Loading financial statements…
Import this data to Google Sheets with:
=jivedata("GAMG","financials")Full statements spill as a table. For one cell: =jivedata("GAMG","Revenue") or =jivedata("GAMG","Revenue","TTM"). Install the Jive Data add-on, then paste into a cell.
GAMG • CIK 0000055234
| (in thousands, except per share data) | FY 2023 | FY 2024 | FY 2025 | TTM |
|---|---|---|---|---|
| Revenues | $12 | $5 | $95.309 | $191.783 |
| Cost of Revenue | — | — | $1.864 | $1.864 |
| Net Income (Loss) Attributable to Parent | $-184.288 | $-336.909 | $-153.729 | $-564.432 |
| Gross Profit | $12 | $5 | $93.445 | $189.919 |
| Weighted Average Number of Shares Outstanding, Basic | — | — | 211,363,679 | 514,607,205 |
| Professional Fees | $29.817 | — | $14.577 | $17.527 |
| General and Administrative Expense | $165.674 | $297.174 | $15.339 | $181.211 |
| Cost of Property Repairs and Maintenance | — | — | $9.067 | $103.676 |
| General Insurance Expense | — | — | $15.855 | $46.612 |
| — | — | $66.773 | $171.435 | |
| Operating Expenses | $196.288 | — | $202.174 | $754.351 |
| Operating Income (Loss) | $-184.288 | $-292.174 | $-108.729 | $-564.432 |
| Gain (Loss) on Extinguishment of Debt | — | — | $-44.735 | $-44.735 |
| Other Nonoperating Income (Expense) | $0 | — | $-45 | $0 |
| (in thousands, except per share data) | FY 2023 | FY 2024 | FY 2025 | TTM |
|---|---|---|---|---|
| Cash and Cash Equivalents, at Carrying Value | $19.699 | — | $49.077 | $187.933 |
| Stockholders' Equity Note, Subscriptions Receivable | $5 | $5 | $0 | $0 |
| Prepaid Expense, Current | $3.485 | $0 | $45.658 | $49.234 |
| Interest Receivable, Current | — | — | $14.463 | $14.463 |
| Assets, Current | $68.184 | $45.834 | $109.198 | $1,543.118 |
| Property, Plant and Equipment, Net | — | — | $7,643.034 | $20,837.29 |
| Construction in Progress, Gross | — | — | $577.51 | $1,260.177 |
| Debt Issuance Costs, Net | — | — | $266.539 | $474.395 |
| Assets | $68.184 | $45.834 | $10,202.775 | $25,957.919 |
| Security Deposit Liability | — | — | $8.022 | $8.022 |
| Notes Payable | $68.9 | — | $0 | $21.83 |
| Liabilities, Current | $177.068 | $66.974 | $196.032 | $13,996.437 |
| Other Liabilities, Noncurrent | — | — | $9,989.625 | $2,069.387 |
| Liabilities | $177.068 | $66.974 | $10,185.657 | $27,513.328 |
| Nonredeemable Noncontrolling Interest | — | $5.851 | $0 | $0 |
| Stockholders' Equity Attributable to Parent | $-108.884 | $-21.14 | $17.118 | $-1,555.409 |
| Accounts Payable and Accrued Liabilities, Current | $4 | $4 | $4 | $1,191.949 |
| Loans Payable, Current | — | — | $98.302 | $98.302 |
| Interest Payable, Current | — | — | $34.953 | $239.989 |
| Preferred Stock, Value, Issued | — | — | $0.125 | $0.125 |
| Common Stock, Value, Issued | $637.495 | $836.545 | $3,390.729 | $4,401.529 |
| Additional Paid in Capital | $38,717.734 | $38,919.349 | $36,563.153 | $35,552.353 |
| Retained Earnings (Accumulated Deficit) | $-39,464.238 | $-39,783.011 | $-39,936.764 | $-41,509.291 |
| Common Stock, Shares Authorized | 1,000,000,000 | 1,000,000,000 | 1,000,000,000 | 1,000,000,000 |
| Common Stock, Shares, Issued | 63,749,525 | 83,654,525 | 339,072,858 | 440,152,858 |
| (in thousands, except per share data) | FY 2023 | FY 2024 | FY 2025 | TTM |
|---|---|---|---|---|
| Net Income (Loss), Including Portion Attributable to Noncontrolling Interest | $-184.288 | $-336.909 | $-153.729 | $-564.432 |
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Excluding Exchange Rate Effect | $18.997 | $-18.864 | $48.242 | $64.18 |
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents | $19.699 | $0.834 | $49.077 | $113.257 |
| — | — | $0 | — | |
| Net Cash Provided by (Used in) Investing Activities | $0 | — | $0 | $-92.135 |
| Proceeds from Issuance of Common Stock | $0 | $117.453 | $199.05 | — |
| Proceeds from Contributed Capital | — | — | $93.886 | $93.886 |
| Net Cash Provided by (Used in) Financing Activities | $137.453 | $123.304 | $88.035 | $259.515 |
| Increase (Decrease) in Notes Payable, Current | — | — | $129.057 | $494.014 |
| Net Cash Provided by (Used in) Operating Activities | $-118.456 | $-18.864 | $-39.793 | $-103.201 |