Loading HIW…
Loading financial statements…
Import this data to Google Sheets with:
=jivedata("HIW","financials")Full statements spill as a table. For one cell: =jivedata("HIW","Revenue") or =jivedata("HIW","Revenue","TTM"). Install the Jive Data add-on, then paste into a cell.
HIW • CIK 0000921082
| (in thousands, except per share data) | FY 2023 | FY 2024 | FY 2025 | TTM |
|---|---|---|---|---|
| Revenues | $833,997 | $825,862 | $806,112 | $819,763 |
| Interest Expense | $136,710 | $147,198 | $152,433 | $157,487 |
| Other Nonoperating Income (Expense) | $4,435 | $12,337 | $9,587 | $11,130 |
| Gain (Loss) on Disposition of Property Plant Equipment, Excluding Oil and Gas Property and Timber Property | $47,773 | $46,817 | $107,149 | $41,897 |
| Deconsolidation, Gain (Loss), Amount | $11,778 | $0 | $0 | $0 |
| Equity Method Investment, Realized Gain (Loss) on Disposal | — | — | $-4,700 | $-4,700 |
| Income (Loss) from Equity Method Investments | $1,107 | $4,158 | $2,369 | $4,039 |
| Net Income (Loss), Including Portion Attributable to Noncontrolling Interest | $151,330 | $104,254 | $162,650 | $96,015 |
| Noncontrolling Interest in Net Income (Loss) Operating Partnerships, Redeemable | $3,164 | $2,040 | $3,112 | $1,735 |
| Noncontrolling Interest in Net Income (Loss) Limited Partnerships, Nonredeemable | $-549 | $-34 | $-74 | $801 |
| Preferred Stock Dividends, Income Statement Impact | $2,485 | $2,485 | $2,359 | $2,312 |
| Net Income (Loss) Available to Common Stockholders, Basic | $146,230 | $99,763 | $157,253 | $91,167 |
| Operating Costs and Expenses | $268,782 | $272,173 | $261,373 | $267,457 |
| Depreciation, Depletion and Amortization, Nonproduction | $299,411 | $299,046 | $294,954 | $301,086 |
| Impairment of Long-Lived Assets Held-for-use | $0 | $24,600 | $8,800 | $8,800 |
| General and Administrative Expense | $42,857 | $41,903 | $40,307 | $41,284 |
| Operating Expenses | $611,050 | $637,722 | $605,434 | $618,627 |
| Weighted Average Number of Shares Outstanding, Basic | 105,529,000 | 106,167,000 | 108,454,000 | 110,810,000 |
| Weighted Average Number of Shares Outstanding, Diluted | 107,785,000 | 108,319,000 | 110,570,000 | 112,798,000 |
| Net Income (Loss) Available to Common Stockholders, Diluted | $149,394 | $101,803 | $160,365 | $92,902 |
| (in thousands, except per share data) | FY 2023 | FY 2024 | FY 2025 | TTM |
|---|---|---|---|---|
| Real Estate Held-for-sale | — | $55,409 | $23,201 | $0 |
| Cash and Cash Equivalents, at Carrying Value | $25,123 | $22,412 | $27,358 | $32,423 |
| Restricted Cash and Cash Equivalents | $6,446 | $11,265 | $15,691 | $20,210 |
| Accounts Receivable, after Allowance for Credit Loss | $28,094 | $28,287 | $28,263 | $29,790 |
| Financing Receivable, after Allowance for Credit Loss | $4,795 | $11,064 | $12,228 | $12,231 |
| Deferred Rent Receivables, Net | $310,649 | $308,853 | $318,024 | $325,636 |
| Equity Method Investments | $343,241 | $485,726 | $471,580 | $495,261 |
| Finite-Lived Intangible Assets, Net | $225,924 | $209,967 | $244,258 | $289,131 |
| Prepaid Expense and Other Assets | $65,125 | $75,021 | $61,240 | $62,110 |
| Assets | $6,002,928 | $6,029,355 | $6,273,838 | $6,596,901 |
