ESTRELLA IMMUNOPHARMA, INC. (ESLAW)

Import this data to Google Sheets with:

=jivedata("ESLAW","financials")

Full statements spill as a table. For one cell: =jivedata("ESLAW","Revenue") or =jivedata("ESLAW","Revenue","TTM"). Install the Jive Data add-on, then paste into a cell.

ESTRELLA IMMUNOPHARMA, INC.

ESLAW • CIK 0001844417

(in thousands, except per share data)	FY 2022	FY 2024	FY 2025	TTM
Operating Income (Loss)	$-1,569.527	$-7,310.098	$-13,062.674	$-9,682.032
Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest	$-915.456	$-7,310.098	$-13,062.674	$-10,012.751
Income Tax Expense (Benefit)	$80.648	$1.625	$0.838	$0.838
Net Income (Loss) Attributable to Parent	$-996.104	$-7,311.723	$-13,063.512	$-10,012.726
Weighted Average Number of Shares Outstanding, Basic	—	27,103,964	36,820,810	43,205,758
Research and Development Expense	—	$4,108.925	$10,248.545	$6,978.563
General and Administrative Expense	—	$3,201.173	$2,814.129	$2,703.469
Operating Expenses	—	$7,310.098	$13,062.674	$9,682.032

(in thousands, except per share data)	FY 2022	FY 2024	FY 2025	TTM
Assets, Current	$52.427	$4,454.189	$1,676.975	$1,824.681
Assets	$9,723.802	$4,454.189	$3,176.975	$1,824.681
Liabilities	$2,653.041	$180.701	$13,543.033	$9,256.014
Stockholders' Equity Attributable to Parent	$-2,255.685	$4,273.488	$-10,366.058	$-7,431.333
Cash and Cash Equivalents, at Carrying Value	$40.802	$4,165.428	$1,384.302	$100
Prepaid Expense and Other Assets, Current	—	$288.761	$292.673	$178.011
Prepaid Expense and Other Assets, Noncurrent	—	—	$1,500	$1,500
Liabilities, Current	$1,073.069	$180.701	$13,543.033	$9,256.014
Common Stock, Value, Issued	$0.142	$3.661	$3.849	$4.355
Additional Paid in Capital	—	—	$27,219.287	$34,751.909
Retained Earnings (Accumulated Deficit)	$-2,255.827	$-19,500.276	$-36,990.815	$-41,589.218
Treasury Stock, Value	—	$354.44	$598.379	$598.379
Accounts Payable and Other Accrued Liabilities, Current	—	$131.823	$238.414	$255.559
Derivative Liability, Current	—	—	$356.505	$687.224
Taxes Payable, Current	—	$40.744	$0.05	$0.05
Preferred Stock, Shares Authorized	1,000,000	—	10,000,000	10,000,000
Preferred Stock, Shares Issued	0	—	0	0
Common Stock, Shares Authorized	30,000,000	250,000,000	250,000,000	250,000,000
Common Stock, Shares, Issued	1,419,700	36,610,870	38,486,219	43,549,509
Treasury Stock, Common, Shares	—	321,794	515,281	515,281

(in thousands, except per share data)	FY 2022	FY 2024	FY 2025

Loading financial statements…

Import this data to Google Sheets with:

=jivedata("ESLAW","financials")

Full statements spill as a table. For one cell: =jivedata("ESLAW","Revenue") or =jivedata("ESLAW","Revenue","TTM"). Install the Jive Data add-on, then paste into a cell.