Loading DECK…
Loading financial statements…
Import this data to Google Sheets with:
=jivedata("DECK","financials")Full statements spill as a table. For one cell: =jivedata("DECK","Revenue") or =jivedata("DECK","Revenue","TTM"). Install the Jive Data add-on, then paste into a cell.
DECK • CIK 0000910521
| (in thousands, except per share data) | FY 2024 | FY 2025 | FY 2026 |
|---|
| (in thousands, except per share data) | FY 2024 | FY 2025 | FY 2026 | TTM |
|---|---|---|---|---|
| Cash and Cash Equivalents, at Carrying Value | $1,502,051 | $1,889,188 | $1,907,249 | $1,602,589 |
| Accounts Receivable, after Allowance for Credit Loss, Current | $296,565 | $332,872 | $318,978 | $378,348 |
| Inventory, Net | $474,311 | $495,226 | $487,018 | $807,580 |
| Prepaid Expense, Current | $34,284 | $39,294 | $53,236 | $61,372 |
| Other Assets, Current | $92,713 | $67,282 | $82,114 | $67,940 |
| Income Taxes Receivable, Current | $43,559 | $36,613 | $1,825 | $4,200 |
| Assets, Current | $2,443,483 | $2,860,475 | $2,850,420 | $2,922,029 |
| Property, Plant and Equipment, Net | $302,122 | $325,599 | $337,782 | $337,750 |
| Operating Lease, Right-of-Use Asset | $225,669 | $237,352 | $335,098 | $432,484 |
| Goodwill | $13,990 | $13,990 | $13,990 | $13,990 |
| Intangible Assets, Net (Excluding Goodwill) | $27,083 | $15,699 | $15,643 | $15,635 |
| Deferred Income Tax Assets, Net | $72,584 | $77,591 | $68,501 | $67,295 |
| Other Assets, Noncurrent | $50,648 | $39,546 | $66,331 | $79,438 |
| Assets | $3,135,579 | $3,570,252 | $3,687,765 | $3,868,621 |
| Accounts Payable, Trade, Current | $378,503 | $417,955 | $384,529 | $726,407 |
| Employee-related Liabilities, Current | $123,653 | $125,417 | $119,597 | $57,325 |
| Operating Lease, Liability, Current | $53,581 | $54,453 | $83,931 | $73,358 |
| Other Accrued Liabilities, Current | $106,785 | $142,120 | $171,173 | $146,713 |
| Accrued Income Taxes, Current | $52,338 | $23,299 | $36,475 | $57,294 |
| Liabilities, Current | $719,993 | $769,941 | $804,074 | $1,063,631 |
| Operating Lease, Liability, Noncurrent | $213,298 | $222,522 | $291,263 | $398,976 |
| Accrued Income Taxes, Noncurrent | $52,470 | $13,587 | $26,313 | $28,234 |
| Other Liabilities, Noncurrent | $42,350 | $51,189 | $66,477 | $76,098 |
| Liabilities, Noncurrent | $308,118 | $287,298 | $384,053 | $503,308 |
| Common Stock, Value, Issued | $255 | $1,502 | $1,400 | $1,367 |
| Additional Paid in Capital | $245,149 | $253,466 | $287,795 | $298,049 |
| Retained Earnings (Accumulated Deficit) | $1,912,797 | $2,307,699 | $2,246,362 | $2,034,898 |
| Accumulated Other Comprehensive Income (Loss), Net of Tax | $-50,733 | $-49,654 | $-35,919 | $-32,632 |
| Stockholders' Equity Attributable to Parent | $2,107,468 | $2,513,013 | $2,499,638 | $2,301,682 |
| Accounts Receivable, Allowance for Credit Loss, Current | $27,331 | $32,883 | $38,198 | $28,669 |
| Accumulated Depreciation, Depletion and Amortization, Property, Plant, and Equipment | $349,138 | $402,964 | $457,173 | $473,151 |
| Common Stock, Shares Authorized | 125,000,000 | 750,000,000 | 750,000,000 | 750,000,000 |
| Common Stock, Shares, Issued | 25,593,000 | 150,201,000 | 139,978,000 | 136,725,000 |
