Loading DWSN…
Loading financial statements…
Import this data to Google Sheets with:
=jivedata("DWSN","financials")Full statements spill as a table. For one cell: =jivedata("DWSN","Revenue") or =jivedata("DWSN","Revenue","TTM"). Install the Jive Data add-on, then paste into a cell.
DWSN • CIK 0000799165
| (in thousands, except per share data) | FY 2023 | FY 2024 | FY 2025 | TTM |
|---|---|---|---|---|
| Revenue from Contract with Customer, Including Assessed Tax | $96,846 | $74,154 | $75,625 | $104,307 |
| Operating Income (Loss) | $-13,328 | $-4,549 | $-1,664 | $4,784 |
| Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest | $-12,243 | $-4,112 | $-1,935 | $3,672 |
| Income Tax Expense (Benefit) | $-96 | $7 | $6 | $35 |
| Net Income (Loss) Attributable to Parent | $-12,147 | $-4,119 | $-1,941 | $3,637 |
| Comprehensive Income (Loss), Net of Tax, Attributable to Parent | $-11,986 | $-4,690 | $-1,555 | $3,475 |
| Weighted Average Number of Shares Outstanding, Basic | 26,752,055 | 30,879,855 | 31,016,792 | 31,084,435 |
| General and Administrative Expense | $11,430 | $9,460 | $9,010 | $11,278 |
| Depreciation, Depletion and Amortization | $8,492 | $5,736 | $5,670 | $7,207 |
| Costs and Expenses | $110,174 | $78,703 | $77,289 | $99,523 |
| Investment Income, Interest | $576 | $308 | $117 | $119 |
| InterestExpenseNonoperating | — | $159 | $536 | $1,329 |
| Other Nonoperating Income (Expense) | $612 | $288 | $148 | $98 |
| Other Comprehensive Income (Loss), Foreign Currency Transaction and Translation Adjustment, Net of Tax, Portion Attributable to Parent | $161 | $-571 | $386 | $-162 |
| Cost of Goods and Services Sold | $88,044 | $63,021 | $62,609 | $81,038 |
| (in thousands, except per share data) | FY 2023 | FY 2024 | FY 2025 | TTM |
|---|---|---|---|---|
| Cash and Cash Equivalents, at Carrying Value | $10,772 | $1,385 | $4,907 | $5,755 |
| Short-term Investments | $265 | $0 | $370 | $370 |
| Property, Plant, and Equipment and Finance Lease Right-of-Use Asset, before Accumulated Depreciation and Amortization | $241,955 | $238,064 | $254,017 | $253,096 |
| Accounts Receivable, after Allowance for Credit Loss, Current | $12,735 | $9,970 | $9,389 | $7,308 |
| Property, Plant, and Equipment and Finance Lease Right-of-Use Asset, Accumulated Depreciation and Amortization | $225,447 | $225,085 | $223,242 | $221,372 |
| Prepaid Expense and Other Assets, Current | $8,654 | $3,186 | $7,169 | $7,077 |
| Property, Plant, and Equipment and Finance Lease Right-of-Use Asset, after Accumulated Depreciation and Amortization | $16,508 | $12,979 | $30,775 | $31,724 |
| Assets, Current | $37,426 | $14,541 | $21,835 | $20,519 |
| Operating Lease, Right-of-Use Asset | $3,208 | $3,002 | $3,036 | $2,729 |
| Intangible Assets, Net (Excluding Goodwill) | $377 | $348 | $364 | $352 |
| Assets | $57,519 | $30,870 | $56,010 | $55,324 |
| Liabilities | — | — | $40,202 | $35,287 |
| Accounts Payable, Current | $3,883 | $3,381 | $9,578 | $7,040 |
| Contract with Customer, Liability, Current | $11,829 | $1,570 | $7,477 | $5,341 |
| Long-term Debt and Lease Obligation, Current | $1,380 | $1,010 | $6,232 | $7,255 |
| Operating Lease, Liability, Current | $1,202 | $1,125 | $1,082 | $981 |
| Liabilities, Current | $22,418 | $9,930 | $26,837 | $23,460 |
| Long-term Debt and Lease Obligation | $1,289 | $1,512 | $11,324 | $10,135 |
| Operating Lease, Liability, Noncurrent | $2,363 | $2,131 | $2,024 | $1,675 |
| Deferred Income Tax Liabilities, Net | $15 | $16 | $17 | $17 |
| Common Stock, Value, Issued | $308 | $310 | $311 | $311 |
| Additional Paid in Capital, Common Stock | $156,678 | $157,073 | $157,154 | $157,263 |
| Retained Earnings (Accumulated Deficit) | $-123,640 | $-137,619 | $-139,560 | $-135,339 |
| Accumulated Other Comprehensive Income (Loss), Net of Tax | $-1,912 | $-2,483 | $-2,097 | $-2,198 |
