Loading ELVX…
Loading financial statements…
Import this data to Google Sheets with:
=jivedata("ELVX","financials")Full statements spill as a table. For one cell: =jivedata("ELVX","Revenue") or =jivedata("ELVX","Revenue","TTM"). Install the Jive Data add-on, then paste into a cell.
ELVX • CIK 0002076765
| (in thousands, except per share data) | FY 2026 | TTM |
|---|---|---|
| Revenues | $3.359 | $3.359 |
| Depreciation, Depletion and Amortization, Nonproduction | $48.211 | $53.593 |
| Professional Fees | $35.516 | $41.463 |
| Research and Development Expense | $5.5 | $5.5 |
| Taxes and Licenses | $0.062 | $0.062 |
| Operating Expenses | $111.915 | $136.71 |
| Operating Income (Loss) | $-108.556 | $-101.155 |
| Weighted Average Number of Shares Outstanding, Basic | 5,008,336 | 6,305,836 |
| (in thousands, except per share data) | FY 2026 | TTM |
|---|---|---|
| Assets | $255.343 | $278.583 |
| Other Loans Payable, Long-term, Noncurrent | $139.384 | $139.384 |
| Liabilities | $320.673 | $355.741 |
| Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest | $-65.33 | $-77.158 |
| Cash and Cash Equivalents, at Carrying Value | $1.421 | $0.63 |
| Prepaid Expense, Current | $14 | $18.4 |
| Assets, Current | $15.421 | $19.03 |
| Finite-Lived Intangible Assets, Gross | $239.922 | $259.553 |
| Accounts Payable, Current | $0.199 | $0.347 |
| Deferred Revenue, Current | $18.09 | $28.81 |
| Notes Payable | $163 | $163 |
| Other Liabilities, Current | $22.199 | $92.709 |
| Liabilities, Current | $181.289 | $192.157 |
| Common Stock, Value, Issued | $5.798 | $5.798 |
| Additional Paid in Capital | $37.627 | $37.627 |
| Retained Earnings (Accumulated Deficit) | $-108.755 | $-120.583 |
| Common Stock, Shares Authorized | 75,000,000 | 75,000,000 |
| Common Stock, Shares, Issued | 5,797,500 | 5,797,500 |
| (in thousands, except per share data) | FY 2026 | TTM |
|---|---|---|
| Net Income (Loss), Including Portion Attributable to Noncontrolling Interest | $-108.556 | $-115.957 |
| Depreciation, Depletion and Amortization | $48.211 | $53.593 |
| Increase (Decrease) in Prepaid Expense | $14 | $14 |
| Increase (Decrease) in Accounts Payable | $0.199 | $0.199 |
| Increase (Decrease) in Deferred Revenue | $18.09 | $18.09 |
| Net Cash Provided by (Used in) Operating Activities | $-56.056 | $-36.805 |
| Net Cash Provided by (Used in) Investing Activities | $-75.595 | $-95.935 |
| Net Cash Provided by (Used in) Financing Activities | $130.572 | $132.967 |
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate Effect | $-1.079 | $0.227 |
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents | $1.421 | $1.648 |
| Payments to Acquire Property, Plant, and Equipment | $212.538 | $212.538 |
| Payments to Acquire Other Productive Assets | $25.2 | $25.2 |
| Proceeds from Notes Payable | $188.538 | $188.538 |
| Proceeds from Related Party Debt | $117.185 | $119.58 |
| Proceeds from Issuance of Common Stock | $38.925 | $38.925 |