Loading IRMD…
Loading financial statements…
Import this data to Google Sheets with:
=jivedata("IRMD","financials")Full statements spill as a table. For one cell: =jivedata("IRMD","Revenue") or =jivedata("IRMD","Revenue","TTM"). Install the Jive Data add-on, then paste into a cell.
IRMD • CIK 0001325618
| (in thousands, except per share data) | FY 2023 | FY 2024 | FY 2025 | TTM |
|---|---|---|---|---|
| Revenues | $65,562.296 | $73,242.121 | $83,814 | $86,337.963 |
| Cost of Revenue | $15,404.027 | $16,892.24 | $19,490 | $20,838.761 |
| Gross Profit | $50,158.269 | $56,349.881 | $64,324 | $65,499.202 |
| Operating Income (Loss) | $20,035.458 | $21,964.727 | $26,147 | $27,554.547 |
| Nonoperating Income (Expense) | $1,702.798 | $2,310.732 | $2,214 | $2,190.78 |
| Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest | $21,738.256 | $24,275.459 | $28,361 | $29,745.327 |
| Income Tax Expense (Benefit) | $4,545.48 | $5,041.433 | $5,881 | $6,690.717 |
| Net Income (Loss) Attributable to Parent | $17,192.776 | $19,234.026 | $22,480 | $23,054.61 |
| General and Administrative Expense | $15,122.065 | $15,937.123 | $17,782 | $17,326.175 |
| Selling and Marketing Expense | $12,142.09 | $15,616.442 | $17,420 | $17,532.087 |
| Research and Development Expense | $2,858.656 | $2,831.589 | $2,975 | $3,086.393 |
| Operating Expenses | $30,122.811 | $34,385.154 | $38,177 | $37,944.655 |
| Weighted Average Number of Shares Outstanding, Basic | 12,602,948 | 12,670,216 | 12,722,000 | 12,789,947 |
| Weighted Average Number of Shares Outstanding, Diluted | 12,722,530 | 12,783,558 | 12,854,000 | 12,894,520 |
| (in thousands, except per share data) | FY 2023 | FY 2024 | FY 2025 | TTM |
|---|---|---|---|---|
| Cash and Cash Equivalents, at Carrying Value | $49,762.198 | $52,233.907 | $51,159 | $59,080 |
| Accounts Receivable, after Allowance for Credit Loss, Current | $12,224.273 | $10,556.733 | $13,667 | $13,192 |
| Property, Plant and Equipment, Net | $9,288.625 | $16,810.797 | $23,856 | $24,208 |
| Inventory, Net | $12,821.194 | $10,401.889 | $11,620 | $12,257 |
| Finite-Lived Intangible Assets, Net | $2,519.053 | $3,098.691 | $3,384 | $3,438 |
| Prepaid Expense and Other Assets, Current | $1,193.447 | $2,049.69 | $4,757 | $1,401 |
| Deferred Income Tax Assets, Net | $2,122.816 | $2,820.468 | $94 | $363 |
| Assets, Current | $76,001.112 | $75,242.219 | $81,203 | $86,722 |
| Other Assets, Noncurrent | $181.449 | $198.912 | $239 | $244 |
| Assets | $92,156.098 | $98,325.775 | $108,776 | $114,975 |
| Contract with Customer, Liability, Noncurrent | $2,793.548 | $2,993.287 | $3,978 | $4,063 |
| Operating Lease, Liability, Noncurrent | $1,615.08 | $1.424 | $2 | $1.424 |
| Liabilities | $20,735.934 | $11,507.019 | $14,158 | $13,227 |
| Accounts Payable, Current | $1,857.091 | $1,896.405 | $1,820 | $1,849 |
| Employee-related Liabilities, Current | $2,775.103 | $3,771.756 | $3,218 | $3,059 |
| Product Warranty Accrual, Current | $117.463 | $118.269 | $144 | $146 |
| Contract with Customer, Liability, Current | $2,570.407 | $2,259.616 | $2,871 | $3,469 |
| Other Liabilities, Current | $250 | $150 | $313 | $313 |
| Accrued Income Taxes, Current | $250.041 | $250.041 | $1,814 | $0 |
| Liabilities, Current | $16,327.306 | $8,512.308 | $10,180 | $9,164 |
| Common Stock, Value, Issued | $1.265 | $1.271 | $1 | $1 |
