Loading HLIO…
Loading financial statements…
Import this data to Google Sheets with:
=jivedata("HLIO","financials")Full statements spill as a table. For one cell: =jivedata("HLIO","Revenue") or =jivedata("HLIO","Revenue","TTM"). Install the Jive Data add-on, then paste into a cell.
HLIO • CIK 0001024795
| (in thousands, except per share data) | FY 2023 | FY 2024 | FY 2026 | TTM |
|---|---|---|---|---|
| Revenue from Contract with Customer, Excluding Assessed Tax | $835,600 | $805,900 | $839,000 | $891,300 |
| Cost of Goods and Services Sold | $573,900 | $553,600 | $567,800 | $592,400 |
| Gross Profit | $261,700 | $252,300 | $271,200 | $298,900 |
| Selling, General and Administrative Expense | $148,900 | $139,000 | $147,600 | $153,300 |
| Research and Development Expense | $19,200 | $20,100 | $19,100 | $19,100 |
| Operating Income (Loss) | $79,900 | $81,800 | $66,000 | $89,400 |
| Interest Income (Expense), Nonoperating, Net | $-31,200 | $-33,800 | $-21,900 | $-17,300 |
| Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest | $49,200 | $50,500 | $62,400 | $91,700 |
| Income Tax Expense (Benefit) | $11,700 | $11,500 | $14,000 | $20,300 |
| Net Income (Loss) Attributable to Parent | $37,500 | $39,000 | $48,400 | $71,400 |
| (in thousands, except per share data) | FY 2023 | FY 2024 | FY 2026 | TTM |
|---|---|---|---|---|
| Assets | $1,590,400 | $1,505,400 | $1,514,500 | $1,516,000 |
| Liabilities | $735,800 | $641,000 | $583,000 | $567,700 |
| Assets, Current | $396,700 | $384,200 | $414,900 | $438,700 |
| Cash and Cash Equivalents, at Carrying Value | $32,400 | $44,100 | $73,000 | $68,000 |
| Cash | — | $44,100 | $73,000 | $73,000 |
| Accounts Receivable, after Allowance for Credit Loss, Current | $114,800 | $104,600 | $116,000 | $140,600 |
| Inventory, Net | $215,100 | $190,100 | $188,600 | $194,000 |
| Other Assets, Current | $23,100 | $30,300 | $21,900 | $26,400 |
| Property, Plant and Equipment, Net | $202,100 | $193,500 | $189,000 | $189,000 |
| Property, Plant and Equipment, Gross | $418,200 | $429,500 | $469,400 | $469,400 |
| Accumulated Depreciation, Depletion and Amortization, Property, Plant, and Equipment | $242,000 | $263,200 | $296,400 | $296,400 |
| Operating Lease, Right-of-Use Asset | $25,800 | $22,900 | $17,600 | $17,500 |
| Goodwill | $514,000 | $498,900 | $498,100 | $491,500 |
| Deferred Tax Assets, Net of Valuation Allowance | $34,500 | $44,900 | $30,600 | $30,600 |
| Other Assets, Noncurrent | $23,700 | $19,800 | $23,100 | $23,700 |
| Liabilities, Current | $144,900 | $138,600 | $143,200 | $159,900 |
| Accounts Payable, Current | $70,300 | $56,700 | $75,600 | $87,900 |
| Long-term Debt, Excluding Current Maturities | $298,300 | $283,200 | $256,200 | $226,100 |
| Stockholders' Equity Attributable to Parent | $854,600 | $864,400 | $931,500 | $948,300 |
| (in thousands, except per share data) | FY 2023 | FY 2024 | FY 2026 | TTM |
|---|---|---|---|---|
| Net Cash Provided by (Used in) Operating Activities | $83,900 | $122,100 | $127,300 | $137,100 |
| Net Cash Provided by (Used in) Investing Activities | $-153,900 | $-30,300 | $20,300 | $14,300 |
| Net Cash Provided by (Used in) Financing Activities | $57,900 | $-78,400 | $-121,900 | $-134,000 |
| Depreciation, Depletion and Amortization | $63,800 | $63,800 | $63,000 | $61,400 |
| Depreciation, Depletion and Amortization, Nonproduction | — | $63,800 | $63,000 | $61,400 |
| Payments to Acquire Property, Plant, and Equipment | $34,300 | $27,000 | $23,700 | $30,200 |
| Proceeds from Issuance of Long-term Debt | $160,000 | $126,800 | $0 | $0 |
| Repayments of Long-term Debt | $21,500 | $147,700 | $38,200 | $66,000 |
| Proceeds from Issuance of Common Stock | $2,000 | $2,200 | $1,800 | $2,200 |