Loading FOACW…
Loading financial statements…
Import this data to Google Sheets with:
=jivedata("FOACW","financials")Full statements spill as a table. For one cell: =jivedata("FOACW","Revenue") or =jivedata("FOACW","Revenue","TTM"). Install the Jive Data add-on, then paste into a cell.
FOACW • CIK 0001828937
| (in thousands, except per share data) | FY 2023 | FY 2024 | FY 2025 | TTM |
|---|---|---|---|---|
| Interest Income, Operating | $12,193 | $1,905,214 | $1,919,970 | $1,915,246 |
| InterestExpenseOperating | — | $1,637,286 | $1,659,210 | $1,663,200 |
| Interest Income (Expense), Net | $-106,535 | $267,928 | $260,760 | $252,046 |
| Revenues | $234,250 | $338,171 | $497,432 | $336,984 |
| Other Asset Impairment Charges | — | — | $0 | $0 |
| Other Nonoperating Income (Expense) | $211 | $-6,931 | $-14,804 | $-16,777 |
| Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest | $-166,842 | $42,816 | $113,097 | $-85,350 |
| Income Tax Expense (Benefit) | $-593 | $2,398 | $3,519 | $-41,667 |
| Income (Loss) from Continuing Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest | $-166,249 | $40,418 | $109,578 | $-43,683 |
| Income (Loss) from Discontinued Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest | $-51,909 | $-4,727 | $-6,539 | $-1,789 |
| Net Income (Loss), Including Portion Attributable to Noncontrolling Interest | $-218,158 | $35,691 | $103,039 | $-45,472 |
| Income (Loss) from Continuing Operations, Net of Tax, Attributable to Noncontrolling Interest | $-104,962 | $22,922 | $61,355 | $-44,305 |
| Income (Loss) from Discontinued Operations, Net of Tax, Attributable to Noncontrolling Interest | $-33,108 | $-2,719 | $-3,551 | $-829 |
| Income (Loss) from Continuing Operations, Net of Tax, Attributable to Parent | $-61,287 | $17,496 | $48,223 | $622 |
| Income (Loss) from Discontinued Operations, Net of Tax, Attributable to Parent | $-18,801 | $-2,008 | $-2,988 | $-960 |
| Net Income (Loss) Attributable to Parent | $-80,088 | $15,488 | $45,235 | $-338 |
| Preferred Stock Dividends, Income Statement Impact | — | — | $196 | $2,446 |
| Net Income (Loss) from Continuing Operations Available to Common Shareholders, Basic | — | — | $48,027 | $-1,824 |
| Labor and Related Expense | $178,319 | $138,360 | $145,770 | $159,737 |
| Loan Portfolio Expense | $26,490 | $36,205 | $54,303 | $66,211 |
| Expense Related to Distribution or Servicing and Underwriting Fees | $30,729 | $31,323 | $31,162 | $31,085 |
| Marketing and Advertising Expense | $31,896 | $39,429 | $48,608 | $56,165 |
| Depreciation, Depletion and Amortization, Nonproduction | $42,369 | $38,947 | $38,595 | $39,064 |
| FeeIncome | $43,450 | $29,244 | $29,494 | $29,975 |
| General and Administrative Expense | $82,204 | $59,462 | $51,093 | $53,295 |
| Interest Income (Expense), Nonoperating, Net | — | — | $-57,562 | $-52,467 |
| Operating Expenses | $392,007 | $343,726 | $369,531 | $405,557 |
| Weighted Average Number of Shares Outstanding, Basic | 81,977,533 | 9,850,903 | 9,537,237 | 7,632,998 |
| Weighted Average Number of Shares Outstanding, Diluted | 81,977,533 | 23,406,233 | 26,930,745 | 19,277,865 |
| (in thousands, except per share data) | FY 2023 | FY 2024 | FY 2025 |
|---|
| (in thousands, except per share data) | FY 2023 | FY 2024 | FY 2025 | TTM |
|---|---|---|---|---|
