CLOUDASTRUCTURE, INC. (CSAI)

Import this data to Google Sheets with:

=jivedata("CSAI","financials")

Full statements spill as a table. For one cell: =jivedata("CSAI","Revenue") or =jivedata("CSAI","Revenue","TTM"). Install the Jive Data add-on, then paste into a cell.

CLOUDASTRUCTURE, INC.

CSAI • CIK 0001709628

(in thousands, except per share data)	FY 2024	FY 2025	TTM
Revenues	$1,364	$5,066	$5,786
Cost of Revenue	$990	$3,577	$3,711
Gross Profit	$374	$1,489	$2,075
General and Administrative Expense	$1,241	$2,439	$3,312
Research and Development Expense	$1,266	$1,883	$2,173
Selling and Marketing Expense	$1,813	$2,882	$3,198
Other Noncash Expense	$2,174	$2,432	$2,432
Operating Expenses	$6,493	$9,635	$10,569
Operating Income (Loss)	$-6,119	$-8,147	$-8,496
Interest Income, Other	$88	$203	$216
Dividends, Preferred Stock	—	$513	$564
Litigation Settlement, Expense	$426	$0	$0
Realized Investment Gains (Losses)	—	$-2	$-2
Net Income (Loss) Attributable to Parent	$-6,535	$-8,462	$-8,403
Preferred Stock Dividends, Income Statement Impact	—	$1,963	$1,272
Net Income (Loss) Available to Common Stockholders, Basic	—	$-10,425	$-10,038
Weighted Average Number of Shares Outstanding, Basic	14,591,554	18,829,585	2,035,996

(in thousands, except per share data)	FY 2024	FY 2025	TTM
Cash and Cash Equivalents, at Carrying Value	$52	$8,453	$3,807
Accounts Receivable, after Allowance for Credit Loss, Current	$196	$874	$1,014
Inventory, Net	$249	$304	$282
Other Assets, Current	$38	$186	$558
Assets, Current	$535	$9,817	$5,661
Property, Plant and Equipment, Net	$80	$305	$298
Assets	$615	$10,122	$5,959
Accounts Payable, Current	$629	$531	$237
Accrued Liabilities, Current	$0	$8	$97
Deferred Revenue, Current	$489	$590	$590
Dividends Payable, Current	—	$83	$134
Liabilities, Current	$1,118	$1,212	$1,142
Preferred Stock, Value, Issued	—	$0	$0
Additional Paid in Capital	$40,351	$60,191	$59,318
Retained Earnings (Accumulated Deficit)	$-40,856	$-51,281	$-55,794
Accumulated Other Comprehensive Income (Loss), Net of Tax	—	$-2	$-10
Stockholders' Equity Attributable to Parent	$-503	$8,910	$3,517
Preferred Stock, Shares Authorized	—	150,000,000	5,000,000
Preferred Stock, Shares Issued	—	5,166	3,911

(in thousands, except per share data)	FY 2024	FY 2025	TTM
Net Income (Loss) Attributable to Parent	$-6,535	$-8,462	$-8,403
Depreciation, Depletion and Amortization	$72	$89	$113
Other Comprehensive Income (Loss), Foreign Currency Translation Adjustment, Tax	—	$-2	$-2
Share-based Payment Arrangement, Noncash Expense	$2,035	$2,329	$1,937
Increase (Decrease) in Accounts Receivable	$-155	$678	$518
Increase (Decrease) in Other Current Assets	$-151	$195	$181
Increase (Decrease) in Accounts Payable	$601	$-98	$82
Increase (Decrease) in Accrued Liabilities	$-48	$8	$97
Increase (Decrease) in Deferred Revenue	$292	$101	$20
Increase (Decrease) in Deposit Assets	—	$9	$9
Increase (Decrease) in Other Current Liabilities	$0	$1	$-65
Net Cash Provided by (Used in) Operating Activities	$-3,277	$-6,917	$-7,070
Payments to Acquire Property, Plant, and Equipment	$27	$315	$214
Net Cash Provided by (Used in) Investing Activities	$-27	$-315	$-214
Proceeds from Issuance of Common Stock	—	$128	$143
Proceeds from Issuance of Preferred Stock and Preference Stock	—	$17,250	$3,500
Proceeds from (Payments for) Other Financing Activities	—	$512	$512
Payments of Stock Issuance Costs	—	$2,257	$504
Net Cash Provided by (Used in) Financing Activities	$-685	$15,633	$3,366
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate Effect	$-3,989	$8,401	$-3,926
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents	$52	$8,453	$7,306

Loading financial statements…

Import this data to Google Sheets with:

=jivedata("CSAI","financials")

Full statements spill as a table. For one cell: =jivedata("CSAI","Revenue") or =jivedata("CSAI","Revenue","TTM"). Install the Jive Data add-on, then paste into a cell.