FingerMotion, Inc. (FNGR)

Import this data to Google Sheets with:

=jivedata("FNGR","financials")

Full statements spill as a table. For one cell: =jivedata("FNGR","Revenue") or =jivedata("FNGR","Revenue","TTM"). Install the Jive Data add-on, then paste into a cell.

FingerMotion, Inc.

FNGR • CIK 0001602409

(in thousands, except per share data)	FY 2024	FY 2025	FY 2026	TTM
Revenues	$35,791.685	$35,607.614	$24,132.261	$16,323.607
Cost of Revenue	$31,929.967	$32,843.907	$23,438.416	$15,573.805
Gross Profit	$3,861.718	$2,763.707	$693.845	$749.802
Depreciation, Depletion and Amortization, Nonproduction	$70.909	$156.497	$351.204	$538.243
General and Administrative Expense	$6,583.481	$6,445.771	$5,049.42	$4,775.54
Research and Development Expense	$699.559	$632.767	$411.925	$295.553
Employee Benefits and Share-based Compensation	$185.406	$761.802	$530.62	$484.039
Operating Expenses	$7,679.407	$8,712.708	$7,633.882	$7,634.99
Operating Income (Loss)	$-3,817.689	$-5,949.001	$-6,940.037	$-6,885.188
Nonoperating Income (Expense)	$5.672	$-39.462	$-101.296	$-143.168
Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest	$-3,812.017	$-5,988.463	$-7,041.333	$-7,028.356
Income Tax Expense (Benefit)	—	$-879.121	$-879.121	$-879.121
Net Income (Loss) Attributable to Parent	$-3,757.519	$-5,112.804	$-7,041.333	$-7,042.561
Net Income (Loss) Attributable to Noncontrolling Interest	$-54.498	$3.462	$-43.563	$-38.815
Net Income (Loss) Available to Common Stockholders, Basic	$-3,812.017	$5,109.342	$-6,997.77	$-6,975.336
Weighted Average Number of Shares Outstanding, Basic	52,168,747	55,613,386	59,597,091	63,588,526
Interest Income (Expense), Nonoperating, Net	$62.646	$87.063	$25.849	$25.694
InterestExpenseNonoperating	—	$164.059	$146.235	$173.178
Foreign Currency Transaction Gain (Loss), before Tax	$-1.857	$15.738	$-14.455	$-20.077
Other Nonoperating Income (Expense)	$66.334	$21.796	$33.545	$33.545
Other Comprehensive Income (Loss), Foreign Currency Transaction and Translation Adjustment, Net of Tax	$-390.67	$-176.265	$859.172	$896.537
Other Comprehensive Income (Loss), Tax	$4,148.189	$5,289.069	$6,138.598	$6,093.004
Comprehensive Income (Loss), Net of Tax, Attributable to Noncontrolling Interest	$0.26	$-0.602	$0.544	$-0.614
Comprehensive Income (Loss), Net of Tax, Attributable to Parent	$-4,148.449	$-5,288.467	$-6,139.142	$-6,092.39
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest	$-3,812.017	$-5,109.342	$-7,041.333	$-7,028.356

(in thousands, except per share data)	FY 2024	FY 2025	FY 2026	TTM
Cash and Cash Equivalents, at Carrying Value	$1,517.232	$1,128.135	$68.596	$987.391
Accounts Receivable, after Allowance for Credit Loss, Current	$9,153.692	$32,659.437	$44,832.946	$44,927.081
Inventory, Net	—	$136.02	$258.159	$309.492
Assets, Noncurrent	$89.896	$6,783.091	$9,074.426	$8,965.863
Prepaid Expense and Other Assets, Current	$5,538.401	$7,016.803	$4,800.636	$4,932.114
Assets	$18,814.814	$48,820.451	$60,845.989	$61,899.775
Other Receivables, Net, Current	$2,515.593	$1,096.965	$1,811.226	$1,777.834
Assets, Current	$18,724.918	$42,037.36	$51,771.563	$52,933.912
Property, Plant and Equipment, Net	$45.706	$23.26	$28.366	$27.53
Intangible Assets, Net (Including Goodwill)	$30.456	$9.758	$2,030.291	$1,833.914
Operating Lease, Right-of-Use Asset	$13.734	$126.581	$19.201	$20.428
Liabilities	$6,753.915	$35,161.495	$45,696.412	$48,570.308
Deferred Income Tax Assets, Net	—	$6,623.492	$6,996.568	$7,083.991
Common Stock, Value, Issued	$5.254	$5.714	$6.129	$6.129
Additional Paid in Capital	$40,292.778	$47,304.416	$54,652.121	$54,652.121
Retained Earnings (Accumulated Deficit)	$-28,448.833	$-34,187.384	$-41,185.154	$-43,185.481
Accumulated Other Comprehensive Income (Loss), Net of Tax	$-782.362	$-943.276	$-84.104	$105.57
Stockholders' Equity Attributable to Parent	$12,104.113	$13,653.466	$15,187.65	$13,376.997
Stockholders' Equity Attributable to Noncontrolling Interest	$-43.214	$5.49	$-38.073	$-47.53
Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest	$12,060.899	$13,658.956	$15,149.577	$13,329.467
Accounts Payable, Current	$5,153.359	$24,560.361	$34,412.906	$35,105.714
Accrued Liabilities and Other Liabilities	$1,595.76	$9,323.641	$10,678.667	$9,540.101
Loans Payable, Current	—	$1,133.745	$576.233	$576.233
Operating Lease, Liability, Current	$4.796	$116.808	$10.604	$10.245
Liabilities, Current	$6,753.915	$35,134.555	$45,678.41	$48,552.06
Operating Lease, Liability, Noncurrent	$4.971	$9.986	$9.986	$9.986
Deferred Income Tax Liabilities, Net	—	$16.954	$18.002	$18.248
Liabilities, Noncurrent	$2,538.304	$26.94	$18.002	$18.248
Preferred Stock, Shares Authorized	1,000,000	1,000,000	1,000,000	1,000,000
Preferred Stock, Shares Issued	0	0	0	0
Common Stock, Shares Authorized	200,000,000	200,000,000	200,000,000	200,000,000
Common Stock, Shares, Issued	52,545,350	57,141,186	61,281,308	61,281,308

