Loading financial statements…
Import this data to Google Sheets with:
=jivedata("FFBC","financials")Full statements spill as a table. For one cell: =jivedata("FFBC","Revenue") or =jivedata("FFBC","Revenue","TTM"). Install the Jive Data add-on, then paste into a cell.
FFBC • CIK 0000708955
| (in thousands, except per share data) | FY 2023 | FY 2024 | FY 2025 | TTM |
|---|---|---|---|---|
| Interest Income (Expense), Net | $627,770 | $612,010 | $642,046 | $714,468 |
| FinancingReceivableExcludingAccruedInterestCreditLossExpenseReversal | — | $49,211 | $36,525 | $37,263 |
| Off-Balance Sheet, Credit Loss, Liability, Credit Loss Expense (Reversal) | — | $-1,552 | $1,142 | $1,142 |
| Interest Income (Expense), after Provision for Loan Loss | $584,663 | $564,351 | $604,379 | $678,573 |
| Income (Loss) from Continuing Operations before Equity Method Investments, Income Taxes, Noncontrolling Interest | $318,596 | $268,324 | $321,270 | $321,270 |
| Income Tax Expense (Benefit) | $62,733 | $39,494 | $65,665 | $72,595 |
| Net Income (Loss) Attributable to Parent | $255,863 | $228,830 | $255,605 | $285,217 |
| Interest and Fee Income, Loans and Leases | $743,770 | $836,541 | $819,151 | $864,643 |
| Other Interest and Dividend Income | $19,813 | $29,783 | $25,722 | $23,938 |
| Interest and Dividend Income, Operating | $903,004 | $1,002,095 | $1,001,904 | $1,078,924 |
| Interest Expense, Deposits | $202,010 | $331,092 | $310,752 | $315,612 |
| Interest Expense, Short-term Borrowings | $53,378 | $38,856 | $24,842 | $21,069 |
| Interest Expense, Long-term Debt | $19,846 | $20,137 | $24,264 | $27,775 |
| InterestExpenseOperating | — | $390,085 | $359,858 | $364,456 |
| Investment Banking, Advisory, Brokerage, and Underwriting Fees and Commissions | $26,081 | $28,720 | $32,563 | $35,373 |
| Derivative, Gain (Loss) on Derivative, Net | $5,155 | $4,701 | $7,802 | $10,010 |
| Operating Lease, Lease Income | $51,322 | $67,641 | $80,020 | $84,878 |
| Gain (Loss) on Sales of Loans, Net | $13,217 | $17,918 | $24,885 | $26,581 |
| Debt and Equity Securities, Gain (Loss) | $-1,258 | $-22,575 | $-22,324 | $-14,215 |
| Noninterest Income, Other Operating Income | $22,320 | $27,421 | $23,234 | $22,668 |
| Noninterest Income | $212,422 | $223,568 | $257,438 | $293,989 |
| Labor and Related Expense | $292,731 | $304,389 | $315,885 | $352,503 |
| Occupancy, Net | $22,990 | $23,050 | $24,182 | $27,406 |
| Equipment Expense | $13,543 | $14,427 | $14,776 | $16,525 |
| Information Technology and Data Processing | $35,852 | $35,178 | $37,835 | $46,264 |
| Marketing Expense | $9,647 | $9,026 | $10,170 | $11,683 |
| Communication | $2,729 | $3,229 | $3,013 | $3,013 |
| Professional Fees | $9,926 | $14,087 | $14,833 | $19,918 |
| Income (Loss) from Affordable Housing Projects, Equity Method Investments | — | $-14,396 | $-1,135 | $-2,250 |
| Taxes, Other | $3,914 | $2,524 | $5,604 | $5,604 |
| Federal Deposit Insurance Corporation Premium Expense | $11,948 | $11,209 | $11,204 | $12,057 |
| Amortization of Intangible Assets | $10,402 | $9,487 | $11,003 | $18,776 |
| Operating Lease, Expense | $32,500 | $44,317 | $53,705 | $56,510 |
