Loading GLTKD…
Loading financial statements…
Import this data to Google Sheets with:
=jivedata("GLTKD","financials")Full statements spill as a table. For one cell: =jivedata("GLTKD","Revenue") or =jivedata("GLTKD","Revenue","TTM"). Install the Jive Data add-on, then paste into a cell.
GLTKD • CIK 0001938338
| (in thousands, except per share data) | FY 2023 | FY 2024 | FY 2025 | TTM |
|---|---|---|---|---|
| Revenues | $10,613.766 | $18,255.248 | $22,068.599 | $33,639.792 |
| Direct Operating Costs | $10,011.781 | $16,800.147 | $20,064.066 | $25,767.563 |
| Other Cost of Operating Revenue | $1,973.78 | $2,505.673 | $3,274.58 | $13,282.373 |
| Depreciation, Depletion and Amortization, Nonproduction | $3,368.165 | $2,804.936 | $2,134.46 | $3,598.557 |
| Other Expenses | $5,739.384 | $201.841 | $325.885 | $-87.562 |
| Operating Income (Loss) | $-10,479.343 | $-4,057.349 | $-3,730.392 | $-8,921.139 |
| Income (Loss) Attributable to Noncontrolling Interest, before Tax | — | $1,319.939 | $1,434.009 | $2,017.344 |
| Net Income (Loss) Attributable to Parent | $-8,324.958 | $-2,946.293 | $-3,147.247 | $-4,395.294 |
| Weighted Average Number of Shares Outstanding, Diluted | — | 139,933,391 | 147,164,898 | 157,738,655 |
| Other Income | — | — | $2,266.656 | $7,050.736 |
| Financing Interest Expense | $0 | — | $1,395.709 | $2,210.167 |
| Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest | $-8,173.178 | $-2,766.56 | $-2,859.445 | $-4,080.57 |
| Income Tax Expense (Benefit) | $151.78 | $179.733 | $287.802 | $314.724 |
| (in thousands, except per share data) | FY 2023 | FY 2024 | FY 2025 | TTM |
|---|---|---|---|---|
| Cash and Cash Equivalents, at Carrying Value | $908.097 | $822.251 | $528.717 | $796.306 |
| Restricted Cash | $2,353.442 | $2,633.019 | $2,721.03 | $2,820.812 |
| Accounts Receivable, after Allowance for Credit Loss, Current | $4,045.485 | $3,780.777 | $8,283.057 | $8,424.83 |
| Short-term Investments | $149.427 | $970.596 | $1,037.131 | $1,026.306 |
| Prepaid Expense, Current | $11.448 | $60.234 | $960.235 | $1,068.727 |
| Inventory, Net | $859.271 | $838.641 | $835.01 | $1,893.313 |
| Financing Receivable, after Allowance for Credit Loss, Current | $4,213.468 | $4,660.122 | $4,332.758 | $4,370.297 |
| Other Receivables | $2,120.283 | $3,947.158 | $1,426.91 | $1,438.877 |
| Assets, Current | $14,660.921 | $17,712.798 | $25,508.797 | $22,047.154 |
| Property, Plant and Equipment, Net | $17,904.18 | $16,936.286 | $16,074.411 | $15,450.699 |
| Operating Lease, Right-of-Use Asset | $503.701 | $451.111 | $1,248.106 | $1,279.619 |
| Finite-Lived Intangible Assets, Net | $11,575.524 | $10,264.049 | $46,253.581 | $44,863.56 |
| Goodwill | — | — | $4,826.375 | $4,826.375 |
| Advances to Affiliate | — | — | $3,360.688 | $3,303.537 |
| Interest Receivable and Other Assets | — | — | $3,232.132 | $2,271.707 |
| Deferred Income Tax Assets, Net | $8,389.438 | $8,468.381 | $2,641.751 | $2,660.997 |
| Assets | $57,287.121 | $56,956.229 | $103,145.841 | $96,703.648 |
| Liabilities | $45,060.867 | $46,108.316 | $63,312.175 | $60,022.087 |
| Stockholders' Equity Attributable to Noncontrolling Interest | $50,458.789 | $49,841.283 | $60,114.56 | $57,430.976 |
| Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest | — | $10,847.914 | $39,833.666 | $36,681.561 |
| Accounts Payable and Other Accrued Liabilities | $26,383.588 | $27,263.298 | $38,416.828 | $33,781.968 |
| Long-term Debt, Current Maturities | — | — | $8,896.008 | $9,533.176 |
| Interest Payable, Current | $2,706.788 | $3,545.054 | $4,044.858 | $4,385.535 |
| Short-term Debt | $1,507.307 | $1,103.56 | $2,949.049 | $1,972.123 |
| Liabilities, Current | $37,727.491 | $40,450.743 | $55,288.161 | $50,773.516 |
