Loading CRNX…
Loading financial statements…
Import this data to Google Sheets with:
=jivedata("CRNX","financials")Full statements spill as a table. For one cell: =jivedata("CRNX","Revenue") or =jivedata("CRNX","Revenue","TTM"). Install the Jive Data add-on, then paste into a cell.
CRNX • CIK 0001658247
| (in thousands, except per share data) | FY 2023 | FY 2024 | FY 2025 | TTM |
|---|---|---|---|---|
| Revenue from Contract with Customer, Excluding Assessed Tax | — | — | $7,696 | $42,156 |
| Operating Income (Loss) | $-222,608 | $-338,854 | $-516,769 | $-549,089 |
| Income (Loss) from Continuing Operations before Equity Method Investments, Income Taxes, Noncontrolling Interest | — | — | $-465,137 | $-465,137 |
| Income Tax Expense (Benefit) | $0 | $0 | $180 | $180 |
| Income (Loss) from Equity Method Investments | — | — | $0 | $0 |
| Net Income (Loss) Attributable to Parent | $-214,529 | $-298,408 | $-465,317 | $-501,606 |
| Comprehensive Income (Loss), Net of Tax, Attributable to Parent | $-209,621 | $-298,422 | $-464,415 | $-506,235 |
| Cost of Revenue | — | — | $1,076 | $1,430 |
| Research and Development Expense | $168,527 | $240,156 | $332,058 | $375,448 |
| Selling, General and Administrative Expense | — | — | $191,331 | $191,331 |
| Costs and Expenses | — | — | $524,465 | $591,245 |
| Investment Income, Interest | $13,436 | $41,435 | $51,989 | $48,391 |
| Other Nonoperating Income (Expense) | — | — | $-357 | $-728 |
| Nonoperating Income (Expense) | $13,277 | $40,916 | $51,632 | $47,663 |
| Weighted Average Number of Shares Outstanding, Basic | 58,071,000 | 80,783,000 | 94,057,000 | 105,443,000 |
| OCI, Debt Securities, Available-for-Sale, Unrealized Holding Gain (Loss), before Adjustment, after Tax | $4,908 | $-14 | $1,074 | $-4,658 |
| Other Comprehensive Income (Loss), Foreign Currency Transaction and Translation Gain (Loss) Arising During Period, Net of Tax | — | — | $-172 | $29 |
| Other Comprehensive Income (Loss), Net of Tax, Portion Attributable to Parent | — | — | $902 | $-4,629 |
| (in thousands, except per share data) | FY 2023 | FY 2024 | FY 2025 | TTM |
|---|---|---|---|---|
| Cash and Cash Equivalents, at Carrying Value | $54,897 | $264,545 | $101,536 | $55,498 |
| Restricted Cash, Current | — | — | $0 | $0 |
| Property, Plant and Equipment, Net | $10,881 | $12,068 | $14,296 | $13,073 |
| Short-term Investments | $503,658 | $1,089,524 | $926,353 | $1,150,275 |
| Operating Lease, Right-of-Use Asset | $46,549 | $43,507 | $40,492 | $39,107 |
| Accounts Receivable, after Allowance for Credit Loss, Current | — | — | $592 | $11,957 |
| Restricted Cash, Noncurrent | $1,300 | $800 | $800 | $800 |
| Inventory, Net | — | — | $2,022 | $3,488 |
| Prepaid Expense and Other Assets, Noncurrent | — | — | $22,327 | $24,541 |
| Prepaid Expense and Other Assets, Current | $15,598 | $20,819 | $17,839 | $23,144 |
| Assets | $635,353 | $1,434,592 | $1,126,257 | $1,321,883 |
| Assets, Current | $574,153 | $1,375,388 | $1,048,342 | $1,244,362 |
| Operating Lease, Liability, Noncurrent | $47,555 | $44,570 | $42,052 | $40,606 |
| Contract with Customer, Liability, Noncurrent | — | — | $3,810 | $3,465 |
| Other Liabilities, Noncurrent | — | $829 | $3,240 | $5,935 |
| Liabilities | $96,247 | $109,787 | $134,174 | $129,921 |
| Accounts Payable and Accrued Liabilities, Current | $23,196 | $21,469 | $41,770 | $42,439 |
| Contract with Customer, Liability, Current | — | — | $1,235 | $1,669 |
| Operating Lease, Liability, Current | $4,173 | $7,152 | $6,489 | $6,585 |
| Liabilities, Current | $43,942 | $59,684 | $85,072 | $79,915 |
| Preferred Stock, Value, Issued | $0 | $0 | $0 | $0 |
| Common Stocks, Including Additional Paid in Capital | $1,191,831 | $2,275,952 | $2,407,757 | $2,862,360 |
| Accumulated Other Comprehensive Income (Loss), Net of Tax | $977 | $963 | $1,865 | $-3,008 |
| Retained Earnings (Accumulated Deficit) | $-653,702 | $-952,110 | $-1,417,427 | $-1,666,127 |
| Common Stock, Shares Held in Employee Trust | — | — | $112 | $1,263 |
| Stockholders' Equity Attributable to Parent | $539,106 | $1,324,805 | $992,083 | $1,191,962 |
