Loading HSCT…
Loading financial statements…
Import this data to Google Sheets with:
=jivedata("HSCT","financials")Full statements spill as a table. For one cell: =jivedata("HSCT","Revenue") or =jivedata("HSCT","Revenue","TTM"). Install the Jive Data add-on, then paste into a cell.
HSCT • CIK 0001721056
| (in thousands, except per share data) | FY 2023 | FY 2024 | FY 2025 | TTM |
|---|---|---|---|---|
| General and Administrative Expense | $0.596 | $0.711 | $0.263 | $0.374 |
| Professional Fees | $30.8 | $29.2 | $12.428 | $32.29 |
| Net Income (Loss) Attributable to Parent | $-141.457 | $-50.878 | $-20.118 | $-71.508 |
| Noninterest Expense Transfer Agent and Custodian Fees | $5.303 | $20.967 | $7.427 | $43.089 |
| Costs and Expenses | $141.457 | $50.878 | $20.118 | $20.118 |
| Weighted Average Number of Shares Outstanding, Diluted | — | — | 101,250,000 | 101,250,000 |
| (in thousands, except per share data) | FY 2023 | FY 2024 | FY 2025 | TTM |
|---|---|---|---|---|
| Cash | — | $0.02 | $0.02 | $5.543 |
| Inventory, Net | $42.483 | $76.869 | $76.869 | $61.114 |
| Assets, Current | $44.623 | $76.945 | $76.889 | $66.677 |
| Liabilities | $168.172 | $233.614 | $253.676 | $313.65 |
| Accounts Payable and Accrued Liabilities, Current | $16.487 | $11.667 | $2.732 | $2.732 |
| Liabilities, Current | $152.172 | $217.614 | $237.676 | $297.65 |
| Loans Payable | — | $16 | $16 | $16 |
| Common Stock, Value, Issued | $10.125 | $10.125 | $10.125 | $10.125 |
| Additional Paid in Capital | $124.925 | $124.925 | $124.925 | $124.925 |
| Retained Earnings (Accumulated Deficit) | $-258.599 | $-291.719 | $-311.837 | $-382.023 |
| Stockholders' Equity Attributable to Parent | $-123.549 | $-156.669 | $-176.787 | $-246.973 |
| Common Stock, Shares Authorized | 10,000,000,000 | 10,000,000,000 | 10,000,000,000 | 10,000,000,000 |
| Common Stock, Shares, Issued | 101,250,000 | 101,250,000 | 101,250,000 | 101,250,000 |
| (in thousands, except per share data) | FY 2023 | FY 2024 | FY 2025 | TTM |
|---|---|---|---|---|
| Net Income (Loss), Including Portion Attributable to Noncontrolling Interest | — | $-50.878 | $-20.118 | $-71.508 |
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Excluding Exchange Rate Effect | $-0.372 | $0.056 | $-0.056 | $5.543 |
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents | $0.02 | $0.076 | $0.02 | $0.105 |
| Income Taxes Paid, Net | $0 | $0 | $0 | $0 |
| Increase (Decrease) in Accounts Payable and Accrued Liabilities | $11.584 | $9.001 | $-8.935 | $-8.935 |
| Proceeds from (Repayments of) Related Party Debt | — | $69.441 | $28.997 | $28.997 |
| Increase (Decrease) in Inventories | $42.483 | $29.628 | $0 | $-15.755 |
| Net Cash Provided by (Used in) Financing Activities | $100 | $69.441 | $28.997 | $44.448 |
| Increase (Decrease) in Prepaid Expense | $2.12 | $-2.12 | $0 | $0 |
| Net Cash Provided by (Used in) Operating Activities | $-0.372 | $-69.385 | $-29.053 | $-38.905 |