Loading financial statements…
Import this data to Google Sheets with:
=jivedata("HXL","financials")Full statements spill as a table. For one cell: =jivedata("HXL","Revenue") or =jivedata("HXL","Revenue","TTM"). Install the Jive Data add-on, then paste into a cell.
HXL • CIK 0000717605
| (in thousands, except per share data) | FY 2023 | FY 2024 | FY 2025 | TTM |
|---|---|---|---|---|
| Revenue from Contract with Customer, Excluding Assessed Tax | $1,789,000 | $1,903,000 | $1,893,900 | $2,018,500 |
| Cost of Goods and Services Sold | $1,355,800 | $1,433,200 | $1,459,100 | $1,509,200 |
| Gross Profit | $433,200 | $469,800 | $434,800 | $509,300 |
| Selling, General and Administrative Expense | $163,800 | $176,600 | $169,000 | $183,100 |
| Research and Development Expense | $52,700 | $57,100 | $56,400 | $65,600 |
| Operating Income (Loss) | $215,300 | $186,100 | $171,600 | $246,400 |
| Interest Expense | $34,000 | $31,200 | $37,700 | $47,500 |
| Income Tax Expense (Benefit) | $12,100 | $22,800 | $25,600 | $27,800 |
| Net Income (Loss) Attributable to Parent | — | — | $109,400 | $117,700 |
| Net Income (Loss) Available to Common Stockholders, Basic | $105,700 | $132,100 | $109,400 | $171,500 |
| (in thousands, except per share data) | FY 2023 | FY 2024 | FY 2025 | TTM |
|---|---|---|---|---|
| Assets | $2,918,500 | $2,725,600 | $2,704,000 | $2,729,200 |
| Liabilities | $1,202,000 | $1,197,700 | $1,453,300 | $1,404,800 |
| Assets, Current | $864,200 | $781,500 | $730,700 | $798,000 |
| Cash and Cash Equivalents, at Carrying Value | $227,000 | $125,400 | $71,000 | $77,800 |
| Accounts Receivable, after Allowance for Credit Loss, Current | $234,700 | $212,000 | $249,300 | $271,600 |
| Inventory, Net | $334,400 | $356,200 | $328,800 | $357,400 |
| Property, Plant and Equipment, Net | $1,678,700 | $1,596,700 | $1,611,500 | $1,575,000 |
| Property, Plant and Equipment, Gross | $3,195,500 | $3,163,100 | $3,322,400 | $3,344,500 |
| Accumulated Depreciation, Depletion and Amortization, Property, Plant, and Equipment | $1,516,800 | $1,566,400 | $1,710,900 | $1,769,500 |
| Operating Lease, Right-of-Use Asset | $29,300 | $25,400 | $25,700 | $25,700 |
| Goodwill | $188,700 | $186,500 | $191,600 | $190,100 |
| Deferred Tax Assets, Net of Valuation Allowance | $154,000 | $153,500 | $158,200 | $158,200 |
| Other Assets, Noncurrent | $119,300 | $105,400 | $117,000 | $117,300 |
| Liabilities, Current | $315,900 | $353,500 | $322,700 | $310,700 |
| Accounts Payable, Current | $159,100 | $142,300 | $146,600 | $139,400 |
| Accrued Liabilities, Current | $75,000 | $99,200 | $93,300 | $86,800 |
| Long-term Debt, Excluding Current Maturities | $699,400 | $700,600 | $993,000 | $934,900 |
| Stockholders' Equity Attributable to Parent | $1,716,500 | $1,527,900 | $1,250,700 | $1,324,400 |
| (in thousands, except per share data) | FY 2023 | FY 2024 | FY 2025 | TTM |
|---|---|---|---|---|
| Net Cash Provided by (Used in) Operating Activities | $257,100 | $289,900 | $230,500 | $296,600 |
| Net Cash Provided by (Used in) Investing Activities | $-50,700 | $-87,000 | $-76,000 | $-86,800 |
| Net Cash Provided by (Used in) Financing Activities | $-92,600 | $-301,700 | $-212,300 | $-221,300 |
| Depreciation, Depletion and Amortization | $124,800 | $124,000 | $122,300 | $121,300 |
| Payments to Acquire Property, Plant, and Equipment | $108,200 | $87,000 | $73,300 | $86,800 |
| Payments for Repurchase of Common Stock | $30,100 | $252,200 | $454,300 | $353,400 |