Loading HHS…
Loading financial statements…
Import this data to Google Sheets with:
=jivedata("HHS","financials")Full statements spill as a table. For one cell: =jivedata("HHS","Revenue") or =jivedata("HHS","Revenue","TTM"). Install the Jive Data add-on, then paste into a cell.
HHS • CIK 0000045919
| (in thousands, except per share data) | FY 2023 | FY 2024 | FY 2025 | TTM |
|---|---|---|---|---|
| Net Income (Loss) Attributable to Parent | $-1,570 | $-30,297 | $-811 | $-5,715 |
| Weighted Average Number of Shares Outstanding, Basic | 7,310,000 | 7,293,000 | 7,393,000 | 7,445,000 |
| (in thousands, except per share data) | FY 2023 | FY 2024 | FY 2025 | TTM |
|---|---|---|---|---|
| Property, Plant and Equipment, Net | $8,855 | $8,956 | $8,386 | $6,866 |
| Assets | $122,757 | $101,782 | $91,826 | $88,059 |
| Other Liabilities, Noncurrent | $1,928 | $1,548 | $1,174 | $888 |
| Liabilities | $102,900 | $80,093 | $71,300 | $72,709 |
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents | $18,864 | $9,934 | $5,587 | $5,188 |
| Accounts Receivable, after Allowance for Credit Loss, Current | $34,313 | $31,648 | $27,841 | $27,431 |
| Prepaid Expense, Current | $1,915 | $1,511 | $2,363 | $1,537 |
| Other Assets, Current | $928 | $1,368 | $2,046 | $1,798 |
| Assets, Current | $65,213 | $53,614 | $46,317 | $45,356 |
| Intangible Assets, Net (Excluding Goodwill) | $2,820 | $563 | $370 | $273 |
| Goodwill | $1,926 | $295 | $295 | $295 |
| Deferred Income Tax Assets, Net | $17,268 | $15,177 | $16,040 | $15,982 |
| Other Assets, Noncurrent | $1,258 | $717 | $564 | $690 |
| Other Assets | $23,272 | $16,752 | $17,269 | $17,240 |
| Accounts Payable, Current | $23,176 | $21,832 | $13,096 | $13,238 |
| Accrued Liabilities, Current | — | — | $5,915 | $6,561 |
| Employee-related Liabilities, Current | $5,615 | $3,210 | $2,749 | $3,165 |
| Contract with Customer, Liability, Current | $3,195 | $1,589 | $813 | $2,552 |
| Other Liabilities, Current | $9,495 | $3,145 | $3,180 | $1,659 |
| Liabilities, Current | $48,111 | $35,137 | $30,164 | $34,871 |
| Common Stock, Value, Issued | $12,221 | $12,221 | $12,221 | $12,221 |
| Additional Paid in Capital, Common Stock | $157,889 | $124,194 | $109,558 | $99,393 |
| Retained Earnings (Accumulated Deficit) | $844,920 | $814,623 | $813,812 | $808,181 |
| Treasury Stock, Common, Value | — | $915,752 | $900,085 | $889,526 |
| Accumulated Other Comprehensive Income (Loss), Net of Tax | $-44,090 | $-13,597 | $-14,980 | $-14,919 |
| Stockholders' Equity Attributable to Parent | $19,857 | $21,689 | $20,526 | $15,350 |
| Accounts Receivable, Allowance for Credit Loss, Current | $474 | $50 | $22 | $169 |
| Common Stock, Shares Authorized | 25,000,000 | 25,000,000 | 25,000,000 | 25,000,000 |
| Common Stock, Shares, Issued | 12,221,484 | 12,221,484 | 12,221,484 | 12,221,484 |
| Common Stock, Shares, Outstanding | 7,224,718 | 7,357,450 | 7,414,794 | 7,454,240 |
| Treasury Stock, Common, Shares | 4,996,766 | 4,864,034 | 4,806,690 | 4,767,244 |
| Operating Lease, Right-of-Use Asset | $25,288 | $21,678 | $19,247 | $18,078 |
