Loading GRCE…
Loading financial statements…
Import this data to Google Sheets with:
=jivedata("GRCE","financials")Full statements spill as a table. For one cell: =jivedata("GRCE","Revenue") or =jivedata("GRCE","Revenue","TTM"). Install the Jive Data add-on, then paste into a cell.
GRCE • CIK 0001444192
| (in thousands, except per share data) | FY 2024 | FY 2025 | FY 2026 |
|---|
| (in thousands, except per share data) | FY 2024 | FY 2025 | FY 2026 | TTM |
|---|---|---|---|---|
| Cash and Cash Equivalents, at Carrying Value | $23,005 | $22,133 | $16,977 | $13,756 |
| Nontrade Receivables, Current | — | $126 | $20 | $20 |
| Machinery and Equipment, Gross | $24 | $15 | $8 | $7 |
| Prepaid Expense, Current | $283 | $453 | $383 | $557 |
| Intangible Assets, Net (Excluding Goodwill) | $41,128 | $41,128 | $41,128 | $27,595 |
| Assets, Current | $24,010 | $22,712 | $17,380 | $14,333 |
| Goodwill | $8,138 | $8,138 | $8,138 | $8,138 |
| Assets | $73,300 | $71,993 | $66,654 | $50,073 |
| Liabilities, Current | $1,684 | $1,930 | $2,146 | $1,250 |
| Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Liability Value | $4,359 | $1,141 | $0 | $0 |
| Deferred Income Tax Liabilities, Net | $5,514 | $2,312 | $612 | $612 |
| Liabilities | $11,557 | $5,383 | $2,758 | $1,862 |
| Stockholders' Equity Attributable to Parent | $61,743 | $66,610 | $63,896 | $48,211 |
| Preferred Stock, Value, Issued | — | $0 | $0 | $0 |
| Common Stock, Value, Issued | — | $1 | $1 | $1 |
| Additional Paid in Capital | $17,862 | $293,334 | $298,413 | $298,518 |
| Accumulated Other Comprehensive Income (Loss), Net of Tax | $-6,038 | $-6,038 | $-6,038 | $-6,038 |
| Retained Earnings (Accumulated Deficit) | $-211,119 | $-220,687 | $-228,480 | $-244,270 |
| Preferred Stock, Shares Authorized | — | 10,000,000 | 10,000,000 | 10,000,000 |
| Preferred Stock, Shares Issued | — | 0 | 0 | 0 |
| Common Stock, Shares Authorized | — | 100,000,000 | 100,000,000 | 100,000,000 |
| Common Stock, Shares, Issued | 9,399,404 | 13,718,106 | 16,024,026 | 16,274,026 |
| Shares, Outstanding | — | 13,718,106 | 16,024,026 | 16,024,026 |
| (in thousands, except per share data) | FY 2024 | FY 2025 | FY 2026 |
|---|