Loading financial statements…
Import this data to Google Sheets with:
=jivedata("GMER","financials")Full statements spill as a table. For one cell: =jivedata("GMER","Revenue") or =jivedata("GMER","Revenue","TTM"). Install the Jive Data add-on, then paste into a cell.
GMER • CIK 0001454742
| (in thousands, except per share data) | FY 2023 | FY 2024 | FY 2025 | TTM |
|---|---|---|---|---|
| Revenue from Contract with Customer, Excluding Assessed Tax | $3.443 | $0.433 | $0.433 | $0.433 |
| Cost of Revenue | $293.234 | — | — | $211.241 |
| Gross Profit | $-289.791 | $0.433 | $0.433 | $0.433 |
| Operating Income (Loss) | $-984.154 | $-949.001 | $-231.854 | $-205.195 |
| Net Income (Loss) Attributable to Parent | $-864.979 | $-962.963 | $-235.674 | $-209.448 |
| Weighted Average Number of Shares Outstanding, Basic | 119,799,454 | 122,518,951 | 129,057,047 | 129,178,497 |
| General and Administrative Expense | — | — | $137.107 | $135.131 |
| Labor and Related Expense | $2.465 | $5 | $5 | $5 |
| Research and Development Expense | — | $167.702 | $167.702 | $167.702 |
| Depreciation, Depletion and Amortization, Nonproduction | $1.558 | $19.841 | $19.841 | $19.841 |
| Professional Fees | $795.911 | $498.035 | $94.747 | $70.064 |
| Operating Expenses | $694.363 | $949.434 | $231.854 | $205.195 |
| Gain (Loss) on Disposition of Intangible Assets | $120.887 | $5.654 | $5.654 | $5.654 |
| Impairment of Intangible Assets, Finite-lived | — | $88.85 | $88.85 | $88.85 |
| Other Income | $0.668 | $69.569 | $69.569 | $69.569 |
| InterestExpenseNonoperating | — | $0.335 | $3.82 | $4.253 |
| Nonoperating Income (Expense) | $119.175 | $-13.962 | $-3.82 | $-4.253 |
| (in thousands, except per share data) | FY 2023 | FY 2024 | FY 2025 | TTM |
|---|---|---|---|---|
| Assets | $484.394 | $91.857 | $91.115 | $91.115 |
| Liabilities | $520.277 | $977.539 | $1,198.806 | $1,198.806 |
| Cash and Cash Equivalents, at Carrying Value | $304.225 | $14.499 | $13.477 | $25.042 |
| Prepaid Expense, Current | $93.625 | $77.358 | $77.638 | $29.453 |
| Assets, Current | $397.85 | $91.857 | $91.115 | $54.495 |
| Common Stock, Value, Issued | $119.799 | $127.929 | $129.117 | $129.117 |
| Additional Paid in Capital | $10,455.738 | $10,561.105 | $10,573.582 | $10,573.582 |
| Retained Earnings (Accumulated Deficit) | $-10,611.838 | $-11,574.802 | $-11,810.476 | $-11,918.532 |
| Stockholders' Equity Attributable to Parent | $-35.882 | $-885.682 | $-1,107.691 | $-1,215.747 |
| Preferred Stock, Shares Authorized | 5,000,000 | 5,000,350 | 5,000,350 | 5,000,350 |
| Common Stock, Shares Authorized | 200,000,000 | 200,000,000 | 200,000,000 | 200,000,000 |
| Common Stock, Shares, Issued | 119,799,454 | — | 129,119,273 | 129,117,273 |
| (in thousands, except per share data) | FY 2023 | FY 2024 | FY 2025 | TTM |
|---|---|---|---|---|
| Net Income (Loss) Attributable to Parent | $-864.979 | $-962.963 | $-235.674 | $-209.448 |
| Net Cash Provided by (Used in) Operating Activities | $-783.879 | $-281.216 | $-1.022 | $19.661 |
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate Effect | $-627.643 | $-289.726 | $-1.022 | $19.661 |
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Including Disposal Group and Discontinued Operations | $304.225 | $14.499 | $13.477 | $36.12 |
| Proceeds from Sale of Intangible Assets | $228.181 | $18.35 | $18.35 | $18.35 |
| Depreciation, Depletion and Amortization | $1.558 | $19.841 | $19.841 | $19.841 |
| Payments to Acquire Intangible Assets | — | $26.86 | $26.86 | $26.86 |
| Share-based Payment Arrangement, Noncash Expense | $190.609 | $105.034 | $13.665 | $13.665 |
| Net Cash Provided by (Used in) Investing Activities | $146.381 | $-8.51 | $-8.51 | $-8.51 |
| Gain (Loss) on Disposition of Intangible Assets | $120.887 | $5.654 | $5.654 | $5.654 |
| Impairment of Intangible Assets, Finite-lived | — | $88.85 | $88.85 | $88.85 |
| Interest Paid, Excluding Capitalized Interest, Operating Activities | — | $0.335 | $0.335 | $0.335 |
| Increase (Decrease) in Prepaid Expense | $84.145 | $-16.267 | $0.28 | $0.07 |
| Increase (Decrease) in Accounts Payable, Related Parties | $418.371 | $496.41 | $215.334 | $219.767 |
| Increase (Decrease) in Accounts Payable and Other Operating Liabilities | $-324.479 | $18.168 | $5.933 | $9.412 |