Loading EGBN…
Loading financial statements…
Import this data to Google Sheets with:
=jivedata("EGBN","financials")Full statements spill as a table. For one cell: =jivedata("EGBN","Revenue") or =jivedata("EGBN","Revenue","TTM"). Install the Jive Data add-on, then paste into a cell.
EGBN • CIK 0001050441
| (in thousands, except per share data) | FY 2023 | FY 2024 | FY 2025 | TTM |
|---|---|---|---|---|
| Interest and Fee Income, Loans and Leases | $518,080 | $548,389 | $494,807 | $459,372 |
| Interest and Dividend Income, Securities, Operating | $54,660 | $49,971 | $43,958 | $39,499 |
| Interest Income, Deposits with Financial Institutions | $52,300 | $88,770 | $65,717 | $58,821 |
| Interest Income (Expense), Net | $290,546 | $288,688 | $269,887 | $262,506 |
| Interest and Dividend Income, Operating | $625,327 | $687,563 | $604,482 | $557,641 |
| Provision for Loan, Lease, and Other Losses | $31,536 | $66,360 | $293,097 | $163,513 |
| Off-Balance Sheet, Credit Loss, Liability, Credit Loss Expense (Reversal) | $-267 | $-2,127 | $1,627 | $-1,606 |
| Interest Income (Expense), after Provision for Loan Loss | $259,277 | $224,455 | $-24,837 | $100,599 |
| Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest | $127,520 | $-30,240 | $-196,184 | $-65,749 |
| Income Tax Expense (Benefit) | $26,986 | $16,795 | $-58,132 | $-17,433 |
| Net Income (Loss) Attributable to Parent | $100,534 | $-47,035 | $-138,052 | $-48,316 |
| Interest Expense, Deposits | $257,544 | $320,421 | $314,655 | $286,336 |
| Repurchase Agreements, Interest Expense Amount | $1,218 | $1,271 | $764 | $254 |
| Interest Expense, Short-term Borrowings | $76,019 | $72,386 | $11,086 | $448 |
| Interest Expense, Long-term Debt | — | $4,797 | $8,090 | $8,097 |
| InterestExpenseOperating | — | $398,875 | $334,595 | $295,135 |
| Gain (Loss) on Sale of Financing Receivable | $418 | $57 | $-4,687 | $1,154 |
| Gain (Loss) on Sale of Investments | $-11 | $14 | $-3,823 | $-1,704 |
| Bank Owned Life Insurance Income | $2,659 | $2,885 | $20,372 | $22,280 |
| Other Income | $12,015 | $10,140 | $10,319 | $9,346 |
| Noninterest Income | $21,536 | $19,939 | $29,308 | $38,154 |
| Labor and Related Expense | $86,096 | $87,768 | $87,859 | $90,564 |
| Equipment Expense | $12,606 | $11,382 | $12,027 | $10,783 |
| Marketing and Advertising Expense | $3,359 | $5,449 | $5,016 | $4,530 |
| Information Technology and Data Processing | $13,083 | $14,093 | $16,574 | $16,764 |
| Professional Fees | $10,787 | $9,286 | $10,168 | $14,591 |
| Federal Deposit Insurance Corporation Premium Expense | $11,853 | $29,009 | $31,413 | $26,245 |
| Goodwill, Impairment Loss | — | $104,168 | $0 | $0 |
| Legal Fees | — | — | $10,000 | $10,000 |
| Other Expenses | $15,509 | $13,479 | $27,598 | $31,025 |
| Noninterest Expense | $153,293 | $274,634 | $200,655 | $204,502 |
| (in thousands, except per share data) | FY 2023 | FY 2024 | FY 2025 | TTM |
|---|---|---|---|---|
| Cash and Due from Banks | $9,047 | $11,882 | $11,692 | $13,394 |
| Interest-bearing Deposits in Banks and Other Financial Institutions | $709,897 | $619,017 | $684,001 | $612,349 |
| DebtSecuritiesHeldToMaturityExcludingAccruedInterestAfterAllowanceForCreditLoss | — | — | $854,780 | $814,878 |
| Federal Home Loan Bank Stock and Federal Reserve Bank Stock | $25,748 | $51,763 | $28,327 | $32,500 |
| Financing Receivable, Held-for-Sale, Not Part of Disposal Group, after Valuation Allowance | $0 | — | $90,650 | $49,663 |
| Financing Receivable, before Allowance for Credit Loss | $7,968,695 | $7,934,888 | $7,280,459 | $6,622,435 |
| Financing Receivable, Allowance for Credit Loss | $85,940 | $114,390 | $159,604 | $121,141 |
