Loading HAL…
Loading financial statements…
Import this data to Google Sheets with:
=jivedata("HAL","financials")Full statements spill as a table. For one cell: =jivedata("HAL","Revenue") or =jivedata("HAL","Revenue","TTM"). Install the Jive Data add-on, then paste into a cell.
HAL • CIK 0000045012
| (in thousands, except per share data) | FY 2023 | FY 2024 | FY 2025 | TTM |
|---|---|---|---|---|
| Operating Income (Loss) | $4,083,000 | $3,822,000 | $2,260,000 | $2,559,000 |
| Interest Income (Expense), Nonoperating, Net | $-395,000 | $-353,000 | $-352,000 | $-339,000 |
| Other Nonoperating Income (Expense) | $-84,000 | $-227,000 | $-128,000 | $-124,000 |
| Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest | $3,363,000 | $3,234,000 | $1,771,000 | $2,087,000 |
| Income Tax Expense (Benefit) | $701,000 | $718,000 | $479,000 | $476,000 |
| Net Income (Loss), Including Portion Attributable to Noncontrolling Interest | $2,662,000 | $2,516,000 | $1,292,000 | $1,611,000 |
| Net Income (Loss) Attributable to Noncontrolling Interest | $24,000 | $15,000 | $9,000 | $9,000 |
| Net Income (Loss) Attributable to Parent | $2,638,000 | $2,501,000 | $1,283,000 | $1,602,000 |
| Weighted Average Number of Shares Outstanding, Basic | 899,000,000 | 882,000,000 | 853,000,000 | 827,000,000 |
| Weighted Average Number of Shares Outstanding, Diluted | 902,000,000 | 883,000,000 | 853,000,000 | 829,000,000 |
| Revenue from Contract with Customer, Including Assessed Tax | $23,018,000 | $22,944,000 | $22,184,000 | $22,373,000 |
| Restructuring, Settlement and Impairment Provisions | $0 | $116,000 | $831,000 | $380,000 |
| General and Administrative Expense | $226,000 | $239,000 | $239,000 | $254,000 |
| Costs and Expenses | $18,935,000 | $19,122,000 | $19,924,000 | $19,814,000 |
| Investment Income, Interest | $81,000 | $97,000 | $88,000 | $88,000 |
| (in thousands, except per share data) | FY 2023 | FY 2024 | FY 2025 | TTM |
|---|---|---|---|---|
| Property, Plant and Equipment, Net | $4,900,000 | $5,113,000 | $5,261,000 | $5,173,000 |
| Goodwill | $2,850,000 | $2,838,000 | $2,938,000 | $3,020,000 |
| Deferred Income Tax Assets, Net | $2,505,000 | $2,339,000 | $2,298,000 | $2,331,000 |
| Operating Lease, Right-of-Use Asset | $1,088,000 | $1,022,000 | $938,000 | $1,019,000 |
| Other Assets, Noncurrent | — | — | $2,177,000 | $2,403,000 |
| Assets | $24,683,000 | $25,587,000 | $25,010,000 | $25,828,000 |
| Long-term Debt | — | — | $7,158,000 | $7,071,000 |
| Operating Lease, Liability, Noncurrent | $911,000 | $798,000 | $712,000 | $751,000 |
| Deferred Compensation Liability, Classified, Noncurrent | $408,000 | $414,000 | $428,000 | $413,000 |
| Other Liabilities, Noncurrent | $687,000 | $617,000 | $619,000 | $654,000 |
| Liabilities | $15,250,000 | $15,039,000 | $14,505,000 | $14,776,000 |
| Cash and Cash Equivalents, at Carrying Value | $2,264,000 | $2,618,000 | $2,206,000 | $2,048,000 |
| Receivables, Net, Current | $4,860,000 | $5,117,000 | $4,942,000 | $5,325,000 |
| Inventory, Net | $3,226,000 | $3,040,000 | $2,976,000 | $3,056,000 |
| Other Assets, Current | $1,193,000 | $1,607,000 | $1,274,000 | $1,453,000 |
| Assets, Current | $11,543,000 | $12,382,000 | $11,398,000 | $11,882,000 |
| Accounts Payable, Current | $3,147,000 | $3,189,000 | $3,133,000 | $3,456,000 |
| Employee-related Liabilities, Current | $689,000 | $711,000 | $767,000 | $681,000 |
| Accrued Income Taxes, Current | $390,000 | $449,000 | $375,000 | $359,000 |
| Accrual for Taxes Other than Income Taxes, Current | — | — | $291,000 | $262,000 |
| Operating Lease, Liability, Current | $262,000 | $263,000 | $263,000 | $287,000 |
| Long-term Debt, Current Maturities | — | $381,000 | $0 | $90,000 |
| Other Liabilities, Current | $750,000 | $729,000 | $759,000 | $752,000 |
| Liabilities, Current | $5,608,000 | $6,050,000 | $5,588,000 | $5,887,000 |
| Common Stock, Value, Issued | $2,663,000 | $2,662,000 | $2,659,000 | $2,658,000 |
| Common Stock, Shares Authorized | 2,000,000,000 | 2,000,000,000 | 2,000,000,000 | 2,000,000,000 |
| Common Stock, Shares, Issued | 1,065,000,000 | 1,065,000,000 | 1,064,000,000 | 1,063,000,000 |
| Additional Paid in Capital, Common Stock | $63,000 | $79,000 | $112,000 | $4,000 |
