Loading financial statements…
Import this data to Google Sheets with:
=jivedata("FA","financials")Full statements spill as a table. For one cell: =jivedata("FA","Revenue") or =jivedata("FA","Revenue","TTM"). Install the Jive Data add-on, then paste into a cell.
FA • CIK 0001210677
| (in thousands, except per share data) | FY 2023 | FY 2024 | FY 2025 | TTM |
|---|---|---|---|---|
| Revenues | $763,761 | $860,205 | $1,574,389 | $1,663,132 |
| Operating Expenses | $682,245 | $922,589 | $1,441,921 | $1,485,475 |
| Selling, General and Administrative Expense | $116,732 | $263,942 | $236,179 | $224,407 |
| Research and Development Expense | $49,263 | $63,817 | $101,853 | $100,892 |
| Operating Income (Loss) | $81,516 | $-62,384 | $132,468 | $177,657 |
| Interest Income (Expense), Net | $-33,040 | $-51,848 | $-168,667 | $-138,751 |
| Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest | $48,476 | $-114,615 | $-37,251 | $37,375 |
| Income Tax Expense (Benefit) | $11,183 | $-4,342 | $-2,427 | $12,231 |
| Net Income (Loss) Attributable to Parent | $37,293 | $-110,273 | $-34,824 | $25,144 |
| (in thousands, except per share data) | FY 2023 | FY 2024 | FY 2025 | TTM |
|---|---|---|---|---|
| Assets | $1,630,654 | $3,922,893 | $3,833,802 | $3,747,246 |
| Liabilities | $723,921 | $2,615,854 | $2,520,250 | $2,453,292 |
| Assets, Current | $373,738 | $475,993 | $561,698 | $581,046 |
| Cash and Cash Equivalents, at Carrying Value | $213,774 | $168,688 | $239,998 | $237,900 |
| Short-term Investments | $0 | — | — | $600 |
| Accounts Receivable, after Allowance for Credit Loss, Current | $142,690 | $266,800 | $297,281 | $309,282 |
| Other Assets, Current | — | $21,444 | — | $21,444 |
| Property, Plant and Equipment, Net | $79,441 | $307,539 | $250,865 | $227,267 |
| Property, Plant and Equipment, Gross | $348,060 | $651,380 | $668,487 | $702,460 |
| Accumulated Depreciation, Depletion and Amortization, Property, Plant, and Equipment | $268,619 | $343,841 | $417,622 | $475,193 |
| Operating Lease, Right-of-Use Asset | $7,277 | $13,659 | $9,264 | $9,264 |
| Goodwill | $820,654 | $2,124,528 | $2,143,604 | $2,135,158 |
| Deferred Tax Assets, Net of Valuation Allowance | $18,313 | $56,695 | $74,358 | $74,358 |
| Other Assets, Noncurrent | $10,021 | $21,203 | $16,341 | $14,424 |
| Liabilities, Current | $85,039 | $250,688 | $230,459 | $229,941 |
| Accounts Payable, Current | $47,024 | $120,872 | $109,888 | $124,250 |
| Accrued Liabilities, Current | $16,162 | $44,700 | $49,140 | $40,564 |
| Long-term Debt, Excluding Current Maturities | $558,456 | $2,121,289 | $2,080,039 | $2,033,781 |
| Stockholders' Equity Attributable to Parent | $906,733 | $1,307,039 | $1,313,552 | $1,293,954 |
| (in thousands, except per share data) | FY 2023 | FY 2024 | FY 2025 | TTM |
|---|---|---|---|---|
| Net Cash Provided by (Used in) Operating Activities | $162,820 | $28,196 | $195,126 | $261,337 |
| Net Cash Provided by (Used in) Investing Activities | $-66,847 | $-1,651,988 | $-54,130 | $-63,825 |
| Net Cash Provided by (Used in) Financing Activities | $-273,556 | $1,581,065 | $-70,757 | $-134,892 |
| Depreciation, Depletion and Amortization | $67,400 | $77,200 | $111,800 | $111,800 |
| Depreciation, Depletion and Amortization, Nonproduction | $129,473 | $145,919 | $248,583 | $249,094 |
| Payments to Acquire Property, Plant, and Equipment | $2,085 | $1,720 | $6,633 | $12,379 |
| Payments for Repurchase of Common Stock | $59,480 | $59,480 | $59,480 | — |