Loading financial statements…
Import this data to Google Sheets with:
=jivedata("FUBO","financials")Full statements spill as a table. For one cell: =jivedata("FUBO","Revenue") or =jivedata("FUBO","Revenue","TTM"). Install the Jive Data add-on, then paste into a cell.
FUBO • CIK 0001484769
| (in thousands, except per share data) | FY 2022 | FY 2023 | FY 2024 | TTM |
|---|---|---|---|---|
| Operating Income (Loss) | $-411,857 | $-289,350 | $-196,021 | — |
| Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest | $-426,711 | $-293,981 | $-177,119 | — |
| Income Tax Expense (Benefit) | $-1,666 | $-879 | $659 | — |
| Income (Loss) from Continuing Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest | $-425,045 | $-293,102 | $-177,778 | — |
| Net Income (Loss), Including Portion Attributable to Noncontrolling Interest | $-561,919 | $-287,917 | $-176,091 | — |
| Net Income (Loss) Attributable to Noncontrolling Interest | $-442 | $-463 | $-3,837 | — |
| Net Income (Loss) Attributable to Parent | $-561,477 | $-287,454 | $-172,254 | — |
| Comprehensive Income (Loss), Net of Tax, Attributable to Parent | $-562,244 | $-282,632 | $-181,342 | — |
| Revenue from Contract with Customer, Excluding Assessed Tax | $1,008,696 | $1,368,225 | $1,622,796 | — |
| Other Cost and Expense, Operating | $73,377 | $68,824 | $57,874 | — |
| Selling and Marketing Expense | $183,615 | $207,045 | $202,489 | — |
| Research and Development Expense | $69,264 | $67,675 | $80,009 | — |
| General and Administrative Expense | $81,151 | $64,282 | $75,073 | — |
| Depreciation, Depletion and Amortization, Nonproduction | $36,731 | $36,496 | $38,548 | — |
| Other Asset Impairment Charges | $76,700 | $76,700 | $3,813 | $3,813 |
| Operating Expenses | $1,420,553 | $1,657,575 | $1,818,817 | — |
| InterestExpenseNonoperating | — | — | $20,852 | — |
| Interest Income, Other | — | $10,971 | $7,157 | $10,269 |
| Amortization of Debt Discount (Premium) | $2,476 | $2,574 | $-1,224 | — |
| Gain (Loss) on Extinguishment of Debt | $0 | $1,607 | $29,513 | $0 |
| Other Nonoperating Income (Expense) | $1,019 | $-923 | $1,860 | — |
| Nonoperating Income (Expense) | $-14,854 | $-4,631 | $18,902 | — |
| Discontinued Operation, Income (Loss) from Discontinued Operation, before Income Tax | $-136,874 | $5,185 | $1,687 | $0 |
| Discontinued Operation, Tax Effect of Discontinued Operation | $0 | $0 | $0 | $0 |
| Other Comprehensive Income (Loss), Foreign Currency Transaction and Translation Adjustment, Net of Tax | — | — | $-9,088 | — |
| Weighted Average Number of Shares Outstanding, Basic | 182,472,069 | 276,282,572 | 319,653,763 | — |
| Antidilutive Securities Excluded from Computation of Earnings Per Share, Amount | 37,225,446 | 48,424,726 | 97,429,322 | — |
| (in thousands, except per share data) | FY 2022 | FY 2023 | FY 2024 | TTM |
|---|---|---|---|---|
| Cash and Cash Equivalents, at Carrying Value | $337,087 | $245,278 | $161,435 | $230,283 |
| Accounts Receivable, after Allowance for Credit Loss, Current | $43,996 | $80,299 | $71,078 | $83,439 |
| Property, Plant and Equipment, Net | $4,975 | $4,835 | $6,080 | $5,718 |
| Prepaid Expense, Current | $37,668 | $39,911 | $24,821 | $28,564 |
| Restricted Cash | $6,139 | $6,142 | $6,137 | $6,145 |
| Prepaid Expense and Other Assets, Current | $13,508 | $20,804 | $16,699 | $50,381 |
| Intangible Assets, Net (Excluding Goodwill) | $171,832 | $158,448 | $133,703 | $369,136 |
| Disposal Group, Including Discontinued Operation, Assets, Current | $4,643 | $462 | $0 | $0 |
| Goodwill | $618,506 | $622,818 | $615,399 | $2,614,248 |
| Assets, Current | $436,902 | $386,754 | $274,033 | $891,575 |
| Operating Lease, Right-of-Use Asset | $35,888 | $35,825 | $31,837 | $32,204 |
| Other Assets, Noncurrent | $3,532 | $17,818 | $10,239 | $18,060 |
| Assets | $1,277,774 | $1,232,640 | $1,077,428 | $3,937,086 |
| Convertible Debt, Noncurrent | $394,094 | $391,748 | $332,383 | $224,953 |
| Operating Lease, Liability, Noncurrent | $39,266 | $38,087 | $32,951 | $29,456 |
| Other Liabilities, Noncurrent | $1,565 | $1,635 | $15,990 | $9,530 |
| Liabilities | $874,444 | $948,815 | $896,646 | $1,298,217 |
| Accounts Payable, Current | $66,952 | $74,311 | $67,844 | $37,772 |
| Accrued Liabilities, Current | $264,415 | $320,041 | $335,967 | $279,333 |
| Notes Payable, Current | $5,687 | $6,323 | $7,024 | $7,597 |
| Contract with Customer, Liability, Current | — | $90,203 | $98,421 | $71,314 |
| Operating Lease, Liability, Current | $1,763 | $5,247 | $5,024 | $2,989 |
| Disposal Group, Including Discontinued Operation, Liabilities, Current | $32,581 | $19,608 | $0 | $0 |
| Liabilities, Current | $438,754 | $517,345 | $515,322 | $887,546 |