| Accumulated Other Comprehensive Income (Loss), Net of Tax | $-331,000 | $-353,000 | $-363,000 | $-343,000 |
| Retained Earnings (Accumulated Deficit) | $12,536,000 | $14,332,000 | $15,036,000 | $15,722,000 |
| Treasury Stock, Value | $5,540,000 | $6,214,000 | $6,983,000 | $7,031,000 |
| Treasury Stock, Common, Shares | 176,000,000 | 197,000,000 | 229,000,000 | 229,000,000 |
| Stockholders' Equity Attributable to Parent | $9,391,000 | $10,506,000 | $10,461,000 | $11,010,000 |
| Stockholders' Equity Attributable to Noncontrolling Interest | $42,000 | $42,000 | $44,000 | $42,000 |
| Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest | $9,433,000 | $10,548,000 | $10,505,000 | $11,052,000 |
| Accounts Receivable, Allowance for Credit Loss, Current | $742,000 | $754,000 | $805,000 | $784,000 |
| Accumulated Depreciation, Depletion and Amortization, Property, Plant, and Equipment | $12,064,000 | $12,461,000 | $12,616,000 | $12,823,000 |
| Finance Lease, Right-of-Use Asset, after Accumulated Amortization | — | — | $161,000 | $161,000 |
| Finance Lease, Liability, Current | — | — | $81,000 | $81,000 |
| Finance Lease, Liability, Noncurrent | — | — | $102,000 | $102,000 |
| (in thousands, except per share data) | FY 2023 | FY 2024 | FY 2025 | TTM |
|---|---|---|---|---|
| Effect of Exchange Rate on Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Including Disposal Group and Discontinued Operations | $-210,000 | $-127,000 | $-26,000 | $-34,000 |
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate Effect | $-82,000 | $354,000 | $-412,000 | $10,000 |
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Including Disposal Group and Discontinued Operations | — | — | $2,206,000 | $2,405,000 |
| Net Income (Loss), Including Portion Attributable to Noncontrolling Interest | $2,662,000 | $2,516,000 | $1,292,000 | $1,611,000 |
| Net Cash Provided by (Used in) Operating Activities | $3,458,000 | $3,865,000 | $2,926,000 | $2,750,000 |
| Payments to Acquire Productive Assets | $1,379,000 | $1,442,000 | $1,254,000 | $1,025,000 |
| Payments to Acquire Equity Method Investments | — | — | $363,000 | $119,000 |
| Payments to Acquire Marketable Securities | $492,000 | $438,000 | $202,000 | $180,000 |
| Payments to Acquire Businesses, Net of Cash Acquired | — | — | $185,000 | $130,000 |
| Proceeds from Sale and Maturity of Marketable Securities | $131,000 | $214,000 | $444,000 | $428,000 |
| Proceeds from Sale of Property, Plant, and Equipment | $195,000 | $223,000 | $185,000 | $217,000 |
| Proceeds from Sale of Equity Method Investments | — | — | $120,000 | $0 |
| Payments for (Proceeds from) Other Investing Activities | $114,000 | $211,000 | $70,000 | $102,000 |
| Net Cash Provided by (Used in) Investing Activities | $-1,659,000 | $-1,654,000 | $-1,325,000 | $-911,000 |
| Payments for Repurchase of Common Stock | $800,000 | $1,005,000 | $1,007,000 | $808,000 |
| Payments of Ordinary Dividends, Common Stock | $576,000 | $600,000 | $579,000 | $572,000 |
| Repayments of Long-term Debt | $305,000 | $100,000 | $389,000 | $389,000 |
| Proceeds from Stock Options Exercised | $136,000 | $105,000 | $98,000 | $98,000 |
| Proceeds from (Payments for) Other Financing Activities | $-126,000 | $-130,000 | $-110,000 | $-124,000 |
| Net Cash Provided by (Used in) Financing Activities | $-1,671,000 | $-1,730,000 | $-1,987,000 | $-1,795,000 |
| Depreciation, Depletion and Amortization | $998,000 | $1,079,000 | $1,136,000 | $1,166,000 |
| Restructuring, Settlement and Impairment Provisions | $0 | $116,000 | $831,000 | $380,000 |
| Deferred Income Taxes and Tax Credits | $196,000 | $148,000 | $23,000 | $23,000 |
| Increase (Decrease) in Accounts Receivable | $257,000 | $312,000 | $-188,000 | $381,000 |
| Increase (Decrease) in Inventories | $303,000 | $-147,000 | $-80,000 | $-19,000 |
| Increase (Decrease) in Accounts Payable | $49,000 | $62,000 | $-72,000 | $271,000 |
| Other Noncash Income (Expense) | $-113,000 | $-109,000 | $552,000 | $339,000 |
| Interest Paid, Excluding Capitalized Interest, Operating Activities | $460,000 | $441,000 | $432,000 | $420,000 |
| Income Taxes Paid, Net | $616,000 | $538,000 | $639,000 | $497,000 |