| Financing Receivable, after Allowance for Credit Loss | $7,882,755 | $7,820,498 | $7,120,855 | $6,501,294 |
| Property, Plant and Equipment, Net | $10,189 | $7,694 | $12,800 | $13,239 |
| Operating Lease, Right-of-Use Asset | $19,129 | $18,494 | $28,451 | $27,964 |
| Deferred Income Tax Assets, Net | $86,620 | $91,472 | $132,330 | $134,077 |
| Bank Owned Life Insurance | $112,921 | $115,806 | $335,177 | $345,469 |
| Other Real Estate | $1,108 | $2,743 | $2,059 | $1,966 |
| Other Assets | $176,334 | $181,491 | $219,311 | $207,938 |
| Assets | $11,664,538 | $11,129,508 | $10,497,203 | $9,658,914 |
| Securities Sold under Agreements to Repurchase | $30,587 | $33,157 | $0 | $0 |
| Other Short-term Borrowings | — | $490,000 | $0 | $100,000 |
| Long-term Debt | — | $76,108 | $76,428 | $76,593 |
| Operating Lease, Liability | $23,238 | $23,815 | $35,256 | $35,081 |
| Off-Balance Sheet, Credit Loss, Liability | $5,590 | $3,463 | $5,090 | $3,319 |
| Other Liabilities | $152,883 | $145,826 | $115,540 | $108,318 |
| Liabilities | $10,390,255 | $9,903,447 | $9,365,920 | $8,508,408 |
| Common Stock, Value, Issued | $296 | $298 | $300 | $302 |
| Additional Paid in Capital | $374,888 | $384,932 | $382,499 | $385,082 |
| Retained Earnings (Accumulated Deficit) | $1,061,456 | $982,304 | $837,643 | $858,601 |
| Accumulated Other Comprehensive Income (Loss), Net of Tax | $-162,357 | $-141,473 | $-89,159 | $-93,479 |
| Stockholders' Equity Attributable to Parent | $1,274,283 | $1,226,061 | $1,131,283 | $1,150,506 |
| Noninterest-bearing Deposit Liabilities | $2,279,081 | $1,544,403 | $1,433,952 | $1,567,336 |
| Interest-bearing Deposit Liabilities | $997,448 | $1,211,791 | $1,038,154 | $973,651 |
| Deposits, Savings Deposits | $3,314,043 | $3,599,221 | $3,624,813 | $3,061,987 |
| Time Deposits | $2,217,467 | $2,775,663 | $3,036,687 | $2,582,123 |
| Deposits | $8,808,039 | $9,131,078 | $9,133,606 | $8,185,097 |
| DebtSecuritiesAvailableForSaleAmortizedCostExcludingAccruedInterestBeforeAllowanceForCreditLoss | — | — | $1,055,146 | $984,607 |
| DebtSecuritiesAvailableForSaleAmortizedCostAllowanceForCreditLossExcludingAccruedInterest | — | — | $0 | $0 |
| DebtSecuritiesHeldToMaturityAllowanceForCreditLossExcludingAccruedInterest | — | — | $1,030 | $454 |
| Debt Securities, Held-to-maturity, Fair Value | $901,582 | $820,382 | $774,947 | $730,994 |
| Common Stock, Shares Authorized | 100,000,000 | 100,000,000 | 100,000,000 | 100,000,000 |
| Common Stock, Shares, Issued | 29,925,612 | 30,202,003 | 30,359,632 | 30,490,409 |
| Fair Value, Investments, Entities that Calculate Net Asset Value Per Share, Unfunded Commitments | $1,981,334 | $1,318,133 | $1,482,325 | $1,482,325 |
| Long-term Line of Credit | $98,614 | $88,305 | $79,232 | $79,232 |
| Letters of Credit Outstanding, Amount | $87,146 | $69,051 | $61,319 | $61,319 |
| Unused Commitments to Extend Credit | $2,167,094 | $1,475,489 | $1,622,876 | $1,622,876 |
| Debt Securities, Held-to-maturity, Allowance for Credit Loss | $1,956 | $1,306 | — | $1,275 |
| Debt Securities, Available-for-sale | — | $1,267,404 | — | $1,214,237 |
| DebtSecuritiesHeldToMaturityAmortizedCostAfterAllowanceForCreditLoss | $1,015,737 | $938,647 | — | $924,473 |
| (in thousands, except per share data) | FY 2023 | FY 2024 | FY 2025 | TTM |
|---|---|---|---|---|
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Excluding Exchange Rate Effect | $410,830 | $-89,204 | $62,213 | $368,410 |
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents | $722,684 | $633,480 | $695,693 | $598,395 |
| Net Income (Loss) Attributable to Parent | $100,534 | $-47,035 | $-138,052 | $-48,316 |
