Loading DV…
Loading financial statements…
Import this data to Google Sheets with:
=jivedata("DV","financials")Full statements spill as a table. For one cell: =jivedata("DV","Revenue") or =jivedata("DV","Revenue","TTM"). Install the Jive Data add-on, then paste into a cell.
DV • CIK 0001819928
| (in thousands, except per share data) | FY 2023 | FY 2024 | FY 2025 |
|---|
| (in thousands, except per share data) | FY 2023 | FY 2024 | FY 2025 | TTM |
|---|---|---|---|---|
| Cash and Cash Equivalents, at Carrying Value | $310,131 | $292,820 | $259,038 | $210,174 |
| Short-term Investments | — | $17,805 | $17,805 | $5,002 |
| Property, Plant and Equipment, Net | $58,020 | $70,195 | $103,284 | $129,053 |
| Accounts Receivable, after Allowance for Credit Loss, Current | $206,941 | $226,225 | $221,158 | $214,926 |
| Operating Lease, Right-of-Use Asset | $60,470 | $67,721 | $66,908 | $63,129 |
| Prepaid Expense and Other Assets, Current | $15,930 | $22,201 | $39,132 | $46,325 |
| Goodwill | $436,008 | $427,621 | $516,002 | $511,585 |
| Assets, Current | $533,002 | $559,051 | $519,328 | $471,425 |
| Intangible Assets, Net (Excluding Goodwill) | $140,883 | $110,356 | $101,616 | $87,872 |
| Deferred Income Tax Assets, Net | $13,077 | $35,488 | $30,920 | $30,971 |
| Other Assets, Noncurrent | $1,571 | $5,778 | $16,024 | $16,060 |
| Assets | $1,243,031 | $1,276,210 | $1,354,082 | $1,310,095 |
| Operating Lease, Liability, Noncurrent | $71,563 | $77,297 | $77,917 | $74,652 |
| Finance Lease, Liability, Noncurrent | $2,865 | $812 | $5,595 | $16,396 |
| Deferred Income Tax Liabilities, Net | $8,119 | $8,509 | $11,467 | $13,066 |
| Other Liabilities, Noncurrent | $2,690 | $2,651 | $6,208 | $6,715 |
| Liabilities | $169,092 | $192,751 | $222,750 | $215,645 |
| Accounts Payable, Current | $12,932 | $11,598 | $14,662 | $12,992 |
| Accrued Liabilities, Current | $44,264 | $54,532 | $73,552 | $52,426 |
| Operating Lease, Liability, Current | $9,029 | $11,048 | $9,057 | $7,932 |
| Taxes Payable, Current | $5,833 | $15,592 | $3,829 | $1,952 |
| Finance Lease, Liability, Current | $2,934 | $2,512 | $6,982 | $12,850 |
| Other Liabilities, Current | $8,863 | $8,200 | $13,481 | $16,664 |
| Liabilities, Current | $83,855 | $103,482 | $121,563 | $104,816 |
| Common Stock, Value, Issued | $171 | $174 | $177 | $177 |
| Additional Paid in Capital | $878,331 | $974,383 | $1,059,938 | $1,073,680 |
| Treasury Stock, Common, Value | $743 | $131,620 | $247,982 | $313,245 |
| Retained Earnings (Accumulated Deficit) | $198,983 | $255,214 | $305,864 | $325,192 |
| Accumulated Other Comprehensive Income (Loss), Net of Tax | $-2,803 | $-14,692 | $13,335 | $8,646 |
| Stockholders' Equity Attributable to Parent | $1,073,939 | $1,083,459 | $1,131,332 | $1,094,450 |
| Accounts Receivable, Allowance for Credit Loss, Current | $9,442 | $9,003 | $8,096 | $9,133 |
| Common Stock, Shares Authorized | 1,000,000,000 | 1,000,000,000 | 1,000,000,000 | 1,000,000,000 |
| Common Stock, Shares, Issued | 171,168,000 | 174,003,000 | 176,546,000 | 177,110,000 |
| Common Stock, Shares, Outstanding | 171,146,000 | 167,069,000 | 161,900,000 | 154,935,000 |
| Treasury Stock, Common, Shares | 22,000 | 6,934,000 | 14,646,000 | 22,175,000 |
| (in thousands, except per share data) | FY 2023 | FY 2024 | FY 2025 | TTM |
|---|---|---|---|---|