| Debt Securities, Trading, Amortized Cost | $502,681 | $1,088,561 | $924,317 | $1,153,283 |
| Preferred Stock, Shares Authorized | 10,000,000 | 10,000,000 | 10,000,000 | 10,000,000 |
| Preferred Stock, Shares Issued | 0 | 0 | 0 | 0 |
| Common Stock, Shares Authorized | 200,000,000 | 200,000,000 | 200,000,000 | 200,000,000 |
| Common Stock, Shares, Issued | 8,333,334,000 | 92,926,000 | 95,575,000 | 105,808,000 |
| Common Stock, Shares, Outstanding | 68,175,000 | 92,926,000 | 95,575,000 | 105,808,000 |
| Inventory, Work in Process, Net of Reserves | — | — | $2,004 | $2,585 |
| Inventory, Finished Goods, Net of Reserves | — | — | $18 | $903 |
| Interest Receivable, Current | $3,051 | $8,310 | $7,758 | $9,566 |
| Deferred Compensation Plan Assets | — | — | $3,249 | $5,906 |
| Other Assets, Current | $1,578 | $1,207 | $3,456 | $4,714 |
| Prepaid Expense and Other Assets | — | — | $40,166 | $47,685 |
| Property, Plant and Equipment, Gross | $15,949 | $19,800 | $22,248 | $23,180 |
| Accumulated Depreciation, Depletion and Amortization, Property, Plant, and Equipment | $5,068 | $7,732 | $7,952 | $10,107 |
| Depreciation, Depletion and Amortization | — | — | $3,900 | $3,900 |
| Accounts Payable, Current | $6,548 | $5,853 | $22,611 | $13,248 |
| Other Accrued Liabilities, Current | $3,267 | $891 | $2,854 | $4,878 |
| (in thousands, except per share data) | FY 2023 | FY 2024 | FY 2025 | TTM |
|---|---|---|---|---|
| Net Income (Loss) Attributable to Parent | $-214,529 | $-298,408 | $-465,317 | $-501,606 |
| Net Cash Provided by (Used in) Operating Activities | $-166,307 | $-225,970 | $-377,922 | $-422,515 |
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Excluding Exchange Rate Effect | — | — | $-163,403 | $1,254 |
| Effect of Exchange Rate on Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Including Disposal Group and Discontinued Operations | — | — | $-106 | $18 |
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents | $56,197 | $265,845 | $102,336 | $121,608 |
| Share-based Payment Arrangement, Noncash Expense | $40,937 | $69,386 | $91,024 | $98,983 |
| Payments to Acquire Debt Securities, Available-for-sale | $527,857 | $1,146,772 | $1,004,427 | $1,139,985 |
| Depreciation, Depletion and Amortization, Nonproduction | $1,098 | $2,785 | $3,890 | $4,239 |
| Operating Lease, Right-of-Use Asset, Amortization Expense | — | — | $3,014 | $2,795 |
| Proceeds from Sale and Maturity of Debt Securities, Available-for-sale | $337,132 | $575,799 | $1,184,097 | $1,138,497 |
| Accretion (Amortization) of Discounts and Premiums, Investments | $6,271 | $14,931 | $15,425 | $10,578 |
| Payments to Acquire Property, Plant, and Equipment | $4,688 | $3,844 | $5,762 | $2,662 |
| Net Cash Provided by (Used in) Investing Activities | $-200,413 | $-574,817 | $173,908 | $-4,150 |
| Equity Method Investment, Realized Gain (Loss) on Disposal | $-5,198 | $-470 | $0 | $0 |
| Gain (Loss) on Disposition of Property Plant Equipment | $-6 | $-51 | $-50 | $-28 |
| Proceeds from Issuance of Common Stock | $350,000 | $970,048 | $0 | $380,514 |
| Payments of Stock Issuance Costs | $22,735 | $49,442 | $0 | $578 |
| Net Cash Provided by (Used in) Financing Activities | $388,944 | $1,010,435 | $40,611 | $427,919 |
| Cash and Cash Equivalents, at Carrying Value | $54,897 | $264,545 | $101,536 | $121,308 |
| Restricted Cash | $1,300 | $500 | $800 | $300 |
| Payments of Financing Costs | $26 | $0 | $0 | $0 |
| Capital Expenditures Incurred but Not yet Paid | $872 | $180 | $389 | $660 |
| Right-of-Use Asset Obtained in Exchange for Finance Lease Liability | $46,273 | $0 | $0 | $0 |
| Increase (Decrease) in Accounts Receivable | — | — | $592 | $11,957 |
| Increase (Decrease) in Inventories | — | — | $2,022 | $3,289 |
| Increase (Decrease) in Prepaid Expense and Other Assets | $4,523 | $5,974 | $16,511 | $12,673 |
| Increase (Decrease) in Accounts Payable and Accrued Liabilities | $14,648 | $17,541 | $28,983 | $15,051 |
| Increase (Decrease) in Contract with Customer, Liability | — | — | $-1,835 | $-763 |
| IncreaseDecreaseInOperatingLeaseLiability | — | — | $-3,181 | $-2,745 |