| Common Stock, Value, Issued | $21 | $30 | $34 | $34 |
| Additional Paid in Capital | $1,972,006 | $2,136,870 | $2,219,002 | $829,743 |
| Retained Earnings (Accumulated Deficit) | $-1,558,088 | $-1,845,542 | $-2,017,796 | $-16,301 |
| Stockholders' Equity Attributable to Noncontrolling Interest | $-11,662 | $-11,751 | $-15,588 | $-11,352 |
| Accumulated Other Comprehensive Income (Loss), Net of Tax | $-595 | $4,218 | $-4,870 | $-100 |
| Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest | $401,682 | $283,825 | $180,782 | $813,353 |
| Common Stock, Shares Authorized | 400,000,000 | 800,000,000 | 1,000,000,000 | 1,000,000,000 |
| Common Stock, Shares, Issued | 209,684,548 | 299,215,160 | 339,144,854 | 342,664,855 |
| Common Stock, Shares, Outstanding | — | — | 339,144,854 | 342,664,855 |
| (in thousands, except per share data) | FY 2022 | FY 2023 | FY 2024 | TTM |
|---|---|---|---|---|
| Net Income (Loss), Including Portion Attributable to Noncontrolling Interest | $-561,919 | $-287,917 | $-176,091 | — |
| Income (Loss) from Discontinued Operations, Net of Tax, Attributable to Parent | $-136,874 | $5,185 | $1,687 | $0 |
| Income (Loss) from Continuing Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest | $-425,045 | $-293,102 | $-177,778 | — |
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate Effect | $-32,854 | $-91,806 | $-83,848 | — |
| Net Cash Provided by (Used in) Operating Activities, Continuing Operations | $-289,786 | $-173,045 | $-75,627 | $141,119 |
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Including Disposal Group and Discontinued Operations | $343,226 | $251,420 | $167,572 | $458,559 |
| Cash Provided by (Used in) Operating Activities, Discontinued Operations | $-26,915 | $-4,577 | $-3,851 | $-1,014 |
| Net Cash Provided by (Used in) Operating Activities | $-316,701 | $-177,622 | $-79,478 | — |
| Payments to Acquire Short-term Investments | $100,000 | $0 | $0 | $0 |
| Payments to Acquire Property, Plant, and Equipment | $1,130 | $1,071 | $2,727 | — |
| Proceeds from Sale of Property, Plant, and Equipment | — | $28 | $0 | $0 |
| Payments to Develop Software | $4,857 | $17,282 | $11,468 | — |
| Payments to Acquire Intangible Assets | — | $3,592 | $1,640 | $1,150 |
| Payments to Acquire Investments | — | $3,500 | $0 | $0 |
| Net Cash Provided by (Used in) Investing Activities, Continuing Operations | $-5,987 | $-25,417 | $-15,835 | $-14,454 |
| Cash Provided by (Used in) Investing Activities, Discontinued Operations | $-6,436 | $0 | $0 | $0 |
| Net Cash Provided by (Used in) Investing Activities | $-12,423 | $-25,417 | $-15,835 | — |
| Payments for Repurchase of Redeemable Noncontrolling Interest | — | $2,147 | $0 | $0 |
| Repayments of Convertible Debt | $0 | $3,313 | $26,557 | — |
| Payments of Financing Costs | — | — | $4,682 | $0 |
| Proceeds from Stock Options Exercised | $829 | $373 | $3 | — |
| Proceeds from Warrant Exercises | $5,000 | $0 | $0 | $0 |
| Repayments of Related Party Debt | $0 | — | $414 | — |
| Net Cash Provided by (Used in) Financing Activities, Continuing Operations | $296,270 | $111,233 | $11,465 | $2,329 |
| Cash Provided by (Used in) Financing Activities, Discontinued Operations | $0 | $0 | $0 | $0 |
| Depreciation, Depletion and Amortization, Nonproduction | $36,731 | $36,496 | $38,548 | — |
| Share-based Payment Arrangement, Noncash Expense | $52,454 | $51,215 | $42,510 | — |
| Other Asset Impairment Charges | $76,700 | $76,700 | $3,813 | $3,813 |
| Gain (Loss) on Extinguishment of Debt | $0 | $1,607 | $29,513 | $0 |
| Amortization of Debt Discount (Premium) | $2,476 | $2,574 | $-1,224 | — |
| Deferred Income Tax Expense (Benefit) | $-1,666 | $-995 | $218 | — |
| Operating Lease, Right-of-Use Asset, Amortization Expense | $3,078 | $3,126 | $3,988 | — |
| Other Operating Activities, Cash Flow Statement | $1,155 | $695 | $700 | $755 |
| Interest Paid, Excluding Capitalized Interest, Operating Activities | $13,786 | $13,169 | $14,940 | — |
| Income Taxes Paid | — | — | $251 | — |
| Capital Expenditures Incurred but Not yet Paid | — | $12 | $0 | — |
| Increase (Decrease) in Accounts Receivable | $9,778 | $36,200 | $-9,034 | — |
| Increase (Decrease) in Prepaid Expense and Other Assets | $950 | $14,498 | $-7,649 | — |
| Increase (Decrease) in Prepaid Expense | $34,384 | $1,525 | $-15,389 | $-6,165 |
| Increase (Decrease) in Accounts Payable | $12,014 | $6,635 | $-5,748 | — |
| Increase (Decrease) in Accrued Liabilities | $50,116 | $52,180 | $13,639 | — |
| Increase (Decrease) in Deferred Revenue | $21,102 | $24,774 | $8,348 | — |
| IncreaseDecreaseInOperatingLeaseLiability | — | — | $-5,200 | — |