of Property, Plant, and Equipment | $25,214 | $24,975 | $19,870 | $31,443 |
| Pension and Other Postretirement Benefits Cost (Reversal of Cost) | $6,967 | $6,843 | $5,814 | $5,551 |
| Payments for (Proceeds from) Other Investing Activities | $-3,065 | $0 | $-3,303 | $-2,800 |
| Net Cash Provided by (Used in) Investing Activities | $42,219 | $-69,371 | $-74,686 | $-74,686 |
| Disposal Group, Not Discontinued Operation, Gain (Loss) on Disposal | $17,998 | $3,255 | $3,243 | $640 |
| Business Combination, Bargain Purchase, Gain Recognized, Amount | — | $2,702 | $6 | $6 |
| Gain (Loss) on Disposition of Property Plant Equipment | $8,171 | $-185 | $-2,161 | $17,227 |
| Other Asset Impairment Charges | $6,217 | $171,415 | $213,997 | $4,471 |
| Increase (Decrease) in Receivables | $4,048 | $-19,905 | $4,188 | $20,575 |
| Proceeds from Long-term Lines of Credit | $0 | $6,000 | $0 | $39,000 |
| Increase (Decrease) in Inventories | $-1,367 | $25 | $37 | $187 |
| Repayments of Long-term Lines of Credit | $50,000 | $0 | $6,000 | $0 |
| Increase (Decrease) in Prepaid Expense and Other Assets | $1,422 | $297 | $6,648 | $-7,865 |
| Repayments of Senior Debt | $30,109 | $29,892 | $29,861 | $29,861 |
| Payments of Dividends | $35,890 | $33,972 | $16,614 | $0 |
| Increase (Decrease) in Accounts Payable | $-1,692 | $-15,404 | $-1,784 | $9,390 |
| Proceeds from Issuance of Common Stock | $263 | $2 | $2 | $3 |
| Increase (Decrease) in Accrued Liabilities | $47,459 | $-135,159 | $10,448 | $-7,571 |
| Payments for Repurchase of Common Stock | $90,029 | $70,000 | $4,996 | $-3 |
| Payment for Pension and Other Postretirement Benefits | $6,241 | $5,937 | $6,395 | $6,061 |
| Payment, Tax Withholding, Share-based Payment Arrangement | $1,593 | $3,323 | $2,557 | $1,375 |
| Payments for (Proceeds from) Tenant Allowance | $3,265 | $2,486 | $7,683 | $25,297 |
| Net Cash Provided by (Used in) Financing Activities | $-207,358 | $-131,185 | $-60,026 | $-60,026 |
| Other Operating Activities, Cash Flow Statement | $-1,272 | $-6,111 | $25,140 | $-254 |
| Net Cash Provided by (Used in) Operating Activities | $215,006 | $68,816 | $162,358 | $162,358 |
| Income Taxes Paid | $17,811 | $102,512 | $36,386 | $36,386 |
| Interest Paid, Excluding Capitalized Interest, Operating Activities | $78,958 | $76,541 | $75,421 | $91,936 |
| Increase (Decrease) in Accounts and Notes Receivable | $0 | $1,400 | $0 | $0 |
| Increase (Decrease) in Construction Payables | $3,731 | $-2,482 | $1,232 | $-7,105 |