| Notes and Loans Payable | $3,213,206 | $3,293,559 | $3,554,178 | $3,703,498 |
| Liabilities | $3,515,386 | $3,598,110 | $3,838,184 | $3,982,858 |
| Redeemable Noncontrolling Interest, Equity, Carrying Amount | $49,520 | $65,791 | $52,777 | $43,189 |
| Land | $540,050 | $570,286 | $609,177 | $636,317 |
| Development in Process | $8,918 | $0 | $6,248 | $0 |
| Land Available for Development | $227,058 | $221,048 | $214,149 | $198,256 |
| Real Estate Investment Property, at Cost | $6,736,921 | $6,617,937 | $6,974,271 | $7,285,203 |
| Real Estate Investment Property, Accumulated Depreciation | $1,743,390 | $1,796,586 | $1,902,276 | $1,955,094 |
| Real Estate Investment Property, Net | $4,993,531 | $4,821,351 | $5,071,995 | $5,330,109 |
| Preferred Stock, Value, Issued | $28,811 | $28,811 | $26,691 | $26,631 |
| Common Stock, Value, Issued | $1,057 | $1,076 | $1,099 | $1,103 |
| Additional Paid in Capital | $3,103,446 | $3,144,130 | $3,223,767 | $3,237,704 |
| Retained Earnings (Accumulated Deficit) | $-698,020 | $-810,608 | $-870,083 | $-893,681 |
| Accumulated Other Comprehensive Income (Loss), Net of Tax | $-1,997 | $-2,246 | $-2,494 | $-2,557 |
| Stockholders' Equity Attributable to Parent | $2,433,297 | $2,361,163 | $2,378,980 | $2,369,200 |
| Stockholders' Equity Attributable to Noncontrolling Interest | $4,725 | $4,291 | $3,897 | $201,654 |
| Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest | $2,438,022 | $2,365,454 | $2,382,877 | $2,570,854 |
| Finite-Lived Intangible Assets, Accumulated Amortization | $175,697 | $170,312 | $169,972 | $176,466 |
| Preferred Stock, Shares Authorized | 50,000,000 | 50,000,000 | 50,000,000 | 50,000,000 |
| Preferred Stock, Shares Issued | 28,811 | 28,811 | 26,691 | 26,631 |
| Common Stock, Shares Authorized | 200,000,000 | 200,000,000 | 200,000,000 | 200,000,000 |
| Common Stock, Shares, Issued | 105,710,315 | 107,623,777 | 109,905,241 | 110,272,697 |
| (in thousands, except per share data) | FY 2023 | FY 2024 | FY 2025 | TTM |
|---|---|---|---|---|
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate Effect | $11,850 | $2,108 | $9,372 | $13,119 |
| Cash Divested from Deconsolidation | $6,386 | $0 | $0 | $0 |
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents | $31,569 | $33,677 | $43,049 | $56,168 |
| Net Income (Loss), Including Portion Attributable to Noncontrolling Interest | $151,330 | $104,254 | $162,650 | $96,015 |
| Net Cash Provided by (Used in) Operating Activities | $386,962 | $403,584 | $359,207 | $375,732 |
| Payments to Acquire Real Estate | $18,544 | $50,835 | $441,522 | $613,532 |
| Payments to Develop Real Estate Assets | $33,848 | $4,149 | $3,944 | $5,382 |
| Payments for Leasing Costs, Commissions, and Tenant Improvements | $112,290 | $143,824 | $154,960 | $166,015 |
| Proceeds from Sale of Real Estate Held-for-investment | $101,829 | $100,934 | $195,162 | $97,488 |
| Proceeds from Sale of Equity Method Investments | — | — | $24,141 | $24,141 |
| Payments to Acquire Notes Receivable | $14,463 | $6,229 | $9,077 | $7,500 |
| Proceeds from Collection of Notes Receivable | $9,888 | $63 | $7,835 | $1,515 |