| Additional Paid in Capital | $28,160.745 | $30,026.734 | $30,386 | $31,593 |
| Retained Earnings (Accumulated Deficit) | $43,258.154 | $56,790.751 | $64,231 | $70,154 |
| Stockholders' Equity Attributable to Parent | $71,420.164 | $86,818.756 | $94,618 | $101,748 |
| Accounts Receivable, Allowance for Credit Loss, Current | $368.835 | $274.3 | $191 | $174 |
| Common Stock, Shares Authorized | 31,500,000 | 31,500,000 | 31,500,000 | 31,500,000 |
| Common Stock, Shares, Issued | 12,660,313 | 12,709,860 | 12,781,774 | 12,786,740 |
| (in thousands, except per share data) | FY 2023 | FY 2024 | FY 2025 | TTM |
|---|---|---|---|---|
| Net Income (Loss), Including Portion Attributable to Noncontrolling Interest | $17,192.776 | $19,234.026 | $22,480 | $23,054.61 |
| Net Cash Provided by (Used in) Operating Activities | $13,465.012 | $25,624.463 | $24,947 | $27,138.647 |
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate Effect | $-8,198.666 | $2,471.709 | $-1,075 | $6,084.126 |
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents | $49,762.198 | $52,233.907 | $51,159 | $57,202.12 |
| Accounts Receivable, Credit Loss Expense (Reversal) | $208.337 | $-94.535 | $-84 | $-68.111 |
| Payments to Acquire Property, Plant, and Equipment | $7,440.51 | $8,005.033 | $7,765 | $2,019.786 |
| Inventory Write-down | $181.443 | $87.641 | $47 | $92.479 |
| Payments to Acquire Other Productive Assets | $566.657 | $811.753 | $656 | $656 |
| Depreciation, Depletion and Amortization | $765.18 | $817.656 | $1,166 | $1,629.402 |
| Net Cash Provided by (Used in) Investing Activities | $-8,007.167 | $-8,816.786 | $-8,421 | $-2,591.962 |
| Gain (Loss) on Disposition of Property Plant Equipment | $-12.537 | $-3.871 | $-37 | $-35.839 |
| Share-based Payment Arrangement, Noncash Expense | $2,186.909 | $2,524.536 | $2,919 | $2,853.318 |
| Increase (Decrease) in Deferred Income Taxes | $1,171.908 | $697.652 | $-2,727 | $-2,194.885 |
| Payments of Dividends | $13,222.907 | $13,677.426 | $15,040 | $15,829.85 |
| Proceeds from Stock Options Exercised | $176.744 | $29.618 | $29 | $29 |
| Payment, Tax Withholding, Share-based Payment Arrangement | $610.348 | $688.16 | $2,561 | $2,632.709 |
| Net Cash Provided by (Used in) Financing Activities | $-13,656.511 | $-14,335.968 | $-17,601 | $-18,462.559 |
| Income Taxes Paid, Net | $5,351.708 | $6,511.827 | $3,923 | $4,961.918 |
| Increase (Decrease) in Accounts Receivable | $-841.911 | $-1,762.075 | $3,027 | $2,202.488 |
| Increase (Decrease) in Inventories | $7,468.17 | $-3,126.046 | $1,377 | $1,554.773 |
| Increase (Decrease) in Prepaid Taxes | — | — | $2,575 | $462.604 |
| Increase (Decrease) in Prepaid Expense and Other Assets | $562.487 | $320.233 | $132 | $-524.275 |
| Increase (Decrease) in Other Operating Assets | $-467.223 | $17.463 | $40 | $39.413 |
| Increase (Decrease) in Accounts Payable | $-216.436 | $-861.618 | $-76 | $-51.575 |
| Increase (Decrease) in Employee Related Liabilities | $-96.787 | $996.653 | $-554 | $-151.389 |
| Increase (Decrease) in Property and Other Taxes Payable | $-18.678 | $59.757 | $150 | $316.354 |
| Increase (Decrease) in Contract with Customer, Liability | $615.636 | $-111.052 | $1,596 | $942.79 |
| Increase (Decrease) in Other Current Liabilities | $250 | $-100 | $-150 | $0 |
| Increase (Decrease) in Income Taxes Payable | $254.093 | $-786.051 | $1,814 | $0 |