| Net Income (Loss), Including Portion Attributable to Noncontrolling Interest | $-218,158 | $35,691 | $103,039 | $-45,472 |
| Net Cash Provided by (Used in) Operating Activities | $-71,568 | $-423,815 | $-429,746 | $-555,316 |
| Effect of Exchange Rate on Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Including Disposal Group and Discontinued Operations | $24 | $-27 | $-9 | $-2 |
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate Effect | $-52,635 | $77,167 | $22,678 | $103,813 |
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents | $224,801 | $301,968 | $324,646 | $449,400 |
| Payments to Acquire Loans and Leases Held-for-investment | $3,053,899 | $2,894,673 | $3,322,290 | $3,395,124 |
| Depreciation, Depletion and Amortization | $47,545 | $38,947 | $38,595 | $38,595 |
| Proceeds from Sale of Loans and Leases Held-for-investment | $1,927,773 | $2,120,036 | $3,121,623 | $2,998,656 |
| Amortization of Debt Issuance Costs and Discounts | — | — | $19,026 | $19,026 |
| Other Asset Impairment Charges | — | — | $0 | $0 |
| Deferred Income Tax Expense (Benefit) | — | — | $-3,519 | $-3,519 |
| Proceeds from Sale of Mortgage Servicing Rights (MSR) | $85,628 | $5,516 | $0 | $0 |
| Business Combination, Contingent Consideration Arrangements, Change in Amount of Contingent Consideration, Liability | — | — | $-2,931 | $-2,931 |
| Proceeds from Divestiture of Businesses | $71,166 | $3,000 | $0 | $0 |
| Fair Value, Option, Changes in Fair Value, Gain (Loss) | — | — | $-13,800 | $-13,800 |
| Payments for (Proceeds from) Other Investing Activities | $5,328 | $298 | $5,159 | $3,314 |
| Employee Benefit and Share-based Payment Arrangement, Noncash | $24,667 | $8,812 | $10,161 | $10,161 |
| Net Cash Provided by (Used in) Investing Activities | $158,137 | $114,802 | $854,887 | $721,716 |
| Payments for Origination of Mortgage Loans Held-for-sale | $211,485 | $9,877 | $75,362 | $75,362 |
| Proceeds from Sale of Loans Held-for-sale | $530,529 | $10,971 | $53,719 | $53,719 |
| Gain (Loss) on Extinguishment of Debt | — | $56,193 | $0 | $0 |
| Other Operating Activities, Cash Flow Statement | — | $8,650 | $3,153 | $3,153 |
| Proceeds from Other Debt | $4,592,432 | $5,832,530 | $5,440,354 | $5,398,600 |
| Repayments of Other Debt | $5,119,322 | $5,842,762 | $5,170,902 | $5,420,268 |
| Proceeds from Notes Payable | $12,340 | $25,825 | $40,000 | $40,000 |
| Repayments of Notes Payable | — | — | $117,408 | $117,408 |
| Payments for Repurchase of Equity | — | — | $40,149 | $81,701 |
| Proceeds from Issuance of Preferred Stock and Preference Stock | — | — | $49,314 | $49,314 |
| Payments of Ordinary Dividends, Preferred Stock and Preference Stock | — | — | $196 | $2,446 |
| Proceeds from (Payments for) Other Financing Activities | $-2,726 | $-10,353 | $-4,043 | $-3,825 |
| Net Cash Provided by (Used in) Financing Activities | $-139,228 | $386,207 | $-402,454 | $-62,585 |
| Cash and Cash Equivalents, at Carrying Value | $46,482 | $47,383 | $89,503 | $145,143 |
| Restricted Cash, Current | $178,319 | $254,585 | $235,143 | $304,257 |
| Interest Paid, Excluding Capitalized Interest, Operating Activities | $308,381 | $432,937 | $625,125 | $563,034 |
| Increase (Decrease) in Other Operating Assets | $-33,759 | $-33,437 | $-5,773 | $-5,773 |
| Increase (Decrease) in Accrued Liabilities | $-31,825 | $-92,563 | $-11,020 | $-11,020 |