| Unrecognized Tax Benefits | $45,620 | $21,233 | $26,338 | $26,338 |
| Derivative, Notional Amount | $0 | $381,713 | $355,526 | $355,526 |
| Foreign Currency Cash Flow Hedge Asset at Fair Value | — | $2,238 | $7,686 | $7,686 |
| Foreign Currency Cash Flow Hedge Liability at Fair Value | — | $64 | $64 | $25,030 |
| (in thousands, except per share data) | FY 2024 | FY 2025 | FY 2026 | TTM |
|---|---|---|---|---|
| Net Income (Loss) Attributable to Parent | $759,563 | $966,091 | $1,024,071 | $1,014,840 |
| Net Cash Provided by (Used in) Operating Activities | $1,033,184 | $1,044,523 | $1,181,955 | $1,193,713 |
| Effect of Exchange Rate on Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents | $-5,922 | $-1,049 | $4,762 | $3,649 |
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate Effect | $520,256 | $387,137 | $18,061 | $-117,827 |
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents | $1,502,051 | $1,889,188 | $1,907,249 | $1,789,422 |
| Depreciation, Amortization and Accretion, Net | $57,587 | $69,353 | $75,773 | $74,062 |
| Payments to Acquire Property, Plant, and Equipment | $89,365 | $86,171 | $84,623 | $75,905 |
| Proceeds from Sale of Property, Plant, and Equipment | $34 | $11,168 | $11 | $11 |
| Accounts Receivable, Credit Loss Expense (Reversal) | $789 | $5,032 | $6,345 | $960 |
| Net Cash Provided by (Used in) Investing Activities | $-89,331 | $-75,003 | $-84,612 | $-75,896 |
| Deferred Income Tax Expense (Benefit) | $-1,510 | $-5,545 | $8,784 | $9,967 |
| Share-based Payment Arrangement, Noncash Expense | $37,288 | $37,943 | $44,835 | $46,837 |
| Gain (Loss) on Disposition of Assets | $-407 | $-3,183 | $-1,191 | $-1,251 |
| Impairment of Intangible Assets, Finite-lived | $8,164 | $0 | $0 | $0 |
| Proceeds from Issuance of Common Stock | $2,444 | $3,804 | $4,509 | $4,509 |
| Proceeds from Stock Options Exercised | $4,786 | $968 | $0 | $0 |
| Payments for Repurchase of Common Stock | $414,931 | $567,002 | $1,075,100 | $1,230,295 |
| Payment, Tax Withholding, Share-based Payment Arrangement | $9,974 | $15,119 | $8,410 | $8,464 |
| Net Cash Provided by (Used in) Financing Activities | $-417,675 | $-581,334 | $-1,084,044 | $-1,239,293 |
| Increase (Decrease) in Accounts Receivable | $-4,157 | $41,339 | $-7,550 | $2,833 |
| Increase (Decrease) in Inventories | $-58,541 | $24,344 | $-8,208 | $-41,771 |
| Increase (Decrease) in Prepaid Expense and Other Assets | $38,490 | $-20,946 | $23,804 | $5,415 |
| Increase (Decrease) in Income Taxes Receivable | $38,775 | $-6,945 | $-34,788 | $-11,159 |
| Increase (Decrease) in Other Operating Assets | $9,989 | $-6,566 | $28,832 | $33,936 |
| Increase (Decrease) in Accounts Payable, Trade | $119,601 | $35,636 | $-27,865 | $-1,131 |
| Increase (Decrease) in Accrued Liabilities | $43,534 | $22,222 | $16,933 | $-13,110 |
| Increase (Decrease) in Income Taxes Payable | $35,016 | $-29,039 | $13,175 | $34,559 |
| Increase (Decrease) in Other Noncurrent Liabilities | $-5,222 | $-33,214 | $18,450 | $14,549 |
| Interest Paid, Excluding Capitalized Interest, Operating Activities | $1,783 | $1,789 | $2,492 | $3,119 |
| Operating Lease, Payments | $65,672 | $70,326 | $92,823 | $99,766 |