ECO SCIENCE SOLUTIONS, INC. (ESSID)

Import this data to Google Sheets with:

=jivedata("ESSID","financials")

Full statements spill as a table. For one cell: =jivedata("ESSID","Revenue") or =jivedata("ESSID","Revenue","TTM"). Install the Jive Data add-on, then paste into a cell.

ECO SCIENCE SOLUTIONS, INC.

ESSID • CIK 0001490873

(in thousands, except per share data)	FY 2024	FY 2025	FY 2026	TTM
Revenues	$0	$0	$0	$2.205
Net Income (Loss) Attributable to Parent	$-1,242.268	$-1,101.688	$9,442.219	$9,479.392
Weighted Average Number of Shares Outstanding, Diluted	—	—	2,158,359	-25,846,557
Legal Fees	$125.358	$140.554	$101.29	$118.117
Management Fee Expense	$592.333	$503.281	$502	$496
Research and Development Expense	$404.865	$331.578	$307.867	$269.835
Other General Expense	$47.467	$49.726	$47.195	$43.566
Operating Expenses	$1,170.023	$1,025.139	$958.352	$941.407
Operating Income (Loss)	$-1,170.023	$-1,025.139	$-958.352	$-939.202
Interest Expense	$38.912	$39.016	$83.845	$85.598
Gain (Loss) on Extinguishment of Debt	—	—	$343.833	$343.833
Nonoperating Income (Expense)	$-72.245	$-76.549	$10,400.571	$10,418.594
Income Tax Expense (Benefit)	—	$0	$0	$0

(in thousands, except per share data)	FY 2024	FY 2025	FY 2026	TTM
Cash and Cash Equivalents, at Carrying Value	$2.106	$2.817	$32.699	$7.833
Prepaid Expense, Current	$0	$4.455	$38.125	$1.875
Assets, Current	$2.106	$7.272	$70.824	$19.223
Finite-Lived Intangible Assets, Net	$100	$100	$100	$86.111
Assets	$102.106	$107.272	$170.824	$105.334
Liabilities	$15,562.69	$16,669.544	$1,239.788	$1,673.389
Commitments and Contingencies	—	$0	$0	$0
Accounts Payable and Accrued Liabilities, Current	$4,196.092	$4,666.737	$889.788	$1,015.417
Notes Payable, Current	$2,960.118	$2,960.118	$350	$350
Convertible Debt, Current	$1,656.213	$1,656.213	$0	$0
Preferred Stock, Value, Issued	$0	$0	$0	$0
Common Stock, Value, Issued	$5.396	$5.396	$2.499	$2.499
Treasury Stock, Common, Value	—	$7.5	$7.5	$7.5
Additional Paid in Capital	$62,166.104	$62,166.104	$68,220.09	$68,220.09
Retained Earnings (Accumulated Deficit)	$-77,624.584	$-78,726.272	$-69,284.053	$-69,783.144
Stockholders' Equity Attributable to Parent	$-15,460.584	$-16,562.272	$-1,068.964	$-1,568.055
Preferred Stock, Shares Authorized	50,000,000	50,000,000	50,000,000	50,000,000
Preferred Stock, Shares Issued	0	0	0	0
Common Stock, Shares Authorized	650,000,000	650,000,000	650,000,000	650,000,000
Common Stock, Shares, Issued	53,957,572	53,957,572	24,992,656	24,992,656
Common Stock, Shares, Outstanding	52,957,572	52,957,572	24,952,656	24,952,656
Treasury Stock, Common, Shares	1,000,000	1,000,000	40,000	40,000

(in thousands, except per share data)	FY 2024	FY 2025	FY 2026	TTM
Net Income (Loss) Attributable to Parent	$-1,242.268	$-1,101.688	$9,442.219	$9,479.392
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Excluding Exchange Rate Effect	$1.58	$0.711	$29.882	$12.453
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents	$2.106	$2.817	$32.699	$38.833
Income Taxes Paid, Net	—	—	$0	$0
Gain (Loss) on Extinguishment of Debt	—	—	$343.833	$343.833
Payments for Software	$100	$0	$0	$0
Net Cash Provided by (Used in) Investing Activities	$-100	$0	$0	$0
Proceeds from Related Party Debt	$460.263	$320.54	$397.663	$234.9
Interest Paid, Excluding Capitalized Interest, Operating Activities	$0	$0	$0	$0
Increase (Decrease) in Prepaid Expense	$-14	—	$33.67	$0.39
Increase (Decrease) in Accounts Payable and Accrued Liabilities	$545.505	—	$53.322	$-36.794
Net Cash Provided by (Used in) Operating Activities	$-358.683	$-319.829	$-367.781	$-222.447

Loading financial statements…

Import this data to Google Sheets with:

=jivedata("ESSID","financials")

Full statements spill as a table. For one cell: =jivedata("ESSID","Revenue") or =jivedata("ESSID","Revenue","TTM"). Install the Jive Data add-on, then paste into a cell.