Loading financial statements…
Import this data to Google Sheets with:
=jivedata("IPAR","financials")Full statements spill as a table. For one cell: =jivedata("IPAR","Revenue") or =jivedata("IPAR","Revenue","TTM"). Install the Jive Data add-on, then paste into a cell.
IPAR • CIK 0000822663
| (in thousands, except per share data) | FY 2023 | FY 2024 | FY 2025 | TTM |
|---|---|---|---|---|
| Revenue from Contract with Customer, Including Assessed Tax | $1,317,675 | $1,452,325 | $1,488,509 | $1,501,676 |
| Cost of Goods and Services Sold | $478,597 | $524,984 | $541,290 | $543,359 |
| Gross Profit | $839,078 | $927,341 | $947,219 | $958,317 |
| Selling, General and Administrative Expense | $587,696 | $648,540 | $676,902 | $699,178 |
| Impairment of Intangible Assets, Indefinite-lived (Excluding Goodwill) | — | $4,005 | $0 | $0 |
| Operating Income (Loss) | $251,382 | $274,796 | $270,317 | $259,139 |
| Income (Loss) from Continuing Operations before Equity Method Investments, Income Taxes, Noncontrolling Interest | $249,593 | $268,391 | $271,332 | $267,248 |
| Income Tax Expense (Benefit) | $61,817 | $64,958 | $63,187 | $62,118 |
| Net Income (Loss), Including Portion Attributable to Noncontrolling Interest | $187,776 | $203,433 | $208,145 | $205,130 |
| Net Income (Loss) Attributable to Noncontrolling Interest | $35,122 | $39,075 | $39,758 | $37,370 |
| Net Income (Loss) Attributable to Parent | $152,654 | $164,358 | $168,387 | $167,760 |
| InterestExpenseNonoperating | — | $7,825 | $7,248 | $6,807 |
| Foreign Currency Transaction Gain (Loss), before Tax | $-1,582 | $-1,085 | $-4,779 | $-2,588 |
| Investment Income, Net | — | — | $3,877 | $8,234 |
| Other Nonoperating Income (Expense) | — | $287 | $9,165 | $9,270 |
| Nonoperating Income (Expense) | $-1,789 | $-6,405 | $1,015 | $3,753 |
| Weighted Average Number of Shares Outstanding, Basic | 31,994,328 | 32,036,728 | 32,102,264 | 32,014,264 |
| Weighted Average Number of Shares Outstanding, Diluted | 32,139,702 | 32,124,285 | 32,138,197 | 32,003,197 |
| (in thousands, except per share data) | FY 2023 | FY 2024 | FY 2025 | TTM |
|---|---|---|---|---|
| Cash Equivalents, at Carrying Value | $88,462 | $125,433 | $158,091 | $169,704 |
| Short-term Investments | $94,304 | $109,311 | $137,093 | $41,642 |
| Assets, Current | $839,026 | $914,832 | $1,027,365 | $950,970 |
| Assets | $1,369,329 | $1,411,261 | $1,585,248 | $1,490,104 |
| Accounts Receivable, after Allowance for Credit Loss, Current | $247,240 | $274,705 | $320,625 | $301,833 |
| Property, Plant and Equipment, Net | $169,222 | $153,773 | $184,891 | $176,170 |
| Inventory, Net | $371,859 | $371,920 | $351,377 | $375,584 |
| Operating Lease, Right-of-Use Asset | $28,613 | $24,603 | $23,347 | $20,685 |
| Other Receivables, Net, Current | $7,012 | $6,122 | $9,014 | $8,963 |
| Intangible Assets, Net (Excluding Goodwill) | $296,356 | $282,484 | $325,185 | $311,922 |
| Other Assets, Current | $29,458 | $27,035 | $39,954 | $49,489 |
| Deferred Income Tax Assets, Net | $14,545 | $17,034 | $4,234 | $9,848 |
| Income Taxes Receivable, Current | $691 | $306 | $11,211 | $3,755 |
| Other Assets, Noncurrent | $21,567 | $18,535 | $20,226 | $20,509 |
| Long-term Debt, Excluding Current Maturities | $127,897 | $115,734 | $121,254 | $96,524 |
| Operating Lease, Liability, Noncurrent | $24,517 | $20,455 | $15,967 | $13,075 |
| Short-term Bank Loans and Notes Payable | — | $8,311 | $9,400 | $2,849 |
| Long-term Debt, Current Maturities | $29,587 | $41,607 | $54,774 | $46,320 |
| Operating Lease, Liability, Current | $5,951 | $6,087 | $6,326 | $6,146 |
| Accounts Payable, Current | $97,409 | $91,049 | $77,210 | $82,858 |
| Accrued Liabilities, Current | $178,880 | $172,758 | $189,622 | $146,166 |
| Taxes Payable, Current | $8,498 | $12,615 | $6,671 | $2,986 |
| Liabilities, Current | $324,745 | $332,427 | $344,003 | $287,325 |
| Stockholders' Equity Attributable to Noncontrolling Interest | $192,777 | $197,774 | $223,308 | $220,237 |
| Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest | $892,170 | $942,645 | $1,104,024 | $1,090,698 |
| Preferred Stock, Value, Issued | — | $0 | $0 | $0 |
| Common Stock, Value, Issued | $32 | $32 | $32 | $32 |
