Loading…
Import this data to Google Sheets with:
=jivedata("IMMR","financials")Full statements spill as a table. For one cell: =jivedata("IMMR","Revenue") or =jivedata("IMMR","Revenue","TTM"). Install the Jive Data add-on, then paste into a cell.
IMMR • CIK 0001058811
| (in thousands, except per share data) | FY 2023 | FY 2025 | FY 2026 | TTM |
|---|---|---|---|---|
| Revenue from Contract with Customer, Excluding Assessed Tax | $33,919 | $1,555,876 | $1,730,694 | $1,733,061 |
| Operating Expenses | $15,992 | $313,681 | $345,369 | $340,942 |
| Research and Development Expense | $281 | — | — | $193 |
| Operating Income (Loss) | $17,927 | $118,020 | $25,914 | $32,287 |
| Interest Income (Expense), Net | — | $15,533 | $12,317 | $19,675 |
| Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest | $42,915 | $119,292 | $26,029 | $40,787 |
| Income Tax Expense (Benefit) | $8,939 | $25,710 | $16,816 | $22,413 |
| Net Income (Loss) Attributable to Parent | $33,976 | $64,284 | $4,524 | $10,330 |
| Net Income (Loss) Available to Common Stockholders, Basic | — | $62,658 | $4,516 | $11,198 |
| (in thousands, except per share data) | FY 2023 | FY 2025 | FY 2026 | TTM |
|---|---|---|---|---|
| Assets | $215,731 | $1,102,273 | $1,052,342 | $1,176,514 |
| Liabilities | $32,629 | $543,578 | $484,937 | $617,278 |
| Assets, Current | $172,450 | $631,823 | $675,152 | $810,668 |
| Cash and Cash Equivalents, at Carrying Value | $56,071 | $72,608 | $138,286 | $174,806 |
| Cash | $14,840 | — | — | $12,497 |
| Short-term Investments | $104,291 | $88,789 | $42,168 | $34,698 |
| Accounts Receivable, after Allowance for Credit Loss, Current | $1,743 | — | — | $2,210 |
| Other Assets, Current | $191 | — | — | $162 |
| Property, Plant and Equipment, Net | $211 | $95,815 | $68,217 | $68,217 |
| Property, Plant and Equipment, Gross | — | $128,323 | $135,102 | $135,102 |
| Accumulated Depreciation, Depletion and Amortization, Property, Plant, and Equipment | — | $32,508 | $66,885 | $66,885 |
| Operating Lease, Right-of-Use Asset | $36 | — | — | $0 |
| Goodwill | — | $0 | $69,200 | $69,200 |
| Deferred Tax Assets, Net of Valuation Allowance | $3,349 | $89,635 | $67,070 | $67,070 |
| Other Assets, Noncurrent | $146 | — | — | $87 |
| Liabilities, Current | $19,313 | $265,884 | $293,351 | $379,152 |
| Accounts Payable, Current | $47 | $458,545 | — | $458,545 |
| Long-term Debt, Excluding Current Maturities | — | $103,098 | $71,000 | $71,000 |
| Stockholders' Equity Attributable to Parent | $183,102 | $298,125 | $297,165 | $298,992 |
| (in thousands, except per share data) | FY 2023 | FY 2025 | FY 2026 | TTM |
|---|---|---|---|---|
| Net Cash Provided by (Used in) Operating Activities | $20,600 | $-57,576 | $59,066 | $77,123 |
| Net Cash Provided by (Used in) Investing Activities | $3,398 | $3,375 | $51,501 | $68,459 |
| Net Cash Provided by (Used in) Financing Activities | $-16,747 | $60,953 | $-44,754 | $-62,220 |
| Depreciation, Depletion and Amortization | — | $35,373 | $42,602 | $42,409 |
| Payments to Acquire Property, Plant, and Equipment | — | $11,237 | $16,196 | $15,989 |
| Proceeds from Issuance of Long-term Debt | — | $836,153 | $812,900 | $799,700 |
| Repayments of Long-term Debt | — | $834,290 | $845,000 | $846,200 |
| Payments for Repurchase of Common Stock | $8,264 | $2,376 | $10 | $10 |