| Net Cash Provided by (Used in) Operating Activities | $195,626 | $123,770 | $28,495 | $61,179 |
| Payments to Acquire Debt Securities, Available-for-sale | $0 | $0 | $28,224 | $0 |
| Proceeds from Sale of Debt Securities, Available-for-sale | $123,782 | $115,404 | $119,743 | $111,097 |
| Proceeds from Maturities, Prepayments and Calls of Debt Securities, Available-for-sale | $8,303 | $141,100 | $256,238 | $171,673 |
| Proceeds from Sale of Held-to-maturity Securities | $78,251 | $70,235 | $68,276 | $65,047 |
| Proceeds from Maturities, Repayments and Calls of Debt Securities, FV-NI, Held-for-investment | $2,906 | $11,868 | $19,924 | $21,641 |
| Payments for (Proceeds from) Federal Home Loan Bank Stock | — | $23,633 | $-23,634 | $2,005 |
| Proceeds from Sale of Mortgage Servicing Rights (MSR) | — | $4,798 | $0 | $0 |
| Payments for (Proceeds from) Other Loans and Leases | $351,913 | $6,982 | $-207,617 | $-458,452 |
| Proceeds from Sale of Loans Receivable | $0 | — | $95,381 | $389,147 |
| Payments for (Proceeds from) Life Insurance Policies | $-736 | $0 | $199,159 | $-1,646 |
| Proceeds from Sale of Other Real Estate | $987 | $656 | $14,933 | $14,521 |
| Payments to Acquire Property, Plant, and Equipment | $70 | $326 | $7,733 | $8,313 |
| Net Cash Provided by (Used in) Investing Activities | $-97,699 | $310,737 | $570,433 | $1,223,024 |
| Increase (Decrease) in Deposits | $94,857 | $323,039 | $2,528 | $-934,510 |
| Proceeds from (Repayments of) Short-term Debt | — | $-880,000 | $-490,000 | $50,000 |
| Proceeds from (Repayments of) Notes Payable | — | — | $0 | $0 |
| Proceeds from Stock Plans | $586 | $485 | $436 | $436 |
| Payments for Repurchase of Common Stock | $48,033 | $0 | $0 | $0 |
| Payments of Ordinary Dividends, Common Stock | $54,993 | $45,617 | $15,314 | $5,923 |
| Net Cash Provided by (Used in) Financing Activities | $312,903 | $-523,711 | $-536,715 | $-915,793 |
| Interest Paid, Excluding Capitalized Interest, Operating Activities | $376,841 | $438,222 | $342,469 | $302,596 |
| Transfer of Loans Held-for-sale to Portfolio Loans | — | $5,000 | $201,397 | $402,306 |
| Real Estate Owned, Transfer to Real Estate Owned | $0 | $2,370 | $12,600 | $12,600 |
| Provision for Loan, Lease, and Other Losses | $31,536 | $66,360 | $293,097 | $163,513 |
| Goodwill, Impairment Loss | — | $104,168 | $0 | $0 |
| Depreciation, Depletion and Amortization | $3,480 | $3,198 | $2,947 | $2,506 |
| Accretion (Amortization) of Discounts and Premiums, Investments | $-6,189 | $-5,416 | $-4,494 | $-4,608 |
| Payments for Origination and Purchases of Loans Held-for-sale | $29,690 | $0 | $0 | $0 |
| Proceeds from Sale of Loans Held-for-sale | $36,842 | $0 | $0 | $0 |
| Gain (Loss) on Sale of Mortgage Loans | — | $1,500 | $0 | $0 |
| Increase (Decrease) in Deferred Income Taxes | $3,377 | $-2,601 | $58,132 | $58,132 |
| Gains (Losses) on Sales of Other Real Estate | $134 | $0 | $1,653 | $1,172 |
| Life Insurance, Corporate or Bank Owned, Change in Value | $2,659 | $2,885 | $20,372 | $22,280 |
| Debt and Equity Securities, Gain (Loss) | $-11 | $14 | $-3,823 | $-1,704 |
| Share-based Payment Arrangement, Noncash Expense | $10,018 | $9,561 | $7,046 | $6,713 |
| Increase (Decrease) in Other Operating Assets | $14,976 | $7,703 | $37,644 | $-16,329 |
| Increase (Decrease) in Other Operating Liabilities | $58,395 | $-6,201 | $-28,686 | $-2,688 |
| IncomeTaxPaidStateAndLocalAfterRefundReceived | — | — | $1,460 | $1,460 |
| Income Taxes Paid, Net | $21,540 | $8,210 | $1,460 | $0 |
| Payments to Acquire Held-to-maturity Securities | $0 | $0 | — | $0 |
| Proceeds from Stock Options Exercised | $0 | $0 | $0 | $0 |