Loading financial statements…
Import this data to Google Sheets with:
=jivedata("EWSB","financials")Full statements spill as a table. For one cell: =jivedata("EWSB","Revenue") or =jivedata("EWSB","Revenue","TTM"). Install the Jive Data add-on, then paste into a cell.
EWSB • CIK 0002013792
| (in thousands, except per share data) | FY 2024 | FY 2025 | TTM |
|---|---|---|---|
| Interest and Fee Income, Loans and Leases | $8,486.001 | $9,816.559 | $9,776.064 |
| Interest Income, Other | $161.461 | $261.424 | $326.726 |
| Interest Income (Expense), Net | $3,373.241 | $4,614.268 | $4,927.799 |
| Interest and Dividend Income, Operating | — | $11,106.441 | $11,087.952 |
| Financing Receivable, Credit Loss, Expense (Reversal) | $166.794 | $131.198 | $107.729 |
| Interest Income (Expense), after Provision for Loan Loss | $3,206.447 | $4,483.07 | $4,820.07 |
| Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest | $-2,435.897 | $-1,324.455 | $-782.897 |
| Income Tax Expense (Benefit) | $-736.086 | $2,852.501 | $3,226.062 |
| Net Income (Loss) Attributable to Parent | $-1,699.811 | $-4,176.956 | $-4,008.959 |
| Weighted Average Number of Shares Outstanding, Basic | 197,223 | 703,811 | 709,337 |
| Interest Income, Securities, Operating, Taxable | $1,052.987 | $990.891 | $947.606 |
| Interest Expense, Deposits | $5,198.654 | $4,973.488 | $4,665.866 |
| Interest Income, Securities, Operating, Tax Exempt | $37.589 | $37.567 | $37.556 |
| Interest Expense, Borrowings | $1,166.143 | $1,518.685 | $1,494.287 |
| InterestExpenseOperating | $6,364.797 | $6,492.173 | $6,160.153 |
| Gain (Loss) on Sale of Mortgage Loans | $271.035 | $438.689 | $584.449 |
| Bank Owned Life Insurance Income | $236.677 | $257.044 | $269.792 |
| Noninterest Income, Other | $480.048 | $512.209 | $505.367 |
| Noninterest Income | $1,664.836 | $1,758.426 | $1,900.703 |
| Labor and Related Expense | $4,184.386 | $4,272.388 | $4,153.905 |
| Occupancy, Net | $662.054 | $618.67 | $602.471 |
| Information Technology and Data Processing | $1,097.143 | $1,131.304 | $1,034.706 |
| Advertising Expense | $152.357 | $114.828 | $106.219 |
| Federal Deposit Insurance Corporation Premium Expense | $308.977 | $311.44 | $421.031 |
| Gain (Loss) on Disposition of Property Plant Equipment | $-34.05 | $0 | $0 |
| Gains (Losses) on Sales of Other Real Estate | $0 | $-22.213 | $-22.213 |
| Other Noninterest Expense | $902.263 | $1,095.108 | $1,163.125 |
| Noninterest Expense | $7,307.18 | $7,565.951 | $7,503.67 |
| (in thousands, except per share data) | FY 2024 | FY 2025 | TTM |
|---|---|---|---|
| Cash and Cash Equivalents, at Carrying Value | $1,188.634 | $1,272.62 | $6,681.903 |
| DebtSecuritiesAvailableForSaleExcludingAccruedInterest | $22,806.836 | $22,289.409 | $21,714.164 |
| DebtSecuritiesHeldToMaturityExcludingAccruedInterestAfterAllowanceForCreditLoss | $39,006.631 | $36,431.757 | $31,187.92 |
| FinancingReceivableExcludingAccruedInterestAfterAllowanceForCreditLoss | $186,354.436 | $189,415.521 | $185,870.923 |
| Land Available-for-sale | $834.828 | $435.328 | $435.328 |
| Property, Plant and Equipment, Net | $2,411.422 | $2,357.973 | $2,296.414 |
| Federal Home Loan Bank Stock | $1,879.971 | $2,759.245 | $2,702.857 |
| Cash Surrender Value of Life Insurance | $7,699.074 | $7,956.118 | $8,094.592 |
| Deferred Income Tax Assets, Net | $5,326.564 | $1,844.846 | $1,748.103 |
| Interest Receivable and Other Assets | $1,298.605 | $1,706.597 | $1,251.867 |
| Assets | $273,305.779 | $270,969.326 | $265,984.551 |
| Long-term Debt | $24,200 | $38,368.82 | $23,417.549 |
| Advance Payments by Borrowers for Taxes and Insurance | $485.212 | $479.924 | $1,308.82 |
| Accounts Payable and Other Accrued Liabilities | $1,474.341 | $1,652.108 | $1,175.014 |
| Liabilities | $257,679.023 | $257,751.4 | $250,765.165 |
| Noninterest-bearing Deposit Liabilities | $9,461.778 | $7,696.247 | $10,750.903 |
| Interest-bearing Deposit Liabilities | $222,057.692 | $209,554.301 | $214,112.879 |
| Deposits | $231,519.47 | $217,250.548 | $224,863.782 |
| Common Stock, Value, Issued | $7.525 | $7.525 | $10.142 |
| Additional Paid in Capital | $5,472.763 | $5,471.26 | $7,875.799 |