(in thousands, except per share data)	FY 2024	FY 2025	FY 2026	TTM
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest	$-3,812.017	$-5,109.342	$-7,041.333	$-7,028.356
Net Cash Provided by (Used in) Investing Activities	$-0.376	$-4.115	$-20.216	$-20.216
Net Cash Provided by (Used in) Financing Activities	$-295.333	$7,776.249	$2,863.503	$3,181.888
Effect of Exchange Rate on Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents	$776.647	$18.073	$2.368	$7.286
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate Effect	$-7,723.009	$-389.097	$-1,059.539	$-1,875.847
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents	$1,517.232	$1,128.135	$68.596	$-1,807.251
Share-based Payment Arrangement, Noncash Expense	$730.209	$609.971	$530.62	$484.039
Depreciation, Depletion and Amortization	$70.909	$46.707	$351.204	$538.243
Finance Lease, Right-of-Use Asset, Amortization	—	$109.79	$109.79	$109.79
Accounts Receivable, Credit Loss Expense (Reversal)	—	$439.613	$1,207.516	$1,422.495
Deferred Income Tax Expense (Benefit)	—	$-6,665.539	$-6,665.539	$-6,665.539
Gain (Loss) on Disposition of Assets	—	—	$-0.118	$-0.118
Payments to Acquire Property, Plant, and Equipment	$0.376	$4.115	$20.216	$20.216
Repayments of Construction Loans Payable	—	$463.061	$751.122	$751.122
Proceeds from Issuance of Common Stock	$840	$6,642.504	$3,421.015	$3,421.015
Interest Paid, Excluding Capitalized Interest, Operating Activities	—	$164.059	$146.235	$173.178
Income Taxes Paid, Net	—	$8.941	$8.941	$8.941
Notes Issued	—	—	$172.105	$172.105
Notes Assumed	—	—	$1,400	$1,400
Stock Issued	—	—	$2,355	$2,355
Increase (Decrease) in Accounts Receivable	$7,855.567	$24,860.498	$10,974.384	$4,980.048
Increase (Decrease) in Prepaid Expense	$1,507.836	$1,365.105	$-2,124.453	$-1,112.99
Increase (Decrease) in Other Receivables	$1,444.834	$-1,399.14	$621.761	$635.785
Increase (Decrease) in Inventories	$-1.28	$137.354	$109.386	$200.262
Increase (Decrease) in Accounts Payable	$5,126.949	$19,665.662	$8,016.055	$2,860.883
Increase (Decrease) in Other Accounts Payable and Accrued Liabilities	$495.042	$7,788.318	$2,620.191	$1,342.687
IncreaseDecreaseInOperatingLeaseLiability	$-6.802	$-100.668	$-8.487	$-8.372
Net Cash Provided by (Used in) Operating Activities	$-8,203.947	$-8,179.304	$-3,905.194	$-5,046.631

Loading financial statements…

Import this data to Google Sheets with:

=jivedata("FNGR","financials")

Full statements spill as a table. For one cell: =jivedata("FNGR","Revenue") or =jivedata("FNGR","Revenue","TTM"). Install the Jive Data add-on, then paste into a cell.