indie Semiconductor, Inc. (INDI)

Import this data to Google Sheets with:

=jivedata("INDI","financials")

Full statements spill as a table. For one cell: =jivedata("INDI","Revenue") or =jivedata("INDI","Revenue","TTM"). Install the Jive Data add-on, then paste into a cell.

indie Semiconductor, Inc.

INDI • CIK 0001841925

(in thousands, except per share data)	FY 2023	FY 2024	FY 2025	TTM
Revenue from Contract with Customer, Excluding Assessed Tax	$223,169	$216,682	$217,394	$231,149
Cost of Goods and Services Sold	$133,606	$126,373	$130,762	$143,843
Selling, General and Administrative Expense	$70,479	$80,945	$77,689	$81,745
Research and Development Expense	$154,507	$175,112	$154,092	$149,842
Operating Income (Loss)	$-135,423	$-170,080	$-154,215	$-146,240
Interest Expense	$8,650	—	—	$8,608
Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest	$-133,366	$-146,109	$-153,725	$-162,400
Income Tax Expense (Benefit)	$-4,534	$-1,922	$-3,013	$-4,401
Net Income (Loss) Attributable to Parent	$-117,625	$-132,603	$-143,066	$-149,749

(in thousands, except per share data)	FY 2023	FY 2024	FY 2025	TTM
Assets	$818,876	$941,386	$840,786	$841,531
Liabilities	$341,851	$495,991	$456,773	$519,369
Assets, Current	$271,820	$408,748	$285,768	$311,559
Cash and Cash Equivalents, at Carrying Value	$151,678	$274,248	$145,456	$138,975
Accounts Receivable, after Allowance for Credit Loss, Current	$63,602	$52,005	$57,485	$67,816
Inventory, Net	$33,141	$49,887	$48,618	$67,626
Property, Plant and Equipment, Net	$26,966	$34,281	$43,349	$44,368
Property, Plant and Equipment, Gross	$41,619	$55,420	$73,716	$79,318
Accumulated Depreciation, Depletion and Amortization, Property, Plant, and Equipment	$14,653	$21,139	$30,367	$34,950
Operating Lease, Right-of-Use Asset	$13,790	$16,107	$14,363	$13,730
Goodwill	$295,096	$266,368	$292,644	$286,842
Intangible Assets, Net (Excluding Goodwill)	$208,134	$208,944	$195,908	$176,551
Deferred Tax Assets, Net of Valuation Allowance	$3,899	$5,148	$6,383	$6,383
Other Assets, Noncurrent	$3,070	$6,938	$8,754	$8,481
Liabilities, Current	$138,875	$84,880	$76,546	$85,298
Accounts Payable, Current	$18,405	$28,326	$21,832	$24,786
Accrued Liabilities, Current	$21,411	$29,297	$24,772	$22,852
Long-term Debt, Excluding Current Maturities	$156,735	$369,097	$339,834	$403,741
Stockholders' Equity Attributable to Parent	$446,149	$417,886	$358,031	$294,672

(in thousands, except per share data)	FY 2023	FY 2024	FY 2025	TTM
Net Cash Provided by (Used in) Operating Activities	$-104,385	$-58,601	$-57,130	$-71,518
Net Cash Provided by (Used in) Investing Activities	$-107,742	$-19,259	$-31,967	$-29,905
Net Cash Provided by (Used in) Financing Activities	$43,567	$209,334	$-38,941	$47,070
Other Depreciation and Amortization	$31,848	$39,777	$40,413	$42,641
Payments to Acquire Property, Plant, and Equipment	$12,752	$14,337	$14,294	$12,232
Proceeds from Issuance of Common Stock	$0	$0	—	$0

Loading financial statements…

Import this data to Google Sheets with:

=jivedata("INDI","financials")

Full statements spill as a table. For one cell: =jivedata("INDI","Revenue") or =jivedata("INDI","Revenue","TTM"). Install the Jive Data add-on, then paste into a cell.