| Other Noninterest Expense | $32,307 | $34,276 | $37,202 | $46,128 |
| Noninterest Expense | $478,489 | $519,595 | $540,547 | $614,750 |
| Weighted Average Number of Shares Outstanding, Basic | 93,938,772 | 94,404,617 | 95,284,550 | 104,353,289 |
| Weighted Average Number of Shares Outstanding, Diluted | 95,096,067 | 95,405,719 | 96,157,964 | 105,301,346 |
| Interest Income, Securities, Operating, Taxable | $125,520 | $124,936 | $148,036 | $180,787 |
| Interest Income, Securities, Operating, Tax Exempt | $13,901 | $10,835 | $8,995 | $9,556 |
| Interest and Dividend Income, Securities, Operating | $139,421 | $135,771 | $157,031 | $190,343 |
| Incremental Common Shares Attributable to Dilutive Effect of Share-based Payment Arrangements | 1,157,295 | 1,001,102 | 873,414 | 948,057 |
| (in thousands, except per share data) | FY 2023 | FY 2024 | FY 2025 | TTM |
|---|---|---|---|---|
| Liabilities | $15,264,926 | $16,132,220 | $18,360,163 | $19,452,191 |
| Liabilities and Equity | $17,532,900 | $18,570,261 | $21,129,379 | $22,439,679 |
| Common Stock, Shares Authorized | 160,000,000 | 160,000,000 | 160,000,000 | 160,000,000 |
| Common Stock, Shares, Issued | 104,281,794 | 104,281,794 | 104,281,794 | 110,262,672 |
| Cash and Due from Banks | $213,059 | $174,258 | $178,553 | $206,361 |
| Interest-bearing Deposits in Banks and Other Financial Institutions | $792,960 | $730,228 | $597,338 | $579,194 |
| Debt Securities, Available-for-sale | $3,021,126 | $3,183,776 | $3,971,932 | $4,733,713 |
| Debt Securities, Held-to-maturity | $80,321 | $76,960 | $58,545 | $46,067 |
| Other Investments | $129,945 | $114,598 | $129,564 | $137,755 |
| Financing Receivable, Held-for-Sale, Not Part of Disposal Group, after Valuation Allowance | $9,213 | $13,181 | $16,953 | $33,125 |
| Property, Plant, and Equipment and Finance Lease Right-of-Use Asset, after Accumulated Depreciation and Amortization | — | — | $204,760 | $204,760 |
| Property Subject to or Available for Operating Lease, Net | $153,214 | $209,119 | $214,003 | $241,742 |
| Goodwill | $1,005,868 | $1,007,656 | $1,099,524 | $1,099,936 |
| Intangible Assets, Net (Excluding Goodwill) | — | $79,291 | $118,832 | $140,705 |
| Interest Receivable and Other Assets | $1,056,762 | $1,178,242 | $1,301,792 | $1,301,792 |
| Federal Home Loan Bank, Advance, Maturity, Year One | $800,000 | $625,000 | $675,000 | $570,000 |
| Other Short-term Borrowings | $137,814 | $130,452 | $332 | $39,532 |
| Short-term Debt | $937,814 | $755,452 | $675,332 | $609,532 |
| Long-term Debt | $344,115 | $347,509 | $514,052 | $382,550 |
| Debt and Lease Obligation | $1,281,929 | $1,102,961 | $1,189,384 | $992,082 |
| Other Liabilities | $622,200 | $700,121 | $748,937 | $876,880 |
| Common Stock, Value, Issued | $1,638,972 | $1,642,055 | $1,647,618 | $1,792,158 |
| Retained Earnings (Accumulated Deficit) | $1,136,718 | $1,276,329 | $1,437,286 | $1,535,765 |
| Accumulated Other Comprehensive Income (Loss), Net of Tax | $-309,819 | $-289,799 | $-189,942 | $-223,720 |
| Treasury Stock, Value | $197,897 | $190,544 | $125,746 | $116,715 |
| Stockholders' Equity Attributable to Parent | $2,267,974 | $2,438,041 | $2,769,216 | $2,987,488 |