| Payments to Acquire Equity Method Investments | $132,609 | $153,361 | $28,488 | $47,641 |
| Payments for (Proceeds from) Other Investing Activities | $7,431 | $2,513 | $2,125 | $751 |
| Net Cash Provided by (Used in) Investing Activities | $-169,686 | $-302,435 | $-440,664 | $-753,627 |
| Payments of Ordinary Dividends, Common Stock | $211,023 | $212,351 | $216,728 | $217,869 |
| Payments for Repurchase of Redeemable Preferred Stock | $10 | $0 | $2,120 | $2,180 |
| Payments of Ordinary Dividends, Preferred Stock and Preference Stock | $2,485 | $2,485 | $2,359 | $2,312 |
| Payments of Ordinary Dividends, Noncontrolling Interest | $4,511 | $4,303 | $4,249 | $4,182 |
| Payments of Distributions to Affiliates | $0 | $400 | $320 | $534 |
| Proceeds from Issuance of Common Stock | $1,741 | $53,518 | $63,023 | $62,900 |
| Payments of Stock Issuance Costs | $226 | $843 | $1,430 | $1,334 |
| Payment, Tax Withholding, Share-based Payment Arrangement | $1,325 | $1,438 | $2,009 | $1,863 |
| Proceeds from Lines of Credit | $249,000 | $339,000 | $476,000 | $494,000 |
| Repayments of Lines of Credit | $615,000 | $255,000 | $555,000 | $469,000 |
| Proceeds from Issuance of Long-term Debt | $590,352 | $0 | $379,878 | $379,878 |
| Repayments of Long-term Debt | $206,726 | $7,056 | $38,868 | $38,689 |
| Proceeds from Contributions from Affiliates | $320 | $0 | $0 | $0 |
| Payments of Financing Costs | $5,370 | $7,683 | $4,979 | $4,979 |
| Net Cash Provided by (Used in) Financing Activities | $-205,426 | $-99,041 | $90,829 | $391,014 |
| Cash and Cash Equivalents, at Carrying Value | $25,123 | $22,412 | $27,358 | $39,674 |
| Restricted Cash and Cash Equivalents | $6,446 | $11,265 | $15,691 | $16,494 |
| Interest Paid, Excluding Capitalized Interest, Operating Activities | $129,764 | $133,584 | $144,603 | $144,424 |
| Stock Issued During Period, Value, Conversion of Units | $4,795 | $132 | $3,329 | $4,029 |
| Noncontrolling Interest, Change in Redemption Value | $10,152 | $-18,666 | $8,538 | $14,070 |
| Depreciation | $299,411 | $299,046 | $294,954 | $301,086 |
| Share-based Payment Arrangement, Noncash Expense | $6,984 | $8,000 | $8,209 | $9,692 |
| Accounts Receivable, Credit Loss Expense (Reversal) | — | $2,289 | $-118 | $502 |
| Increase (Decrease) in Accrued Interest Receivable, Net | $805 | $548 | $1,280 | $1,306 |
| Amortization of Debt Issuance Costs | $4,884 | $5,638 | $5,809 | $5,905 |
| Amortization of Deferred Hedge Gains | $-293 | $-249 | $-248 | $-249 |
| Amortization of Debt Discount (Premium) | $-288 | $112 | $142 | $202 |
| Gain (Loss) on Extinguishment of Debt | $-602 | $-173 | $-144 | $-144 |
| Equity Method Investment, Realized Gain (Loss) on Disposal | — | — | $-4,700 | $-4,700 |
| Deconsolidation, Gain (Loss), Amount | $11,778 | $0 | $0 | $0 |
| Income (Loss) from Equity Method Investments | $1,107 | $4,158 | $2,369 | $4,039 |
| Proceeds from Equity Method Investment, Distribution | $1,246 | $5,973 | $6,699 | $7,317 |
| Increase (Decrease) in Accounts Receivable | $547 | $3,222 | $-1,444 | $2,991 |
| Increase (Decrease) in Prepaid Expense and Other Assets | $-1,259 | $-2,669 | $-2,212 | $-2,795 |
| Straight Line Rent | $24,510 | $9,626 | $13,978 | $19,101 |