Loading FEMY…
Loading financial statements…
Import this data to Google Sheets with:
=jivedata("FEMY","financials")Full statements spill as a table. For one cell: =jivedata("FEMY","Revenue") or =jivedata("FEMY","Revenue","TTM"). Install the Jive Data add-on, then paste into a cell.
FEMY • CIK 0001339005
| (in thousands, except per share data) | FY 2023 | FY 2024 | FY 2025 |
|---|
| (in thousands, except per share data) | FY 2023 | FY 2024 | FY 2025 | TTM |
|---|---|---|---|---|
| Cash and Cash Equivalents, at Carrying Value | $21,716.077 | $3,451.761 | $9,266.353 | $1,443.502 |
| Accounts Receivable, after Allowance for Credit Loss, Current | $98.906 | $488.373 | $616.6 | $151.049 |
| Inventory, Net | $667.118 | $3,046.323 | $5,740.249 | $6,191.277 |
| Other Assets, Current | $695.879 | $1,035.993 | $833.133 | $546.085 |
| Assets | $27,755.825 | $12,445.002 | $20,724.177 | $12,289.582 |
| Assets, Current | $23,177.98 | $8,022.45 | $16,456.335 | $8,331.913 |
| Liabilities | $9,403.236 | $10,140.58 | $14,854.875 | $8,258.635 |
| Leasehold Improvements, Gross | $1,212.417 | $1,238.886 | $1,238.886 | $1,238.886 |
| Property, Plant and Equipment, Other, Gross | $47.308 | $60.921 | $78.155 | $87.515 |
| Furniture and Fixtures, Gross | $414.303 | $417.876 | $417.876 | $424.586 |
| Machinery and Equipment, Gross | $2,559.356 | $2,856.74 | $3,065.713 | $3,121.131 |
| Construction in Progress, Gross | $423.077 | $762.445 | $897.885 | $919.412 |
| Property, Plant and Equipment, Gross | $4,656.461 | $5,336.868 | $5,698.515 | $5,791.53 |
| Accumulated Depreciation, Depletion and Amortization, Property, Plant, and Equipment | $3,545.422 | $3,740.769 | $3,802.94 | $3,932.324 |
| Property, Plant and Equipment, Net | $1,111.039 | $1,596.099 | $1,895.575 | $1,859.206 |
| Operating Lease, Right-of-Use Asset | $2,380.225 | $1,805.543 | $1,297.121 | $1,064.346 |
| Finite-Lived Intangible Assets, Net | $0 | $65.918 | $134.914 | $115.499 |
| Other Assets, Noncurrent | $1,086.581 | $954.992 | $940.232 | $918.618 |
| Assets, Noncurrent, Other than Noncurrent Investments and Property, Plant and Equipment | $3,466.806 | $2,826.453 | $2,372.267 | $2,098.463 |
| Accounts Payable, Current | $1,137.823 | $1,419.044 | $1,830.124 | $2,337.354 |
| Accrued Liabilities, Current | $1,444.296 | $1,151.049 | $1,265.773 | $1,033.712 |
| Convertible Notes Payable, Current | — | $5,406.228 | $0 | $0 |
| Operating Lease, Liability, Current | $406.636 | $517.967 | $487.624 | $473.034 |
| Liabilities, Current | $3,054.055 | $8,582.869 | $3,636.165 | $3,886.826 |
| Convertible Notes Payable, Noncurrent | $4,258.179 | $0 | $3,178.864 | $3,178.864 |
| Derivative Liability, Noncurrent | — | — | $4,943 | $0 |
| Operating Lease, Liability, Noncurrent | $2,036.067 | $1,518.1 | $1,030.476 | $795.985 |
| Liabilities, Noncurrent | $6,349.181 | $1,557.711 | $11,218.71 | $4,371.809 |
| Common Stock, Value, Issued | $21.775 | $23.473 | $59.72 | $3.03 |
| Treasury Stock, Common, Value | $60 | $60 | $60 | $60 |
| Warrants and Rights Outstanding | $2,787.137 | $1,860.008 | $5,246.15 | $5,961.15 |
| Additional Paid in Capital | $123,985.306 | $127,679.198 | $146,449.576 | $147,575.906 |
| Retained Earnings (Accumulated Deficit) | $-108,381.629 | $-127,198.257 | $-145,826.144 | $-149,449.139 |
| Stockholders' Equity Attributable to Parent | $18,352.589 | $2,304.422 | $5,869.302 | $4,030.947 |
| Common Stock, Shares Authorized | 200,000,000 | 200,000,000 | 200,000,000 | 200,000,000 |
| Common Stock, Shares, Issued | 21,774,604 | 23,473,149 | 59,720,010 | 3,029,829 |
| Common Stock, Shares, Outstanding | 21,657,381 | 23,355,926 | 59,602,787 | 3,023,967 |
| Treasury Stock, Common, Shares | 117,223 | 117,223 | 117,223 | 5,862 |
| (in thousands, except per share data) | FY 2023 | FY 2024 | FY 2025 |
|---|