| FinancingReceivableExcludingAccruedInterestBeforeAllowanceForCreditLoss | $10,933,176 | $11,761,778 | $13,424,070 | $13,734,914 |
| FinancingReceivableAllowanceForCreditLossExcludingAccruedInterest | — | $156,791 | $186,487 | $189,912 |
| FinancingReceivableExcludingAccruedInterestAfterAllowanceForCreditLoss | — | $11,604,987 | $13,237,583 | $13,545,002 |
| Interest-bearing Deposit Liabilities, Domestic | $2,993,219 | $3,095,724 | $3,360,613 | $3,804,301 |
| Deposits, Savings Deposits | $4,331,228 | $4,948,768 | $5,973,532 | $6,423,986 |
| Time Deposits | $2,718,390 | $3,152,265 | $3,622,227 | $3,650,043 |
| Interest-bearing Deposit Liabilities | $10,042,837 | $11,196,757 | $12,956,372 | $13,878,330 |
| Noninterest-bearing Deposit Liabilities | $3,317,960 | $3,132,381 | $3,465,470 | $3,704,899 |
| Deposits | $13,360,797 | $14,329,138 | $16,421,842 | $17,583,229 |
| Debt Securities, Available-for-sale, Amortized Cost | $3,382,604 | $3,512,652 | $4,182,075 | $4,987,171 |
| Debt Securities, Held-to-maturity, Fair Value | $71,688 | $68,989 | $54,334 | $41,882 |
| Treasury Stock, Common, Shares | 9,140,550 | 8,786,954 | 5,760,068 | 5,306,214 |
| Operating Lease, Liability | — | — | $58,112 | $61,968 |
| Finance Lease, Liability | — | — | $1,149 | $1,098 |
| Operating Lease, Right-of-Use Asset | — | — | $48,647 | $52,696 |
| Finance Lease, Right-of-Use Asset, after Accumulated Amortization | — | — | $910 | $861 |
| (in thousands, except per share data) | FY 2023 | FY 2024 | FY 2025 | TTM |
|---|---|---|---|---|
| Net Income (Loss) Attributable to Parent | $255,863 | $228,830 | $255,605 | $285,217 |
| Net Cash Provided by (Used in) Operating Activities | $486,969 | $262,156 | $337,861 | $792,280 |
| Provision for Loan, Lease, and Other Losses | $43,107 | $47,659 | $37,667 | $35,895 |
| Proceeds from Sale of Debt Securities, Available-for-sale | $92,187 | $352,464 | $752,278 | $1,148,169 |
| Depreciation, Depletion and Amortization, Nonproduction | $30,026 | $30,323 | $31,830 | $42,794 |
| Proceeds from Maturities, Prepayments and Calls of Debt Securities, Available-for-sale | $440,815 | $482,587 | $655,467 | $800,852 |
| Share-based Payment Arrangement, Noncash Expense | $14,898 | $15,693 | $15,590 | $14,921 |
| Payments to Acquire Debt Securities, Available-for-sale | $96,745 | $981,290 | $1,794,387 | $2,891,561 |
| Pension Cost (Reversal of Cost) | $3,515 | $6,078 | $8,772 | $8,622 |
| Proceeds from Maturities, Prepayments and Calls of Held-to-maturity Securities | $3,902 | $3,621 | $18,674 | $27,190 |
| Accretion (Amortization) of Discounts and Premiums, Investments | $-7,190 | $-3,066 | $3,264 | $3,968 |
| Proceeds from Sale of Other Investments | — | $11,559 | $19,810 | $19,810 |
| Gain (Loss) on Sale of Investments | $-1,258 | $-22,575 | $-22,324 | $-14,215 |
| Proceeds from Maturities, Prepayments and Calls of Other Investments | $29,713 | $54,655 | $52,294 | $71,429 |
| Payments for Origination and Purchases of Loans Held-for-sale | $294,037 | $420,946 | $588,444 | $669,667 |
| Payments to Acquire Other Investments | $16,292 | $48,291 | $74,657 | $87,267 |
