Loading financial statements…
Import this data to Google Sheets with:
=jivedata("GPC","financials")Full statements spill as a table. For one cell: =jivedata("GPC","Revenue") or =jivedata("GPC","Revenue","TTM"). Install the Jive Data add-on, then paste into a cell.
GPC • CIK 0000040987
| (in thousands, except per share data) | FY 2023 | FY 2024 | FY 2025 | TTM |
|---|---|---|---|---|
| Revenue from Contract with Customer, Excluding Assessed Tax | $23,090,610 | $23,486,569 | $24,300,141 | $25,071,538 |
| Cost of Goods and Services Sold | $14,799,938 | $14,962,954 | $15,359,443 | $15,819,241 |
| Gross Profit | $8,290,672 | $8,523,615 | $8,940,698 | $9,252,297 |
| Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest | $1,742,348 | $1,175,968 | $52,168 | $1,197 |
| Income Tax Expense (Benefit) | $425,824 | $271,892 | $-13,777 | $-31,569 |
| Net Income (Loss) Attributable to Parent | $1,316,524 | $904,076 | $65,945 | $32,766 |
| Selling, General and Administrative Expense | $6,167,143 | $6,642,900 | $7,151,043 | $7,444,507 |
| Depreciation, Depletion and Amortization, Nonproduction | $350,529 | $407,978 | $538,023 | $565,314 |
| Accounts Receivable, Credit Loss Expense (Reversal) | $25,947 | $30,001 | $37,020 | $41,641 |
| Restructuring Charges | — | $213,520 | $253,961 | $282,360 |
| Operating Expenses | $6,543,619 | $7,294,399 | $7,980,047 | $8,333,822 |
| InterestExpenseNonoperating | — | $96,827 | $163,506 | $170,243 |
| Other Nonoperating Income (Expense) | $59,764 | $43,579 | $-3,010 | $521 |
| Nonoperating Income (Expense) | $-4,705 | $-53,248 | $-908,483 | $-917,278 |
| (in thousands, except per share data) | FY 2023 | FY 2024 | FY 2025 | TTM |
|---|---|---|---|---|
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents | $1,102,007 | $479,991 | $477,179 | $559,118 |
| Accounts and Financing Receivable, after Allowance for Credit Loss, Current | $2,223,431 | $2,182,856 | $2,370,939 | $2,652,749 |
| Goodwill | $2,734,681 | $2,897,270 | $3,188,815 | $3,190,572 |
| Inventory, Net | $4,676,686 | $5,514,427 | $6,071,996 | $6,287,933 |
| Finite-Lived Intangible Assets, Net | $1,792,913 | $1,799,031 | $1,855,714 | $1,774,401 |
| Prepaid Expense and Other Assets, Current | $1,603,728 | $1,675,310 | $1,644,620 | $1,565,881 |
| Property, Plant and Equipment, Net | $1,616,785 | $1,950,760 | $2,172,140 | $2,152,789 |
| Assets, Current | $9,605,852 | $9,852,584 | $10,564,734 | $11,065,681 |
| Operating Lease, Right-of-Use Asset | $1,268,742 | $1,769,720 | $2,084,487 | $2,018,088 |
| Other Assets, Noncurrent | $949,481 | $1,013,340 | $929,650 | $856,762 |
| Assets | $17,968,454 | $19,282,705 | $20,795,540 | $21,058,293 |
| Long-term Debt, Excluding Current Maturities | $3,550,930 | $3,742,640 | $3,498,423 | $3,976,648 |
| Operating Lease, Liability, Noncurrent | $979,938 | $1,458,391 | $1,739,478 | $1,673,663 |
| Liability, Defined Benefit Plan, Noncurrent | $219,644 | $218,629 | $219,270 | $219,833 |
| Deferred Income Tax Liabilities, Net | $437,674 | $441,705 | $385,948 | $378,977 |
| Other Liabilities, Noncurrent | $536,174 | $544,109 | $724,353 | $717,316 |
| Accounts Payable, Trade, Current | $5,499,536 | $5,923,684 | $6,051,882 | $6,279,867 |
| Short-term Debt | — | — | $943,540 | $752,474 |
| Long-term Debt, Current Maturities | $355,298 | $541,705 | $353,788 | $250,000 |
| Other Liabilities, Current | $1,839,640 | $1,925,636 | $2,295,204 | $2,117,656 |
| Dividends Payable, Current | $132,635 | $134,355 | $143,291 | $148,070 |
| Liabilities, Current | $7,827,109 | $8,525,380 | $9,787,705 | $9,548,067 |
| Preferred Stock, Value, Issued | $0 | $0 | $0 | $0 |
| Common Stock, Value, Issued | $139,567 | $138,780 | $137,618 | $137,860 |
| Additional Paid in Capital | $173,025 | $196,532 | $228,370 | $244,572 |
| Accumulated Other Comprehensive Income (Loss), Net of Tax | $-976,872 | $-1,261,743 | $-511,766 | $-548,532 |
| Retained Earnings (Accumulated Deficit) | $5,065,327 | $5,263,838 | $4,568,769 | $4,692,112 |
| Stockholders' Equity Attributable to Parent | $4,401,047 | $4,337,407 | $4,422,991 | $4,526,012 |
| Stockholders' Equity Attributable to Noncontrolling Interest | $15,938 | $14,444 | $17,372 | $17,777 |
| Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest | $4,416,985 | $4,351,851 | $4,440,363 | $4,543,789 |
| Preferred Stock, Shares Authorized | 10,000,000 | 10,000,000 | 10,000,000 | 10,000,000 |