| Net Income (Loss), Including Portion Attributable to Noncontrolling Interest | $71,466 | $56,231 | $50,650 | $58,859 |
| Effect of Exchange Rate on Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents | $338 | $-1,889 | $4,438 | $-930 |
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate Effect | $42,319 | $-16,516 | $-33,707 | $-1,666 |
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents | $310,257 | $293,741 | $260,034 | $277,501 |
| Accounts Receivable, Credit Loss Expense (Reversal) | $10,075 | $4,993 | $3,189 | $4,099 |
| Payments to Acquire Property, Plant, and Equipment | $17,009 | $27,149 | $38,529 | $43,772 |
| Depreciation, Depletion and Amortization | $40,885 | $45,215 | $56,579 | $61,494 |
| Payments to Acquire Businesses, Net of Cash Acquired | $67,240 | $67,240 | $82,578 | $82,578 |
| Payments to Acquire Short-term Investments | — | $99,629 | $99,629 | $99,629 |
| Proceeds from Maturities, Prepayments and Calls of Short-term Investments | — | $81,937 | $17,753 | $17,753 |
| Payments for (Proceeds from) Other Investing Activities | — | — | $2,025 | $2,025 |
| Share-based Payment Arrangement, Noncash Expense | $59,244 | $90,658 | $104,226 | $102,651 |
| Net Cash Provided by (Used in) Investing Activities | $-84,249 | $-44,841 | $-105,379 | $-39,728 |
| Interest Income (Expense), Net | $-68 | $-60 | $-293 | $-386 |
| Gain (Loss) on Disposition of Assets | $-5 | $-5 | $-101 | $-101 |
| Business Combination, Contingent Consideration Arrangements, Change in Amount of Contingent Consideration, Liability | $-1,193 | $-1,193 | $-1,193 | $-1,193 |
| Other Operating Activities, Cash Flow Statement | $492 | $3,338 | $992 | $2,215 |
| Increase (Decrease) in Accounts Receivable | $43,691 | $26,702 | $-6,453 | $31,482 |
| Proceeds from Long-term Lines of Credit | $50,000 | $50,000 | $50,000 | $50,000 |
| Increase (Decrease) in Prepaid Expense and Other Assets | $5,591 | $11,352 | $19,297 | $-6,316 |
| Increase (Decrease) in Accounts Payable, Trade | $5,476 | $-1,067 | $2,312 | $36 |
| Proceeds from Stock Options Exercised | $10,666 | $3,315 | $886 | $1,782 |
| Increase (Decrease) in Accrued Liabilities and Other Operating Liabilities | $530 | $12,337 | $-6,504 | $-14,037 |
| Proceeds, Issuance of Shares, Share-based Payment Arrangement, Excluding Option Exercised | $2,723 | $3,531 | $2,450 | $2,450 |
| Net Cash Provided by (Used in) Operating Activities | $119,741 | $159,664 | $211,183 | $204,320 |
| Finance Lease, Principal Payments | $2,314 | $2,475 | $4,552 | $6,352 |
| Payments for Repurchase of Common Stock | $4,586 | $127,999 | $132,305 | $150,260 |
| Payment, Tax Withholding, Share-based Payment Arrangement | — | $5,822 | $9,760 | $11,518 |
| Net Cash Provided by (Used in) Financing Activities | $6,489 | $-129,450 | $-143,949 | $-165,328 |
| Interest Paid, Excluding Capitalized Interest, Operating Activities | $714 | $479 | $1,201 | $1,274 |
| Right-of-Use Asset Obtained in Exchange for Operating Lease Liability | $2,547 | $14,091 | $5,460 | $3,537 |
| Lease Obligation Incurred | $5,479 | $5,479 | $13,805 | $19,847 |
| Capital Expenditures Incurred but Not yet Paid | $261 | $6 | $99 | $-84 |
| Cash and Cash Equivalents, at Carrying Value | $310,131 | $292,820 | $259,038 | $276,480 |
| Restricted Cash and Cash Equivalents, Current | — | $33 | $33 | $33 |
| Restricted Cash and Cash Equivalents, Noncurrent | — | $888 | $996 | $1,055 |