| Stockholders' Equity Attributable to Parent | $31,434 | $17,281 | $15,808 | $20,037 |
| Employee-related Liabilities, Current | $3,415 | $2,014 | $1,474 | $1,660 |
| Other Accrued Liabilities, Current | $709 | $830 | $994 | $1,183 |
| Accounts Receivable, Allowance for Credit Loss, Current | $250 | $250 | $250 | $250 |
| Preferred Stock, Shares Authorized | 4,000,000 | 4,000,000 | 4,000,000 | 4,000,000 |
| Preferred Stock, Shares Outstanding | 0 | 0 | 0 | 0 |
| Common Stock, Shares Authorized | 35,000,000 | 35,000,000 | 35,000,000 | 35,000,000 |
| Common Stock, Shares, Issued | 30,812,329 | 30,983,437 | 31,052,840 | 31,055,618 |
| (in thousands, except per share data) | FY 2023 | FY 2024 | FY 2025 | TTM |
|---|---|---|---|---|
| Net Income (Loss), Including Portion Attributable to Noncontrolling Interest | $-12,147 | $-4,119 | $-1,941 | $3,637 |
| Net Cash Provided by (Used in) Operating Activities | $814 | $-1,866 | $13,977 | $3,348 |
| Effect of Exchange Rate on Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Including Disposal Group and Discontinued Operations | $63 | $-223 | $-39 | $-66 |
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate Effect | $-7,831 | $-14,387 | $3,522 | $-10,473 |
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents | $15,772 | $1,385 | $4,907 | $3,616 |
| Depreciation, Depletion and Amortization | $8,492 | $5,736 | $5,670 | $7,207 |
| Payments to Acquire Property, Plant, and Equipment | $3,721 | $1,865 | $6,831 | $7,800 |
| Proceeds from Sale of Property, Plant, and Equipment | $217 | $533 | $468 | $246 |
| Share-based Payment Arrangement, Noncash Expense | $413 | $473 | $130 | $159 |
| Proceeds from Insurance Settlement, Investing Activities | — | $332 | $332 | $332 |
| Deferred Income Tax Expense (Benefit) | $-121 | $1 | $1 | $1 |
| Proceeds from Maturities, Prepayments and Calls of Short-term Investments | — | $265 | $265 | $265 |
| Accounts Receivable, Credit Loss Expense (Reversal) | $68 | $68 | $177 | $0 |
| Payments to Acquire Short-term Investments | $1,000 | $1,000 | $370 | $370 |
| Gain (Loss) on Disposition of Property Plant Equipment | $23 | $409 | $439 | $182 |
| Net Cash Provided by (Used in) Investing Activities | $-4,504 | $-735 | $-6,733 | $-7,924 |
| Other Noncash Income (Expense) | $18 | $11 | $-11 | $55 |
| Repayments of Notes Payable | $896 | $947 | $2,666 | $4,625 |
| Finance Lease, Principal Payments | $253 | $680 | $934 | $1,161 |
| Proceeds from Related Party Debt | — | — | $3,500 | $3,500 |
| Payment, Tax Withholding, Share-based Payment Arrangement | $79 | $76 | $48 | $10 |
| Proceeds from (Payments for) Other Financing Activities | — | — | $-35 | $-35 |
| Payments of Ordinary Dividends, Common Stock | — | $9,860 | $9,860 | $9,860 |
| Net Cash Provided by (Used in) Financing Activities | $-4,204 | $-11,563 | $-3,683 | $-5,831 |
| Interest Paid, Excluding Capitalized Interest, Operating Activities | $98 | $159 | $429 | $1,120 |
| Income Taxes Paid | — | $59 | $9 | $9 |
| Proceeds from Income Tax Refunds | $9 | $17 | $70 | $70 |
| Lease Obligation Incurred | $1,730 | $1,326 | $1,116 | $1,116 |
| Right-of-Use Asset Obtained in Exchange for Operating Lease Liability | $283 | $977 | $909 | $909 |
| Fair Value of Assets Acquired | — | — | $15,450 | $15,450 |
| Increase (Decrease) in Accounts Receivable | $5,802 | $-2,543 | $-830 | $3,879 |
| Increase (Decrease) in Prepaid Expense and Other Assets | $-1,902 | $-5,653 | $1,903 | $2,093 |
| Increase (Decrease) in Accounts Payable | $138 | $-128 | $6,140 | $4,128 |
| Increase (Decrease) in Accrued Liabilities | $906 | $-1,244 | $-422 | $143 |
| IncreaseDecreaseInOperatingLeaseLiability | $-1,177 | $-1,239 | $-1,108 | $-1,083 |
| Increase (Decrease) in Contract with Customer, Liability | $4,449 | $-10,259 | $5,907 | $-12,595 |