| Preferred Stock, Shares Issued | 0 | 0 | 0 | 0 |
| Common Stock, Shares Authorized | 450,000,000 | 450,000,000 | 450,000,000 | 450,000,000 |
| Common Stock, Shares, Issued | 139,567,071 | 138,779,664 | 137,617,832 | 137,859,581 |
| Assets for Plan Benefits, Defined Benefit Plan | $483,037 | $471,929 | $50,827 | $50,827 |
| Liability, Defined Benefit Plan, Current | $13,039 | $14,402 | $16,010 | $16,010 |
| Defined Benefit Plan, Amounts for Asset (Liability) Recognized in Statement of Financial Position | $250,354 | $238,898 | $-184,453 | $-184,453 |
| (in thousands, except per share data) | FY 2023 | FY 2024 | FY 2025 | TTM |
|---|---|---|---|---|
| Net Income (Loss) Attributable to Parent | $1,316,524 | $904,076 | $65,945 | $32,766 |
| Net Cash Provided by (Used in) Operating Activities | $1,435,610 | $1,251,251 | $890,762 | $1,185,761 |
| Effect of Exchange Rate on Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents | $10,887 | $-31,807 | $27,267 | $-27,049 |
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate Effect | $448,544 | $-622,016 | $-2,812 | $101,125 |
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents | $1,102,007 | $479,991 | $477,179 | $556,755 |
| Depreciation, Depletion and Amortization | $350,529 | $407,978 | $538,023 | $565,314 |
| Payments to Acquire Property, Plant, and Equipment | $512,675 | $567,339 | $469,838 | $426,407 |
| Defined Benefit Plan, Net Periodic Benefit Cost (Credit), Gain (Loss) Due to Settlement and Curtailment | — | — | $-741,967 | $-741,967 |
| Proceeds from Sale of Property, Plant, and Equipment | $25,099 | $122,432 | $52,293 | $50,726 |
| Payments to Acquire Businesses and Interest in Affiliates | $309,452 | $1,080,238 | $318,291 | $243,931 |
| Deferred Income Tax Expense (Benefit) | $42,114 | $-18,598 | $-256,951 | $-256,951 |
| Proceeds from Divestiture of Businesses | $10,754 | $1,631 | $914 | $7,573 |
| Share-based Payment Arrangement, Noncash Expense | $57,226 | $40,693 | $48,847 | $54,365 |
| Proceeds from Sale, Maturity and Collection of Investments | $80,482 | $0 | $0 | $0 |
| Gains (Losses) on Sales of Investment Real Estate | $0 | $43,049 | $28,317 | $28,317 |
| Proceeds from Hedge, Investing Activities | $0 | $15,990 | $0 | $0 |
| Other Operating Activities, Cash Flow Statement | $-41,626 | $47,473 | $11,097 | $11,097 |
| Payments for (Proceeds from) Other Investing Activities | — | $0 | $-23,335 | $9,663 |
| Net Cash Provided by (Used in) Investing Activities | $-705,792 | $-1,507,524 | $-711,587 | $-621,643 |
| Proceeds from Long-term Lines of Credit | $3,769,132 | $895,299 | $1,053,448 | $1,823,260 |
| Repayments of Debt | $3,237,959 | $496,156 | $1,002,015 | $1,405,706 |
| Proceeds from Issuance of Commercial Paper | — | — | $342,791 | $-234,943 |
| Payments of Dividends | $526,674 | $554,931 | $563,842 | $574,508 |
| Payments for Repurchase of Common Stock | $261,473 | $149,999 | $0 | $0 |
| Proceeds from (Payments for) Other Financing Activities | $-11,042 | $-11,261 | $-22,965 | $-29,376 |
| Net Cash Provided by (Used in) Financing Activities | $-292,161 | $-333,936 | $-209,254 | $-435,944 |
| Income Taxes Paid | $366,270 | $264,625 | $211,215 | $211,215 |
| Interest Paid, Excluding Capitalized Interest, Operating Activities | $90,405 | $124,977 | $191,334 | $191,334 |
| Increase (Decrease) in Accounts Receivable | $-31,989 | $50,939 | $77,397 | $77,397 |
| Increase (Decrease) in Inventories | $69,148 | $440,549 | $208,190 | $208,190 |
| Increase (Decrease) in Accounts Payable, Trade | $2,038 | $512,347 | $-132,712 | $-132,712 |
| Defined Benefit Plan, Expected Future Employer Contributions, Next Fiscal Year | $4,384 | $513 | $583 | $583 |
| Defined Benefit Plan, Expected Future Benefit Payment, Year One | $141,637 | $438,756 | $28,756 | $28,756 |
| Defined Benefit Plan, Expected Future Benefit Payment, Year Two | $144,652 | $27,669 | $29,418 | $29,418 |
| Defined Benefit Plan, Expected Future Benefit Payment, Year Three | $147,018 | $28,888 | $30,253 | $30,253 |
| Defined Benefit Plan, Expected Future Benefit Payment, Year Four | $149,040 | $30,097 | $30,903 | $30,903 |
| Defined Benefit Plan, Expected Future Benefit Payment, Year Five | $150,626 | $31,146 | $31,557 | $31,557 |
| Defined Benefit Plan, Expected Future Benefit Payment, after Year Five for Next Five Years | $745,950 | $158,619 | $160,813 | $160,813 |