Loading FROG…
Loading financial statements…
Import this data to Google Sheets with:
=jivedata("FROG","financials")Full statements spill as a table. For one cell: =jivedata("FROG","Revenue") or =jivedata("FROG","Revenue","TTM"). Install the Jive Data add-on, then paste into a cell.
FROG • CIK 0001800667
| (in thousands, except per share data) | FY 2023 | FY 2024 | FY 2025 | TTM |
|---|---|---|---|---|
| Revenue from Contract with Customer, Excluding Assessed Tax | $349,886 | $428,488 | $531,840 | $599,962 |
| Cost of Revenue | $77,043 | $98,300 | $123,453 | $132,822 |
| Gross Profit | $272,843 | $330,188 | $408,387 | $467,140 |
| Operating Expenses | $348,391 | $421,286 | $500,240 | $536,232 |
| Research and Development Expense | $134,584 | $160,864 | $195,089 | $210,170 |
| Operating Income (Loss) | $-75,548 | $-91,098 | $-91,853 | $-69,092 |
| Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest | $-54,516 | $-65,820 | $-66,037 | $-40,725 |
| Income Tax Expense (Benefit) | $6,740 | $3,416 | $5,782 | $3,348 |
| Net Income (Loss) Attributable to Parent | $-61,256 | $-69,236 | $-71,819 | $-44,073 |
| (in thousands, except per share data) | FY 2023 | FY 2024 | FY 2025 | TTM |
|---|---|---|---|---|
| Assets | $972,556 | $1,129,906 | $1,341,377 | $1,489,344 |
| Liabilities | $293,433 | $356,380 | $453,930 | $528,638 |
| Assets, Current | $645,801 | $649,227 | $873,011 | $1,017,682 |
| Cash and Cash Equivalents, at Carrying Value | $84,765 | $49,869 | $75,840 | $96,692 |
| Short-term Investments | $460,245 | $472,138 | $628,574 | $727,794 |
| Accounts Receivable, after Allowance for Credit Loss, Current | $76,437 | $90,712 | $119,948 | $135,968 |
| Property, Plant and Equipment, Net | $6,663 | $5,668 | $5,536 | $8,102 |
| Property, Plant and Equipment, Gross | $18,234 | $19,701 | $21,351 | $25,590 |
| Accumulated Depreciation, Depletion and Amortization, Property, Plant, and Equipment | $11,571 | $14,033 | $15,815 | $17,488 |
| Operating Lease, Right-of-Use Asset | $22,427 | $14,202 | $12,063 | $14,245 |
| Goodwill | $247,955 | $371,512 | $371,512 | $371,512 |
| Intangible Assets, Net (Excluding Goodwill) | $25,768 | $60,826 | $39,908 | $30,562 |
| Deferred Tax Assets, Net of Valuation Allowance | $14,328 | $17,606 | $17,539 | $17,539 |
| Other Assets, Noncurrent | $5,910 | $3,442 | $5,043 | $6,365 |
| Liabilities, Current | $262,175 | $317,515 | $407,522 | $476,636 |
| Accounts Payable, Current | $16,970 | $10,649 | $14,168 | $8,135 |
| Accrued Liabilities, Current | $35,815 | $51,885 | $77,970 | $112,568 |
| Stockholders' Equity Attributable to Parent | $679,123 | $773,526 | $887,447 | $960,706 |
| (in thousands, except per share data) | FY 2023 | FY 2024 | FY 2025 | TTM |
|---|---|---|---|---|
| Net Cash Provided by (Used in) Operating Activities | $74,155 | $110,924 | $145,729 | $176,264 |
| Net Cash Provided by (Used in) Investing Activities | $-53,476 | $-165,356 | $-152,268 | $-170,068 |
| Net Cash Provided by (Used in) Financing Activities | $18,371 | $21,231 | $31,210 | $38,998 |
| Depreciation, Depletion and Amortization | $15,303 | $21,460 | $24,503 | $22,337 |
| Payments to Acquire Property, Plant, and Equipment | $1,982 | $3,143 | $3,460 | $6,563 |