| Finance Lease, Right-of-Use Asset, after Accumulated Amortization | $129 | $782 | $607 | $519 |
| Operating Lease, Liability, Current | $4,773 | $3,578 | $3,376 | $3,831 |
| Finance Lease, Liability, Current | $42 | $158 | $167 | $172 |
| Operating Lease, Liability, Noncurrent | $23,687 | $20,235 | $18,400 | $16,646 |
| Finance Lease, Liability, Noncurrent | $4 | $625 | $461 | $389 |
| Operating Lease, Liability | $28,460 | $23,813 | $21,776 | $20,477 |
| Finance Lease, Liability | $46 | $783 | $628 | $561 |
| Liability, Defined Benefit Plan, Current | $8,561 | $1,870 | $1,871 | $1,871 |
| Liability, Defined Benefit Plan | $37,731 | $24,418 | $22,972 | $22,972 |
| (in thousands, except per share data) | FY 2023 | FY 2024 | FY 2025 | TTM |
|---|---|---|---|---|
| Net Income (Loss) Attributable to Parent | $-1,570 | $-30,297 | $-811 | $-5,715 |
| Net Cash Provided by (Used in) Operating Activities | $10,477 | $-2,987 | $-1,735 | $1,286 |
| Effect of Exchange Rate on Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents | $2,548 | $-1,780 | $-370 | $-798 |
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate Effect | $7,500 | $-8,930 | $-4,347 | $431 |
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents | $18,864 | $9,934 | $5,587 | $1,143 |
| Cash and Cash Equivalents, at Carrying Value | $18,364 | $9,934 | $5,582 | $1,133 |
| Restricted Cash and Cash Equivalents | — | — | $5 | $-266 |
| Depreciation, Depletion and Amortization | $4,237 | $4,385 | $4,472 | $4,548 |
| Payments to Acquire Property, Plant, and Equipment | $2,812 | $3,746 | $2,757 | $2,735 |
| Restructuring Costs | $861 | $158 | $0 | $0 |
| Proceeds from Sale of Property, Plant, and Equipment | $3 | $2 | $1 | $-1 |
| Goodwill and Intangible Asset Impairment | — | $3,168 | $0 | $0 |
| Net Cash Provided by (Used in) Investing Activities | $-2,309 | $-3,744 | $-2,756 | $-2,734 |
| Share-based Payment Arrangement, Noncash Expense | $1,418 | $1,931 | $258 | $526 |
| Pension Expense (Reversal of Expense), Noncash | $70 | $30,576 | $-2,343 | $-2,221 |
| Deferred Income Tax Expense (Benefit) | $-1,474 | $-9,279 | $-928 | $-935 |
| Payments of Debt Restructuring Costs | $45 | $0 | $100 | $100 |
| Net Cash Provided by (Used in) Financing Activities | $-3,216 | $-419 | $514 | $2,677 |
| Interest Paid, Excluding Capitalized Interest, Operating Activities | $244 | — | $292 | $289 |
| Income Taxes Paid, Net | — | $-1,452 | $1,779 | $1,643 |
| Capital Expenditures Incurred but Not yet Paid | $1,997 | $1,257 | $498 | $476 |
| Right-of-Use Asset Obtained in Exchange for Operating Lease Liability | — | — | $1,252 | $1,252 |
| Increase (Decrease) in Accounts Receivable | $-5,654 | $-2,385 | $-4,973 | $-5,230 |
| Increase (Decrease) in Prepaid Expense and Other Assets | $-3,440 | $-703 | $1,885 | $342 |
| Increase (Decrease) in Accounts Payable | $844 | $-795 | $-3,210 | $1,170 |
| Increase (Decrease) in Deferred Revenue | $-1,395 | $-1,606 | $-776 | $741 |
| Increase (Decrease) in Other Accrued Liabilities | $-2,200 | $-4,126 | $-728 | $-968 |