Loading EMAT…
Loading financial statements…
Import this data to Google Sheets with:
=jivedata("EMAT","financials")Full statements spill as a table. For one cell: =jivedata("EMAT","Revenue") or =jivedata("EMAT","Revenue","TTM"). Install the Jive Data add-on, then paste into a cell.
EMAT • CIK 0001866226
| (in thousands, except per share data) | FY 2022 | FY 2024 | FY 2025 |
|---|
| (in thousands, except per share data) | FY 2022 | FY 2024 | FY 2025 | TTM |
|---|---|---|---|---|
| Cash and Cash Equivalents, at Carrying Value | $213.182 | $1.185 | $4.022 | $5,389 |
| Prepaid Expense and Other Assets, Current | $25 | $14.077 | $141.227 | $3,084 |
| Assets, Current | — | $15.262 | $145.249 | $14,699 |
| Assets | $80,193.219 | $12,273.195 | $6,610.223 | $95,084 |
| Accounts Payable and Accrued Liabilities, Current | — | $2,929.443 | $3,627.213 | $3,627.213 |
| Accrued Income Taxes, Current | — | $125.95 | $186.609 | $186.609 |
| Sales and Excise Tax Payable, Current | — | $719.09 | $719.09 | $879.876 |
| Convertible Debt, Current | $1,545.537 | — | — | $3,219.208 |
| Liabilities, Current | $3,913.899 | $8,225.483 | $9,512.084 | $93,467 |
| Liabilities | $6,618.589 | $10,930.173 | $12,216.774 | $113,936 |
| Temporary Equity, Carrying Amount, Attributable to Parent | $79,514.266 | $12,145.287 | $6,402.319 | $6,402.319 |
| Common Stock, Value, Issued | $0.228 | $0.228 | $0.228 | $62 |
| Retained Earnings (Accumulated Deficit) | $-5,939.864 | $-10,802.493 | $-12,009.098 | $-1,131,031 |
| Stockholders' Equity Attributable to Parent | $-5,939.636 | $-10,802.265 | $-12,008.87 | $-18,862 |
| Assets Held-in-trust, Noncurrent | — | $12,257.933 | $6,464.974 | $6,464.974 |
| Temporary Equity, Shares Issued | 7,727,686 | 1,082,789 | 564,337 | 564,337 |
| Preferred Stock, Shares Authorized | 1,000,000 | 1,000,000 | 1,000,000 | 1,000,000 |
| Preferred Stock, Shares Issued | — | — | 0 | 0 |
| Common Stock, Shares Authorized | 100,000,000 | 100,000,000 | 100,000,000 | 1,500,000,000 |
| Common Stock, Shares, Issued | 2,283,976 | 2,283,976 | 2,283,976 | 621,790,646 |
| Payments for Repurchase of Common Stock | — | $12,219.791 | — | $12,219.791 |
| Temporary Equity, Accretion to Redemption Value, Adjustment | $-2,435.776 | $122.061 | — | $122.061 |
| (in thousands, except per share data) | FY 2022 | FY 2024 | FY 2025 |
|---|