Loading financial statements…
Import this data to Google Sheets with:
=jivedata("HRL","financials")Full statements spill as a table. For one cell: =jivedata("HRL","Revenue") or =jivedata("HRL","Revenue","TTM"). Install the Jive Data add-on, then paste into a cell.
HRL • CIK 0000048465
| (in thousands, except per share data) | FY 2023 | FY 2024 | FY 2025 | TTM |
|---|---|---|---|---|
| Revenue from Contract with Customer, Including Assessed Tax | $12,110,010 | $11,920,797 | $12,106,160 | $12,146,911 |
| Cost of Goods and Services Sold | $10,110,169 | $9,898,659 | $10,214,344 | $10,242,473 |
| Gross Profit | $1,999,841 | $2,022,138 | $1,891,816 | $1,904,438 |
| Selling, General and Administrative Expense | $942,167 | $1,005,294 | $996,624 | $1,107,288 |
| Income (Loss) from Equity Method Investments | $42,754 | $51,088 | $-105,839 | $-152,514 |
| Goodwill and Intangible Asset Impairment | $28,383 | $0 | $70,751 | $70,751 |
| Operating Income (Loss) | $1,072,046 | $1,067,932 | $718,603 | $573,886 |
| Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest | $1,013,472 | $1,035,434 | $663,449 | $521,904 |
| Income Tax Expense (Benefit) | $220,552 | $230,803 | $185,684 | $179,442 |
| Net Income (Loss), Including Portion Attributable to Noncontrolling Interest | $792,920 | $804,631 | $477,764 | $342,462 |
| Net Income (Loss) Attributable to Noncontrolling Interest | $-653 | $-407 | $-433 | $-249 |
| Net Income (Loss) Attributable to Parent | $793,572 | $805,038 | $478,197 | $342,711 |
| Investment Income, Nonoperating | — | — | $24,227 | $25,298 |
| InterestExpenseNonoperating | — | $80,894 | $78,038 | $78,785 |
| Other Operating Income (Expense), Net | — | — | $-1,344 | $1,504 |
| Weighted Average Number of Shares Outstanding, Basic | 546,421,000 | 548,129,000 | 550,164,000 | 550,688,000 |
| Weighted Average Number of Shares Outstanding, Diluted | 548,982,000 | 548,832,000 | 550,496,000 | 550,998,000 |
| Weighted Average Number Diluted Shares Outstanding Adjustment | 2,562,000 | 703,000 | 332,000 | 311,000 |
| Antidilutive Securities Excluded from Computation of Earnings Per Share, Amount | 6,834,000 | 17,878,000 | 16,544,000 | 13,230,000 |
| (in thousands, except per share data) | FY 2023 | FY 2024 | FY 2025 | TTM |
|---|---|---|---|---|
| Operating Lease, Right-of-Use Asset | $131,920 | $147,698 | $163,351 | $163,351 |
| Finance Lease, Right-of-Use Asset, after Accumulated Amortization | $37,999 | $30,484 | $25,589 | $25,589 |
| Operating Lease, Liability, Noncurrent | $109,237 | $121,286 | $133,263 | $133,263 |
| Finance Lease, Liability, Noncurrent | $27,488 | $20,158 | $17,027 | $17,027 |
| Operating Lease, Liability, Current | $26,238 | $32,068 | $34,723 | $34,723 |
| Finance Lease, Liability, Current | $8,597 | $7,383 | $6,095 | $6,095 |
| (in thousands, except per share data) | FY 2023 | FY 2024 | FY 2025 | TTM |
|---|---|---|---|---|
| Net Income (Loss), Including Portion Attributable to Noncontrolling Interest | $792,920 | $804,631 | $477,764 | $342,462 |
| Net Cash Provided by (Used in) Operating Activities | $1,047,847 | $1,266,738 | $845,251 | $1,091,658 |
| Effect of Exchange Rate on Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents | $-3,814 | $5,614 | $-3,866 | $5,663 |
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate Effect | $-245,575 | $5,349 | $-71,203 | $244,906 |
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents | $736,532 | $741,881 | $670,679 | $698,187 |
| Capital Expenditures Incurred but Not yet Paid | — | $21,996 | $29,835 | $23,141 |
| Depreciation | $227,331 | $233,827 | $241,174 | $241,174 |
| Payments to Acquire Marketable Securities | $42 | $6,088 | $6,936 | $2,327 |
| Amortization | $25,980 | $23,929 | $22,727 | $22,727 |
| Proceeds from Divestiture of Businesses | — | $25,006 | $13,139 | $97,056 |
| Income (Loss) from Equity Method Investments | $42,754 | $51,088 | $-105,839 | $-152,514 |
| Payments to Acquire Property, Plant, and Equipment | $270,211 | $256,441 | $310,902 | $310,789 |
| Proceeds from Equity Method Investment, Distribution | $38,160 | $46,055 | $50,097 | $42,750 |
| Proceeds from Sale of Productive Assets | $5,322 | $474 | $132 | $3,054 |
| Deferred Income Tax Expense (Benefit) | $31,794 | $87,670 | $52,872 | $46,058 |
| Unrealized Gain (Loss) on Investments | $2,392 | $23,557 | $14,015 | $12,452 |
| Proceeds from Life Insurance Policy | $3,096 | $8,112 | $10,676 | $8,939 |
| Share-based Payment Arrangement, Noncash Expense | $24,077 | $23,233 | $25,602 | $25,508 |
| Net Cash Provided by (Used in) Investing Activities | $-689,544 | $-236,907 | $-298,592 | $-205,868 |
| Operating Lease, Cost | $29,072 | $37,590 | $41,903 | $43,988 |
| Goodwill and Intangible Asset Impairment | $28,383 | $0 | $70,751 | $70,751 |
| Gain (Loss) on Disposition of Business | — | — | $-10,800 | $-94,085 |
| Other Noncash Income (Expense) | $-20,034 | $-16,292 | $-3,067 | $-2,482 |
| Increase (Decrease) in Accounts Receivable | $-48,998 | $-1,899 | $-32,730 | $-64,921 |
| Proceeds from Issuance of Long-term Debt | $1,980 | $497,765 | $0 | $0 |
| Increase (Decrease) in Inventories | $-35,714 | $-95,283 | $172,274 | $5,733 |
| Payments of Debt Issuance Costs | — | $1,105 | $0 | $0 |
| Increase (Decrease) in Prepaid Expense and Other Assets | $68,666 | $-13,143 | $18,599 | $21,026 |
| Increase (Decrease) in Obligation, Pension and Other Postretirement Benefits | $18,272 | $24,350 | $31,760 | $8,636 |
| Payments of Ordinary Dividends, Common Stock | $592,932 | $614,960 | $633,192 | $640,901 |
| Increase (Decrease) in Accounts Payable and Accrued Liabilities | $-140,519 | $-27,200 | $-69,325 | $-5,690 |
| Payments for Repurchase of Common Stock | $12,303 | $0 | $0 | $0 |
| Increase (Decrease) in Income Taxes Payable, Net of Income Taxes Receivable | $-18,557 | $-39,317 | $-47,620 | $-29,314 |
| Proceeds from Stock Options Exercised | $12,018 | $40,713 | $22,056 | $22,056 |
| Proceeds from Noncontrolling Interests | — | $6,508 | $4,969 | $5,104 |
| Net Cash Provided by (Used in) Financing Activities | $-600,064 | $-1,030,096 | $-613,996 | $-646,547 |