Falcon’s Beyond Global, Inc. (FBYD)

Import this data to Google Sheets with:

=jivedata("FBYD","financials")

Full statements spill as a table. For one cell: =jivedata("FBYD","Revenue") or =jivedata("FBYD","Revenue","TTM"). Install the Jive Data add-on, then paste into a cell.

Falcon’s Beyond Global, Inc.

FBYD • CIK 0001937987

(in thousands, except per share data)	FY 2023	FY 2024	FY 2025	TTM
Revenues	$18,244	$6,745	$14,896	$14,896
Operating Expenses	$75,402	$22,612	$28,304	$21,127
Selling, General and Administrative Expense	$28,064	$22,408	$25,496	$27,944
Research and Development Expense	$1,248	$179	—	—
Operating Income (Loss)	$-57,158	$-15,867	$-13,408	$506
Interest Expense	$1,124	$1,898	$3,384	$1,602
Interest Income (Expense), Nonoperating, Net	$-5,965	—	—	$-493
Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest	$-431,255	$149,483	$6,310	$-4,907
Income Tax Expense (Benefit)	$-325	$2	$-2	$-2
Net Income (Loss) Available to Common Stockholders, Basic	$-47,604	$22,057	$2,839	$2,839

(in thousands, except per share data)	FY 2023	FY 2024	FY 2025	TTM
Assets	$63,359	$61,231	$66,702	$63,647
Liabilities	$552,353	$81,328	$42,881	$33,741
Assets, Current	$2,429	$4,134	$10,371	$16,101
Cash and Cash Equivalents, at Carrying Value	$672	$825	$1,868	$3,092
Accounts Receivable, after Allowance for Credit Loss, Current	$696	$1,716	$3,714	$5,585
Inventory, Net	$407	—	—	$407
Other Assets, Current	$1,061	$1,593	$1,525	$6,313
Property, Plant and Equipment, Net	$23	$24	$1,022	$885
Property, Plant and Equipment, Gross	$32	—	$1,236	$1,236
Accumulated Depreciation, Depletion and Amortization, Property, Plant, and Equipment	$9	—	$214	$214
Operating Lease, Right-of-Use Asset	$1,003	—	$3,188	$2,854
Goodwill	$11,471	—	—	$11,471
Intangible Assets, Net (Excluding Goodwill)	$8,304	—	—	$8,304
Other Assets, Noncurrent	$264	$513	$341	$204
Liabilities, Current	$214,398	$45,640	$28,516	$24,540
Accounts Payable, Current	$3,852	$9,540	$8,453	$3,073
Accrued Liabilities, Current	—	$25,870	$16,429	$6,222
Long-term Debt, Excluding Current Maturities	$22,965	$30,977	$12,465	$7,563
Stockholders' Equity Attributable to Parent	$-57,105	$-8,965	$11,926	$15,059

(in thousands, except per share data)	FY 2023	FY 2024	FY 2025	TTM
Net Cash Provided by (Used in) Operating Activities	$-23,422	$-12,552	$-24,603	$-17,991
Net Cash Provided by (Used in) Investing Activities	$282	$-9	$24,189	$-157
Net Cash Provided by (Used in) Financing Activities	$15,132	$12,853	$3,707	$-2,531
Depreciation, Depletion and Amortization	$1,576	$6	$349	$569
Payments to Acquire Property, Plant, and Equipment	$308	$11	$153	$75

Loading financial statements…

Import this data to Google Sheets with:

=jivedata("FBYD","financials")

Full statements spill as a table. For one cell: =jivedata("FBYD","Revenue") or =jivedata("FBYD","Revenue","TTM"). Install the Jive Data add-on, then paste into a cell.