Loading DYNC…
Loading financial statements…
Import this data to Google Sheets with:
=jivedata("DYNC","financials")Full statements spill as a table. For one cell: =jivedata("DYNC","Revenue") or =jivedata("DYNC","Revenue","TTM"). Install the Jive Data add-on, then paste into a cell.
DYNC • CIK 0002028699
| (in thousands, except per share data) | FY 2024 | FY 2025 | TTM |
|---|---|---|---|
| General and Administrative Expense | $375.613 | $5,407.466 | $4,889.703 |
| Operating Income (Loss) | $-375.613 | $-5,407.466 | $-4,889.703 |
| Nonoperating Income (Expense) | — | $-7,815.73 | $58,774.029 |
| Net Income (Loss) Attributable to Parent | $-135.571 | $-13,223.196 | $53,884.326 |
| Fair Value Adjustment of Warrants | $415 | $14,857 | $-1,906.51 |
| Investment Income, Interest | $8.464 | $33.972 | $371.425 |
| Investment Income, Dividend | $749.825 | $6,942.927 | $6,496.094 |
| (in thousands, except per share data) | FY 2024 | FY 2025 | TTM |
|---|---|---|---|
| Assets | $168,710.028 | $173,689.804 | $222,357.346 |
| Stockholders' Equity Attributable to Parent | $-7,599.776 | $-27,050.971 | $38,084.627 |
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents | $1,543.566 | $223.698 | $46,136.411 |
| Other Receivables, Net, Current | — | $0.155 | $0.311 |
| Prepaid Expense, Current | $1.637 | $72.397 | $71.956 |
| Assets, Current | $1,545.203 | $296.25 | $46,208.678 |
| Prepaid Expense, Noncurrent | — | $0.73 | $0.73 |
| Assets Held-in-trust, Noncurrent | $167,164.825 | $173,392.824 | $176,148.668 |
| Accounts Payable and Accrued Liabilities, Current | — | $3,692.951 | $126.051 |
| Liabilities, Current | $346.979 | $3,692.951 | $156.051 |
| Warrants and Rights Outstanding | — | $17,015 | $1,328 |
| Liabilities | $9,144.979 | $27,347.951 | $8,124.051 |
| Retained Earnings (Accumulated Deficit) | $-7,600.351 | $-27,051.524 | $38,084.074 |
| Preferred Stock, Shares Authorized | 5,000,000 | 5,000,000 | 5,000,000 |
| (in thousands, except per share data) | FY 2024 | FY 2025 | TTM |
|---|---|---|---|
| Net Income (Loss) Attributable to Parent | $-135.571 | $-13,223.196 | $53,884.326 |
| Net Cash Provided by (Used in) Operating Activities | $-132.82 | $-2,034.796 | $44,443.619 |
| Net Cash Provided by (Used in) Financing Activities | $168,091.386 | $714.928 | $652.149 |
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Excluding Exchange Rate Effect | $1,543.566 | $-1,319.868 | $45,095.768 |
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents | $1,543.566 | $223.698 | $-850.883 |
| Operating Costs and Expenses | — | $15.42 | $15.42 |
| Fair Value Adjustment of Warrants | $415 | $14,857 | $-1,906.51 |
| Investment Income, Dividend | $749.825 | $6,942.927 | $6,496.094 |
| Increase (Decrease) in Prepaid Expense | $1.637 | $71.49 | $-75.302 |
| Increase (Decrease) in Due from Related Parties, Current | — | $0.155 | $0.156 |
| Increase (Decrease) in Accounts Payable and Accrued Liabilities | — | $3,410.343 | $-1,113.249 |
| Payments to Acquire Investments | $166,415 | $166,415 | $166,415 |
| Net Cash Provided by (Used in) Investing Activities | $-166,415 | $-166,415 | $-166,415 |
| Proceeds from Issuance of Private Placement | $5,985 | $5,985 | $5,985 |
| Repayments of Related Party Debt | $105.274 | $105.274 | $105.274 |
| Payments of Financing Costs | $468.34 | $468.34 | $468.34 |
| Stock Issued | $25 | $0.022 | $0.022 |