Loading III…
Loading financial statements…
Import this data to Google Sheets with:
=jivedata("III","financials")Full statements spill as a table. For one cell: =jivedata("III","Revenue") or =jivedata("III","Revenue","TTM"). Install the Jive Data add-on, then paste into a cell.
III • CIK 0001371489
| (in thousands, except per share data) | FY 2023 | FY 2024 | FY 2025 |
|---|
| (in thousands, except per share data) | FY 2023 | FY 2024 | FY 2025 | TTM |
|---|---|---|---|---|
| Cash and Cash Equivalents, at Carrying Value | $22,636 | $23,075 | $28,661 | $23,681 |
| Restricted Cash and Cash Equivalents, Noncurrent | $173 | $83 | $93 | $90 |
| Prepaid Expense and Other Assets, Current | $8,091 | $9,384 | $6,001 | $6,065 |
| Property, Plant, and Equipment and Finance Lease Right-of-Use Asset, after Accumulated Depreciation and Amortization | $6,446 | $6,195 | $6,597 | $6,671 |
| Assets, Current | $112,844 | $91,281 | $94,071 | $90,677 |
| Operating Lease, Right-of-Use Asset | $7,473 | $5,437 | $10,809 | $9,890 |
| Goodwill | $97,232 | $87,293 | $89,375 | $89,057 |
| Intangible Assets, Net (Excluding Goodwill) | $12,615 | $3,560 | $3,305 | $2,809 |
| Deferred Income Tax Assets, Net | $4,775 | $6,997 | $4,982 | $4,655 |
| Other Assets, Noncurrent | $5,787 | $3,669 | $1,769 | $748 |
| Assets | $247,345 | $204,515 | $211,001 | $204,597 |
| Long-term Debt, Excluding Current Maturities | $79,175 | $59,175 | $59,175 | $59,175 |
| Deferred Income Tax Liabilities, Net | $2,384 | $1,750 | $1,536 | $2,281 |
| Operating Lease, Liability, Noncurrent | $5,287 | $3,416 | $9,007 | $8,327 |
| Other Liabilities, Noncurrent | $12,143 | $5,468 | $6,450 | $6,745 |
| Liabilities | $145,263 | $108,229 | $116,325 | $108,768 |
| Accounts Payable, Current | $11,302 | $9,192 | $10,111 | $10,583 |
| Contract with Customer, Liability, Current | $9,521 | $10,058 | $9,788 | $7,624 |
| Accrued Liabilities and Other Liabilities | $25,451 | $19,170 | $20,258 | $14,033 |
| Liabilities, Current | $46,274 | $38,420 | $40,157 | $32,240 |
| Common Stock, Value, Issued | $49 | $50 | $50 | $50 |
| Additional Paid in Capital, Common Stock | $217,684 | $210,149 | $202,702 | $196,264 |
| Treasury Stock, Common, Value | $3,959 | $3,996 | $9,383 | $6,972 |
| Accumulated Other Comprehensive Income (Loss), Net of Tax | $-8,989 | $-10,053 | $-8,170 | $-9,004 |
| Retained Earnings (Accumulated Deficit) | $-102,703 | $-99,864 | $-90,523 | $-84,509 |
| Stockholders' Equity Attributable to Parent | $102,082 | $96,286 | $94,676 | $95,829 |
| Accounts Receivable, Allowance for Credit Loss, Current | $5,288 | $5,047 | $2,359 | $1,007 |
| Preferred Stock, Shares Authorized | 10,000,000 | 10,000,000 | 10,000,000 | 10,000,000 |
| Preferred Stock, Shares Issued | 0 | 0 | 0 | 0 |
| Common Stock, Shares Authorized | 100,000,000 | 100,000,000 | 100,000,000 | 100,000,000 |
| Common Stock, Shares, Issued | 49,472,000 | 49,658,000 | 49,707,000 | 49,707,000 |
| Common Stock, Shares, Outstanding | 48,653,000 | 48,542,000 | 47,774,000 | 48,368,000 |
| Treasury Stock, Common, Shares | 819,000 | 1,116,000 | 1,933,000 | 1,339,000 |
| (in thousands, except per share data) | FY 2023 | FY 2024 | FY 2025 | TTM |
|---|---|---|---|---|
| Net Income (Loss), Including Portion Attributable to Noncontrolling Interest | $6,154 | $2,839 | $9,341 | $11,684 |
| Net Cash Provided by (Used in) Operating Activities | $12,272 | $19,865 | $29,011 | $20,650 |
| Effect of Exchange Rate on Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Including Disposal Group and Discontinued Operations | $498 | $-602 | $1,070 | $-465 |
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate Effect | $-7,861 | $349 | $5,596 | $-1,544 |
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents | $22,809 | $23,158 | $28,754 | $31,332 |
| Depreciation | $3,094 | $3,282 | $3,263 | $3,263 |
| Payments to Acquire Businesses, Net of Cash Acquired | — | — | $1,636 | $1,636 |
| Amortization of Intangible Assets | $3,164 | $2,606 | $1,275 | $1,109 |
| Proceeds from Divestiture of Businesses, Net of Cash Divested | — | $21,822 | $21,822 | $21,822 |
| Payments to Acquire Property, Plant, and Equipment | $3,433 | $2,830 | $4,022 | $3,697 |
| Amortization of Debt Issuance Costs | $238 | $222 | $222 | $222 |
| Share-based Payment Arrangement, Noncash Expense | $9,132 | $8,046 | $7,835 | $7,344 |
| Net Cash Provided by (Used in) Investing Activities | $-4,433 | $18,992 | $-4,938 | $-4,613 |
| Business Combination, Contingent Consideration Arrangements, Change in Amount of Contingent Consideration, Liability | $104 | $-2,312 | $-811 | $-820 |
| Accounts Receivable, Credit Loss Expense (Reversal) | $5,434 | $1,163 | $921 | $5,193 |
| Disposal Group, Not Discontinued Operation, Gain (Loss) on Disposal | — | $4,532 | $720 | $720 |
| Proceeds from Lines of Credit | $84,175 | $28,000 | $15,000 | $30,000 |
| Repayments of Lines of Credit | $84,175 | $48,000 | $15,029 | $30,029 |
| Proceeds from Stock Plans | $930 | $794 | $644 | $664 |
| Payment, Tax Withholding, Share-based Payment Arrangement | $2,657 | $2,078 | $3,112 | $2,781 |
| Payment for Contingent Consideration Liability, Financing Activities | $1,460 | $1,657 | $550 | $550 |
| Payments of Ordinary Dividends, Common Stock | $8,687 | $9,393 | $9,183 | $9,108 |
| Payments for Repurchase of Common Stock | $3,497 | $5,572 | $9,271 | $5,862 |
| Net Cash Provided by (Used in) Financing Activities | $-16,198 | $-37,906 | $-19,547 | $-17,116 |
| Interest Paid, Excluding Capitalized Interest, Operating Activities | $5,263 | $5,732 | $3,852 | $3,490 |
| Income Taxes Paid, Net | $8,239 | $1,718 | $1,414 | $3,273 |
| Right-of-Use Asset Obtained in Exchange for Operating Lease Liability | — | — | $7,199 | $7,199 |
| Increase (Decrease) in Prepaid Expense and Other Assets | $6,471 | $-5,034 | $-196 | $3,132 |
| Increase (Decrease) in Accounts Payable | $-4,962 | $-1,551 | $629 | $2,300 |
| Increase (Decrease) in Contract with Customer, Liability | $1,101 | $713 | $-270 | $-1,866 |