| Gain (Loss) on Sales of Loans, Net | $13,217 | $17,918 | $24,885 | $26,581 |
| Proceeds from (Payments for) in Interest-bearing Deposits in Banks | $-404,778 | $62,732 | $132,890 | $484,625 |
| Proceeds from Sale of Loans Held-for-sale | $302,609 | $434,896 | $609,558 | $1,102,596 |
| Payments for (Proceeds from) Other Loans and Leases | $665,861 | $769,221 | $97,881 | $97,881 |
| Deferred Income Tax Expense (Benefit) | $13,365 | $21,202 | $18,907 | $15,001 |
| Proceeds from Sale of Other Real Estate | $288 | $136 | $166 | $230 |
| Operating Lease, Right-of-Use Asset, Amortization Expense | $7,773 | $8,095 | $7,993 | $9,126 |
| Payments to Acquire Property, Plant, and Equipment | $24,135 | $21,075 | $20,757 | $35,852 |
| Operating Lease, Payments | $7,819 | $8,441 | $8,520 | $9,696 |
| Life Insurance, Corporate or Bank Owned, Change in Value | $5,033 | $4,220 | $5,690 | $6,578 |
| Payment to Acquire Life Insurance Policy, Investing Activities | — | — | $175 | $103 |
| Increase (Decrease) in Accrued Interest Receivable, Net | $9,567 | $-4,958 | $-2,540 | $2,311 |
| Proceeds from Life Insurance Policy | $4,652 | $4,880 | $1,624 | $2,291 |
| Increase (Decrease) in Interest Payable, Net | $40,305 | $-8,044 | $-5,470 | $-4,547 |
| Payments to Acquire Businesses, Net of Cash Acquired | $3,535 | $96,887 | $187,186 | $174,571 |
| Increase (Decrease) in Other Operating Assets | $-159,446 | $172,489 | $43,870 | $206,174 |
| Net Cash Provided by (Used in) Investing Activities | $-701,265 | $-1,000,035 | $-546,724 | $-760,899 |
| Increase (Decrease) in Other Operating Liabilities | $-62,507 | $70,839 | $7,218 | $205,496 |
| Increase (Decrease) in Deposits | $659,620 | $968,341 | $302,180 | $213,356 |
| Proceeds from (Repayments of) Short-term Debt | $-349,342 | $-182,362 | $-158,550 | $-163,645 |
| Proceeds from (Repayments of) Other Long-term Debt | — | $2,643 | $-131,487 | $-131,487 |
| Proceeds from Issuance of Subordinated Long-term Debt | — | — | $300,000 | $300,000 |
| Payments of Debt Issuance Costs | — | — | $4,339 | $4,504 |
| Payments of Ordinary Dividends, Common Stock | $87,159 | $89,544 | $94,646 | $100,952 |
| Proceeds from Stock Options Exercised | $48 | $0 | $0 | $0 |
| Net Cash Provided by (Used in) Financing Activities | $219,854 | $699,078 | $213,158 | $-35,207 |
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate Effect | $5,558 | $-38,801 | $4,295 | $-3,826 |
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents | $213,059 | $174,258 | $178,553 | $158,584 |
| Interest Paid, Excluding Capitalized Interest, Operating Activities | $234,929 | $398,129 | $364,965 | $368,447 |
| Income Taxes Paid | $10,076 | $27,523 | $9,213 | $10,076 |
| Real Estate Owned, Transfer to Real Estate Owned | $387 | $119 | $333 | $238 |
| Stock Issued During Period, Value, Restricted Stock Award, Gross | $12,503 | $13,945 | $14,854 | $14,854 |
| Stock Issued During Period, Value, Acquisitions | $0 | — | $64,450 | $214,103 |
| Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Liabilities | $941 | $2,702 | $1,896,145 | $1,896,145 |
| Goodwill, Acquired During Period | $4,361 | $1,788 | $91,868 | $91,868 |