| Additional Paid in Capital | $98,565 | $106,702 | $127,541 | $127,652 |
| Retained Earnings (Accumulated Deficit) | $693,848 | $763,240 | $828,906 | $838,588 |
| Accumulated Other Comprehensive Income (Loss), Net of Tax | $-40,188 | $-72,239 | $-9,029 | $-25,141 |
| Treasury Stock, Value | $52,864 | $52,864 | $66,734 | $70,670 |
| Stockholders' Equity Attributable to Parent | $699,393 | $744,871 | $880,716 | $870,461 |
| Preferred Stock, Shares Authorized | 1,000,000 | 1,000,000 | 1,000,000 | 1,000,000 |
| Preferred Stock, Shares Issued | 0 | 0 | 0 | 0 |
| Common Stock, Shares Authorized | 100,000,000 | 100,000,000 | 100,000,000 | 100,000,000 |
| Common Stock, Shares, Issued | — | — | 32,067,285 | 41,104,625 |
| Common Stock, Shares, Outstanding | 32,004,660 | 32,110,170 | 32,067,285 | 32,025,781 |
| Treasury Stock, Common, Shares | 9,981,665 | 9,981,665 | 9,032,840 | 9,078,844 |
| (in thousands, except per share data) | FY 2023 | FY 2024 | FY 2025 | TTM |
|---|---|---|---|---|
| Net Income (Loss), Including Portion Attributable to Noncontrolling Interest | $187,776 | $203,433 | $208,145 | $205,130 |
| Effect of Exchange Rate on Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents | $3,927 | $-5,070 | $10,159 | $-1,961 |
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate Effect | $-16,251 | $36,971 | $32,658 | $18,250 |
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Including Disposal Group and Discontinued Operations | $88,462 | $125,433 | $158,091 | $141,338 |
| Depreciation, Depletion and Amortization | $17,331 | $28,358 | $25,302 | $24,642 |
| Payments to Acquire Short-term Investments | — | $206,222 | $162,150 | $231,412 |
| Accounts Receivable, Credit Loss Expense (Reversal) | $-1,734 | $618 | $1,770 | $2,199 |
| Proceeds from Sale, Maturity and Collection of Short-term Investments | — | $183,742 | $149,204 | $247,226 |
| Share-based Payment Arrangement, Noncash Expense | $2,525 | $2,379 | $1,568 | $1,472 |
| Payments to Acquire Property, Plant, and Equipment | $6,465 | $4,740 | $24,414 | $10,172 |
| Income (Loss) from Equity Method Investments | $317 | $460 | $939 | $965 |
| Payments to Acquire Intangible Assets | $46,903 | $17,612 | $23,786 | $2,670 |
| Operating Lease, Right-of-Use Asset, Amortization Expense | — | $6,271 | $6,667 | $5,743 |
| Net Cash Provided by (Used in) Investing Activities | $7,262 | $-44,832 | $-61,146 | $2,972 |
| Gain (Loss) on Extinguishment of Debt | — | — | $7,599 | $7,599 |
| Deferred Income Tax Expense (Benefit) | $-2,987 | $-3,356 | $1,673 | $-7,358 |
| Unrealized Gain (Loss) on Derivatives | $301 | $-93 | $963 | $-5,839 |
| Proceeds from Bank Debt | — | $4,330 | $0 | $-35,160 |
| Proceeds from Issuance of Long-term Debt | $52,492 | $43,296 | $56,500 | $1,865 |
| Repayments of Long-term Debt | $28,800 | $34,689 | $50,320 | $55,054 |
| Proceeds from Stock Options Exercised | $8,025 | $7,049 | $7,579 | $5,747 |
| Payments to Noncontrolling Interests | $1,027 | $0 | $1,548 | $2,636 |
| Payments of Ordinary Dividends, Common Stock | $80,047 | $96,026 | $102,721 | $102,590 |
| Payments of Ordinary Dividends, Noncontrolling Interest | $20,301 | $24,729 | $26,875 | $28,332 |
| Payments for Repurchase of Equity | $15,389 | $0 | $13,870 | $15,763 |
| Net Cash Provided by (Used in) Financing Activities | $-133,214 | $-100,769 | $-131,255 | $-238,818 |
| Increase (Decrease) in Accounts Receivable | $36,843 | $41,281 | $22,099 | $15,036 |
| Increase (Decrease) in Inventories | $73,700 | $17,203 | $-55,166 | $-38,968 |
| Increase (Decrease) in Other Operating Assets | $-11,868 | $-5,428 | $-3,208 | $3,067 |
| IncreaseDecreaseInOperatingLeaseLiability | $-5,290 | $-6,128 | $-6,990 | $-5,979 |
| Increase (Decrease) in Accounts Payable and Accrued Liabilities | $3,064 | $4,868 | $-32,040 | $14,418 |
| Increase (Decrease) in Income Taxes Payable | — | $4,622 | $-17,969 | $-2,350 |
| Net Cash Provided by (Used in) Operating Activities | $105,774 | $187,642 | $214,900 | $256,057 |
| Interest Paid, Excluding Capitalized Interest, Operating Activities | $5,823 | $7,495 | $6,688 | $6,207 |
| Income Taxes Paid, Net | — | $63,197 | $77,711 | $65,949 |