CHI SPECIAL ACQUISITION CORP. (GDSTR)

Import this data to Google Sheets with:

=jivedata("GDSTR","financials")

Full statements spill as a table. For one cell: =jivedata("GDSTR","Revenue") or =jivedata("GDSTR","Revenue","TTM"). Install the Jive Data add-on, then paste into a cell.

CHI SPECIAL ACQUISITION CORP.

GDSTR • CIK 0001858007

(in thousands, except per share data)	FY 2024	FY 2025	FY 2026	TTM
Operating Costs and Expenses	$717.167	$971.217	$856.463	$856.463
Operating Income (Loss)	$-847.12	$-933.942	$-890.713	$-890.713
Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest	$2,212.759	$396.609	$-337.582	$-337.582
Income Tax Expense (Benefit)	$616.192	$287.243	$77.097	$77.097
Net Income (Loss) Attributable to Parent	$1,596.567	$109.366	$-414.679	$-414.679
Investment Income, Interest	$2,934.879	$1,330.551	$353.131	$353.131

(in thousands, except per share data)	FY 2024	FY 2025	FY 2026	TTM
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents	$30.823	$14.692	$5.618	$5.618
Prepaid Expense and Other Assets, Current	—	$2.5	$2.705	$2.705
Dividends Receivable	—	$66.155	$17.561	$17.561
Prepaid Taxes	—	$287.911	$10.711	$10.711
Assets Held-in-trust, Noncurrent	$55,495.253	$18,666.931	$5,923.362	$5,923.362
Assets	$55,829.899	$19,064.354	$5,960.867	$5,960.867
Assets, Current	$91.573	$331.268	$19.944	$19.944
Deferred Income Tax Liabilities, Net	$51.045	$13.893	$3.688	$3.688
Liabilities	$5,025.131	$6,575.008	$13,628.036	$13,628.036
Temporary Equity, Carrying Amount, Attributable to Parent	$55,426.618	$19,007.601	$274.922	$274.922
Accrued Liabilities, Current	$492.826	$884.628	$1,311.526	$1,311.526
Other Liabilities, Current	—	—	$25	$25
Deposit Liability, Current	$200	$200	$200	$200
Sales and Excise Tax Payable, Current	—	—	$657.735	$657.735
Liabilities, Current	$2,961.586	$4,548.615	$11,611.848	$11,611.848
Common Stock, Value, Issued	$0.185	$0.185	$0.185	$0.185
Retained Earnings (Accumulated Deficit)	$-4,622.035	$-6,518.44	$-7,942.276	$-7,942.276
Stockholders' Equity Attributable to Parent	$-4,621.85	$-6,518.255	$-7,942.091	$-7,942.091
Temporary Equity, Shares Outstanding	—	1,595,871	20,156	20,156
Common Stock, Shares Authorized	15,000,000	15,000,000	15,000,000	15,000,000
Common Stock, Shares, Issued	1,846,250	1,846,250	1,846,250	1,846,250

(in thousands, except per share data)	FY 2024	FY 2025	FY 2026	TTM
Net Income (Loss) Attributable to Parent	$1,596.567	$109.366	$-414.679	$-414.679
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Excluding Exchange Rate Effect	$20.06	$-16.131	$-9.074	$-9.074
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents	$30.823	$14.692	$5.618	$5.618
Investment Income, Interest	$2,934.879	$1,330.551	$353.131	$353.131
Payments to Acquire Investments	$1,275	$700	$1,047.604	$1,047.604
Deferred Income Tax Expense (Benefit)	$2.975	$-37.152	$-10.205	$-10.205
Increase (Decrease) in Prepaid Expenses, Other	—	$-58.25	$0.205	$0.205
Payments for Repurchase of Common Stock	$8,157.801	$38,044.345	$13,868.502	$13,868.502
Increase (Decrease) in Prepaid Taxes	—	$287.911	$-277.2	$-277.2
Proceeds from Related Party Debt	—	$1,415.966	$1,043	$1,043
Repayments of Related Party Debt	—	$230	$80	$80
Increase (Decrease) in Accrued Liabilities	$287.945	$391.802	$426.899	$426.899
Increase (Decrease) in Income Taxes Payable	—	$-358.882	$-358.882	$-358.882
Income Taxes Paid, Net	—	$971.189	$81.099	$81.099
Net Cash Provided by (Used in) Investing Activities	$7,581.747	$38,335.791	$13,145.294	$13,145.294
Net Cash Provided by (Used in) Financing Activities	$-6,486.801	$-36,858.379	$-12,905.502	$-12,905.502
Net Cash Provided by (Used in) Operating Activities	$-1,074.886	$-1,493.543	$-248.866	$-248.866

Loading financial statements…

Import this data to Google Sheets with:

=jivedata("GDSTR","financials")

Full statements spill as a table. For one cell: =jivedata("GDSTR","Revenue") or =jivedata("GDSTR","Revenue","TTM"). Install the Jive Data add-on, then paste into a cell.