| Retained Earnings (Accumulated Deficit) | $17,499.162 | $13,322.206 | $12,642.902 |
| Unearned ESOP Shares | $500.441 | $474.102 | $460.932 |
| Accumulated Other Comprehensive Income (Loss), Net of Tax | $-6,852.253 | $-5,108.963 | $-4,848.525 |
| Stockholders' Equity Attributable to Parent | $15,626.756 | $13,217.926 | $15,219.386 |
| DebtSecuritiesAvailableForSaleAmortizedCostExcludingAccruedInterestAfterAllowanceForCreditLoss | $26,736.859 | $24,917.35 | $24,444.328 |
| Debt Securities, Held-to-maturity, Fair Value | $38,162.626 | $36,749.812 | $30,989.413 |
| FinancingReceivableAllowanceForCreditLossExcludingAccruedInterest | $1,126.422 | $1,142.629 | $1,182.78 |
| Deferred Tax Assets, Valuation Allowance | — | $3,297.641 | $3,483.557 |
| Common Stock, Shares Authorized | 4,000,000 | 4,000,000 | 4,000,000 |
| Common Stock, Shares, Issued | 752,538 | 752,538 | 1,014,220 |
| (in thousands, except per share data) | FY 2024 | FY 2025 | TTM |
|---|---|---|---|
| Net Income (Loss), Including Portion Attributable to Noncontrolling Interest | $-1,699.811 | $-4,176.956 | $-4,176.956 |
| Net Cash Provided by (Used in) Operating Activities | $-2,223.726 | $-1,670.495 | $-1,085.702 |
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Excluding Exchange Rate Effect | $-420.075 | $83.986 | $3,948.18 |
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents | $1,188.634 | $1,272.62 | $1,111.795 |
| Depreciation | $171.11 | $158.327 | $158.327 |
| Proceeds from Maturities, Prepayments and Calls of Debt Securities, Available-for-sale | $1,201.288 | $1,859.777 | $1,254.096 |
| Accretion (Amortization) of Discounts and Premiums, Investments | $164.881 | $145.817 | $145.817 |
| Proceeds from Maturities, Prepayments and Calls of Held-to-maturity Securities | $2,250 | $3,750 | $8,750 |
| Financing Receivable, Credit Loss, Expense (Reversal) | $166.794 | $131.198 | $107.729 |
| Payments to Acquire Federal Home Loan Bank Stock | $795.698 | $879.274 | $855.463 |
| Payments for Origination and Purchases of Loans Held-for-sale | $12,355.415 | $20,412.886 | $20,412.886 |
| Payments for (Proceeds from) Loans and Leases | $12,124.515 | $3,143.041 | $-3,978.02 |
| Proceeds from Sale of Loans Held-for-sale | $12,626.45 | $20,851.575 | $20,851.575 |
| Payments to Acquire Property, Plant, and Equipment | $105.913 | $104.878 | $74.852 |
| Gain (Loss) on Sales of Loans, Net | $271.035 | $438.689 | $438.689 |
| Proceeds from Sale of Foreclosed Assets | $0 | $377.287 | $377.287 |
| Deferred Income Tax Expense (Benefit) | $-761.172 | $2,852.501 | $2,852.501 |
| Net Cash Provided by (Used in) Investing Activities | $-9,574.838 | $1,859.871 | $20,877.8 |
| Gain (Loss) on Disposition of Property Plant Equipment | $-34.05 | $0 | $0 |
| Gains (Losses) on Sales of Other Real Estate | $0 | $-22.213 | $-22.213 |
| Life Insurance, Corporate or Bank Owned, Change in Value | $236.677 | $257.044 | $257.044 |
| Share-based Payment Arrangement, Noncash Expense | $28.385 | $24.836 | $24.836 |
| Adjustments to Reconcile Net Income (Loss) to Cash Provided by (Used in) Operating Activities | $-523.915 | $2,506.461 | $2,506.461 |
| Increase (Decrease) in Deposits | $1,051.841 | $-14,268.922 | $2,717.989 |
| Increase (Decrease) in Advance Payments by Borrowers for Taxes and Insurance | $205.186 | $-5.288 | $-119.419 |
| Repayments of Notes Payable | $400 | $0 | $0 |
| Proceeds from FHLBank Borrowings, Financing Activities | — | $37,062.82 | $9,417.549 |
| Payments of FHLBank Borrowings, Financing Activities | $6,000 | $19,500 | $28,500 |
| Proceeds from Issuance of Common Stock | $5,478.242 | $0 | $2,407.963 |
| Origination of Loans to Employee Stock Ownership Plans | $526.78 | $0 | $0 |
| Net Cash Provided by (Used in) Financing Activities | $11,378.489 | $-105.39 | $-15,843.918 |
| Interest Paid, Excluding Capitalized Interest, Operating Activities | $6,189.344 | $6,571.65 | $6,232.845 |
| Income Taxes Paid, Net | $0 | $0 | $0 |
| Increase (Decrease) in Accounts Receivable and Other Operating Assets | $-98.161 | $408.298 | $408.298 |
| Increase (Decrease) in Accounts Payable and Other Operating Liabilities | $140.315 | $128.545 | $128.545 |