HAMMER TECHNOLOGY HOLDINGS CORP. (HMMR)

Import this data to Google Sheets with:

=jivedata("HMMR","financials")

Full statements spill as a table. For one cell: =jivedata("HMMR","Revenue") or =jivedata("HMMR","Revenue","TTM"). Install the Jive Data add-on, then paste into a cell.

HAMMER TECHNOLOGY HOLDINGS CORP.

HMMR • CIK 0001539680

(in thousands, except per share data)	FY 2023	FY 2024	FY 2025	TTM
Income (Loss) from Continuing Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest	$-906.642	$-1,233.013	$-4,429.91	$-3,748.633
Income (Loss) from Discontinued Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest	$-1,013.6	$0	$1,632.517	$0
Net Income (Loss) Attributable to Parent	$-1,920.242	$-1,233.013	$-2,797.393	$-3,748.633
Weighted Average Number of Shares Outstanding, Basic	62,205,947	62,755,125	61,375,762	70,678,656
Incremental Common Shares Attributable to Dilutive Effect of Conversion of Debt Securities	—	—	886,795	886,795
Weighted Average Number of Shares Outstanding, Diluted	62,205,947	62,755,125	62,262,557	9,373,873
Antidilutive Securities Excluded from Computation of Earnings Per Share, Amount	—	—	300,000	4,363,890
Revenues	$3,256.611	$3,279.946	$0	$0
Operating Income (Loss)	$-589.467	$-1,391.313	$-3,408.574	$-2,762.704
Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest	—	—	$-4,429.91	$-3,748.633
Income Tax Expense (Benefit)	$0	—	$0	$0
Selling, General and Administrative Expense	$1,359.339	$1,541.011	$842.609	$612.215
Depreciation, Depletion and Amortization, Nonproduction	$60.283	$731.581	$677.723	$262.247
Impairment of Intangible Assets (Excluding Goodwill)	—	—	$1,888.242	$1,888.242
Operating Costs and Expenses	$3,846.078	$2,272.592	$3,408.574	$2,762.704
Interest Income (Expense), Nonoperating, Net	$-20.618	$-86.043	$-1.5	$-12.232
Gain (Loss) on Extinguishment of Debt	—	—	$-974.836	$-974.836
Nonoperating Income (Expense)	$-317.175	$158.3	$-1,021.336	$-985.929
Discontinued Operation, Income (Loss) from Discontinued Operation During Phase-out Period, Net of Tax	—	—	$-23.264	$0
Discontinued Operation, Gain (Loss) on Disposal of Discontinued Operation, Net of Tax	—	—	$1,655.781	$0

(in thousands, except per share data)	FY 2023	FY 2024	FY 2025	TTM
Cash and Cash Equivalents, at Carrying Value	$482.91	$74.133	$18.054	$17.459
Prepaid Expense, Current	$18.675	$13.923	$1.25	$0
Property, Plant and Equipment, Net	$89.712	$51.043	$0.52	$0.12
Disposal Group, Including Discontinued Operation, Assets, Current	$0	—	$0	$0
Intangible Assets, Net (Including Goodwill)	$7,406.827	$2,779.52	$215.71	$122.889
Assets, Current	$331.499	$206.266	$19.304	$17.459
Disposal Group, Including Discontinued Operation, Assets, Noncurrent	—	—	$0	$0
Assets	$7,828.038	$3,036.829	$235.534	$140.468
Liabilities	$3,669.858	$3,998.146	$963.609	$1,203.989
Accounts Payable, Current	$1,205.995	$993.761	$184.077	$107.516
Loans Payable, Current	—	—	$24.253	$24.253
Convertible Notes Payable, Current	—	$682	$0	$0
Derivative Liability, Current	$195.75	$18	$63	$9.541
Disposal Group, Including Discontinued Operation, Liabilities, Current	$545.994	$544.533	$544.533	$544.533
Liabilities, Current	—	$3,998.146	$877.663	$685.843
Common Stock, Value, Issued	$62.206	$63.156	$73.311	$73.311
Treasury Stock, Value	—	—	$625	$625
Additional Paid in Capital	$27,808.44	$28,007.94	$31,653.42	$31,715.22
Retained Earnings (Accumulated Deficit)	$-23,712.466	$-29,032.413	$-31,829.806	$-32,227.052
Stockholders' Equity Attributable to Parent	$4,158.18	$-961.317	$-728.075	$-1,063.521
Common Stock, Shares Authorized	250,000,000	250,000,000	250,000,000	250,000,000
Common Stock, Shares, Issued	62,205,947	63,155,947	73,310,489	73,310,489
Common Stock, Shares, Outstanding	60,452,612	61,402,612	69,057,154	69,057,154
Treasury Stock, Common, Shares	—	—	4,253,335	4,253,335

(in thousands, except per share data)	FY 2023	FY 2024	FY 2025	TTM
Income (Loss) from Continuing Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest	$-906.642	$-1,233.013	$-4,429.91	$-3,748.633
Net Cash Provided by (Used in) Operating Activities, Continuing Operations	$-866.756	$-760.238	$-855.78	$-577.392
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Excluding Exchange Rate Effect	$-416.222	$7.445	$-56.079	$-9.245
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents	$66.688	$74.133	$18.054	$32.83
Disposal Group, Including Discontinued Operation, Cash and Cash Equivalents	$0	—	$0	$-34.727
Cash and Cash Equivalents, at Carrying Value, Including Discontinued Operations	—	—	$18.054	$-1.897
Depreciation	—	—	$2.155	$0.535
Payments for Software	—	—	$0	$0
Amortization	—	—	$675.568	$261.712
Net Cash Provided by (Used in) Investing Activities, Continuing Operations	$-12.65	$-19.719	$0	$0
Gain (Loss) on Extinguishment of Debt	—	—	$-974.836	$-974.836
Fair Value Adjustment of Warrants	$-18	$-177.75	$45	$-1.139
Impairment of Intangible Assets (Excluding Goodwill)	—	—	$1,888.242	$1,888.242
Increase (Decrease) in Prepaid Expense	$3.929	$-4.752	$0.89	$-5.36
Proceeds from Issuance of Debt	$401.418	—	$1,522.752	$568.146
Increase (Decrease) in Other Accounts Payable and Accrued Liabilities	—	—	$-10.781	$41.696
Repayments of Notes Payable	—	$106.49	$682	$0
Net Cash Provided by (Used in) Financing Activities, Continuing Operations	$233.134	$787.402	$840.752	$568.146
Cash Provided by (Used in) Operating Activities, Discontinued Operations	$230.05	$0	$-18.954	$-23.264
Cash Provided by (Used in) Investing Activities, Discontinued Operations	$0	$0	$-36.177	$1,655.781
Cash Provided by (Used in) Financing Activities, Discontinued Operations	$0	$0	$14.08	$0
Net Cash Provided by (Used in) Discontinued Operations	—	—	$-41.051	$1,632.517
Interest Paid, Excluding Capitalized Interest, Operating Activities	$20.618	$21.756	$109.546	$0.001
Income Taxes Paid, Net	$1.415	$0.8	$0	$0
Debt Conversion, Converted Instrument, Amount	—	—	$2,680.799	$2,680.799

Loading financial statements…

Import this data to Google Sheets with:

=jivedata("HMMR","financials")

Full statements spill as a table. For one cell: =jivedata("HMMR","Revenue") or =jivedata("HMMR","Revenue","TTM"). Install the Jive Data add-on, then paste into a cell.