| Secured Long-term Debt, Noncurrent | $1,329.89 | $1,154.484 | $623.629 | $293.218 |
| Convertible Notes Payable, Noncurrent | — | — | $1,625 | $1,625 |
| Deposits | $1,873.896 | $1,412.328 | $1,687.168 | $2,031.768 |
| Operating Lease, Liability, Noncurrent | $689.416 | $635.03 | $977.792 | $852.459 |
| Postemployment Benefits Liability, Noncurrent | — | — | $704.377 | $769.409 |
| Liabilities, Noncurrent | — | $5,657.573 | $8,024.014 | $9,248.571 |
| Preferred Stock, Value, Issued | $0 | — | $8,280 | $8,280 |
| Common Stock, Value, Issued | $13.976 | $13.993 | $15.072 | $15.211 |
| Additional Paid in Capital | — | — | $11,570.321 | $14,354.182 |
| Accumulated Other Comprehensive Income (Loss), Net of Tax | — | — | $-322.182 | $-1,669.715 |
| Retained Earnings (Accumulated Deficit) | $-36,484.513 | $-38,110.867 | $-39,824.105 | $-41,729.093 |
| Stockholders' Equity Attributable to Parent | $12,226.254 | — | $-20,280.894 | $-20,749.415 |
| Common Stock, Shares Authorized | 500,000,000 | 500,000,000 | 500,000,000 | 500,000,000 |
| Common Stock, Shares, Issued | 139,763,391 | 139,933,391 | 150,719,091 | 152,111,091 |
| Common Stock, Shares, Outstanding | — | — | 150,719,091 | 152,111,091 |
| Preferred Stock, Shares Authorized | — | — | 50,000,000 | 50,000,000 |
| (in thousands, except per share data) | FY 2023 | FY 2024 | FY 2025 | TTM |
|---|---|---|---|---|
| Net Income (Loss) Attributable to Parent | $-8,324.958 | $-2,946.293 | $-3,147.247 | $-4,395.294 |
| Increase (Decrease) in Income Taxes | $-292.596 | $-176.044 | $-799.414 | $-840.655 |
| Net Cash Provided by (Used in) Operating Activities | $-2,938.808 | $225.726 | $-1,514.638 | $-3,022.372 |
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Excluding Exchange Rate Effect | $-3,348.494 | $-280.281 | $-2,004.137 | $320.41 |
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents | $3,261.539 | $3,261.539 | $3,249.747 | $3,585.032 |
| Effect of Exchange Rate on Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents | $3,489.461 | — | $1,798.614 | $-83.377 |
| Interest Paid, Excluding Capitalized Interest, Operating Activities | — | $630.05 | $1,636.636 | $2,361.396 |
| Depreciation, Depletion and Amortization | — | — | $2,134.459 | $2,134.459 |
| Gain (Loss) on Disposition of Intangible Assets | — | — | $2.575 | $3.849 |
| Accretion Expense | $2,017.033 | $2,225.648 | $1,273.826 | $2,117.652 |
| Payments to Acquire Property, Plant, and Equipment | — | $123.052 | $307.237 | $420.954 |
| Proceeds from Issuance Initial Public Offering | — | — | $18.264 | $18.264 |
| Net Cash Provided by (Used in) Investing Activities | $-130.213 | $-0.315 | $-3,736.572 | $-4,136.545 |
| Short-term Debt, Refinanced, Amount | — | — | $96.746 | $96.746 |
| Repayments of Long-term Debt | $297.472 | $326.348 | $198.072 | $215.852 |
| Proceeds from Convertible Debt | — | — | $1,625 | $1,625 |
| Proceeds from (Repayments of) Short-term Debt | — | — | $1,845.49 | $1,845.49 |
| Proceeds from Issuance of Common Stock | — | — | $71.4 | $71.4 |
| Net Cash Provided by (Used in) Financing Activities | $-279.472 | $-505.691 | $3,247.073 | $7,479.328 |
| Restructuring Reserve, Settled without Cash | — | $2,633.019 | $2,721.03 | $2,721.03 |
| Increase (Decrease) in Prepaid Expense | $3.391 | $48.786 | $900 | $945.877 |
| Increase (Decrease) in Other Receivables | $-941.585 | $1,826.875 | $101.876 | $360.704 |
| Increase (Decrease) in Deposits | — | $-461.567 | $274.839 | $353.405 |
| Increase (Decrease) in Postemployment Obligations | $-0.095 | $-26.921 | $-37.132 | $-42.287 |
| Increase (Decrease) in Savings Deposits | — | $420.041 | $153.35 | $111.876 |