Corebridge Financial, Inc. (CRBD)

Import this data to Google Sheets with:

=jivedata("CRBD","financials")

Full statements spill as a table. For one cell: =jivedata("CRBD","Revenue") or =jivedata("CRBD","Revenue","TTM"). Install the Jive Data add-on, then paste into a cell.

Corebridge Financial, Inc.

CRBD • CIK 0001889539

(in thousands, except per share data)	FY 2023	FY 2024	FY 2025	TTM
Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest	$940,000	$2,803,000	$-541,000	$1,078,000
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest	$1,036,000	$2,203,000	$-390,000	$876,000
Net Income (Loss) Attributable to Noncontrolling Interest	$-68,000	$-27,000	$-24,000	$-31,000
Net Income (Loss) Attributable to Parent	$1,104,000	$2,230,000	$-366,000	$907,000
Preferred Stock Dividends and Other Adjustments	—	—	$0	$18,000
Premiums Earned, Net	$7,691,000	$4,600,000	$5,864,000	$5,440,000
Insurance Commissions and Fees	$2,797,000	$2,901,000	$2,733,000	$2,526,000
Net Investment Income	$11,078,000	$12,228,000	$13,124,000	$12,984,000
Investment Banking, Advisory, Brokerage, and Underwriting Fees and Commissions	$467,000	$506,000	$510,000	$434,000
Other Income	$417,000	$429,000	$208,000	$100,000
Revenues	$18,878,000	$18,781,000	$18,481,000	$20,025,000
Policyholder Benefits and Claims Incurred, Net	$9,362,000	$6,632,000	$8,173,000	$7,828,000
Market Risk Benefit, Change in Fair Value, Gain (Loss)	$6,000	$227,000	$-484,000	$-936,000
Policyholder Account Balance, Interest Expense	$4,427,000	$5,240,000	$5,933,000	$6,125,000
Deferred Policy Acquisition Costs and Present Value of Future Insurance Profits, Amortization	$1,042,000	$1,060,000	$1,050,000	$993,000
Insurance Commissions	$588,000	$588,000	$553,000	$451,000
Noninterest Expense Investment Advisory Fees	$261,000	$286,000	$275,000	$230,000
Selling, General and Administrative Expense	$2,360,000	$2,090,000	$2,002,000	$1,857,000
InterestExpenseOperating	—	$554,000	$552,000	$529,000
Disposal Group, Not Discontinued Operation, Gain (Loss) on Disposal	$676,000	$245,000	$0	$2,000
Benefits, Losses and Expenses	$17,938,000	$15,978,000	$19,022,000	$18,947,000
Current Income Tax Expense (Benefit)	$306,000	$-35,000	$-488,000	$-488,000
Deferred Income Tax Expense (Benefit)	$-402,000	$635,000	$337,000	$337,000
Income Tax Expense (Benefit)	$-96,000	$600,000	$-151,000	$202,000
Weighted Average Number of Shares Outstanding, Basic	643,300,000	598,000,000	539,300,000	449,000,000
Weighted Average Number of Shares Outstanding, Diluted	645,200,000	599,200,000	539,300,000	449,000,000
Realized Investment Gains (Losses)	$-3,572,000	$-1,883,000	$-3,958,000	$-1,459,000
LiabilityForFuturePolicyBenefitRemeasurementGainLoss	$-342,000	$-403,000	$-467,000	$-408,000
Share-based Payment Arrangement, Expense	$60,000	$58,000	$67,000	$67,000
Share-based Payment Arrangement, Expense, after Tax	$48,000	$45,000	$53,000	$53,000
Share-based Payment Arrangement, Cash Used to Settle Award	$24,000	$25,000	$28,000	$28,000

(in thousands, except per share data)	FY 2023	FY 2024	FY 2025	TTM
Liabilities and Equity	$379,270,000	$389,397,000	$413,547,000	$415,793,000
Cash	$612,000	$806,000	$447,000	$353,000
Accrued Investment Income Receivable	$2,008,000	$2,169,000	$2,379,000	$2,413,000
Premiums and Other Receivables, Net	$594,000	$713,000	$648,000	$464,000
Deferred Policy Acquisition Costs and Present Value of Future Insurance Profits, Net	$10,011,000	$10,293,000	$8,885,000	$8,836,000
MarketRiskBenefitAssetAmount	$912,000	$1,332,000	$2,392,000	$2,492,000
Other Assets	$2,294,000	$1,844,000	$4,435,000	$5,066,000
Separate Account Asset	$91,005,000	$93,888,000	$95,585,000	$98,771,000
Liability for Future Policy Benefit, before Reinsurance	$57,108,000	$56,272,000	$60,971,000	$59,541,000
Policyholder Contract Deposit	$162,050,000	$173,695,000	$188,876,000	$193,225,000
MarketRiskBenefitLiabilityAmount	$5,705,000	$5,616,000	$7,309,000	$7,723,000
Other Policyholder Funds	$2,862,000	$2,873,000	$2,959,000	$3,003,000
Debt, Long-term and Short-term, Combined Amount	$11,872,000	$12,392,000	$10,906,000	$10,906,000
Liabilities	$366,635,000	$377,071,000	$399,587,000	$404,420,000
Common Stock, Value, Outstanding	—	$7,000	$7,000	$7,000
Treasury Stock, Common, Value	$503,000	$2,282,000	$4,382,000	$5,908,000
Additional Paid in Capital, Common Stock	$8,149,000	$8,161,000	$8,162,000	$8,151,000
Retained Earnings (Accumulated Deficit)	$17,572,000	$19,257,000	$18,373,000	$18,075,000
Accumulated Other Comprehensive Income (Loss), Net of Tax	$-13,458,000	$-13,681,000	$-9,452,000	$-10,167,000
Stockholders' Equity Attributable to Parent	$11,766,000	$11,462,000	$13,201,000	$10,651,000
Stockholders' Equity Attributable to Noncontrolling Interest	$869,000	$864,000	$759,000	$722,000
Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest	$12,635,000	$12,326,000	$13,960,000	$11,373,000
EquitySecuritiesFvNiCurrentAndNoncurrent	$63,000	$56,000	$79,000	$50,000
FinancingReceivableExcludingAccruedInterestAfterAllowanceForCreditLoss	$46,867,000	$52,768,000	$54,481,000	$53,861,000
Other Investments	$10,257,000	$9,851,000	$10,235,000	$11,314,000
Other Short-term Investments	$4,336,000	$4,981,000	$5,675,000	$4,587,000
Investments	$232,628,000	$243,758,000	$265,258,000	$264,553,000
DebtSecuritiesAvailableForSaleExcludingAccruedInterest	$166,527,000	$170,840,000	$189,381,000	$189,439,000
Debt Securities, Trading	$4,578,000	$5,262,000	$5,407,000	$5,302,000
Short-term Debt	$250,000	$1,101,000	$0	$1,250,000
Common Stock, Shares Authorized	2,500,000,000	2,500,000,000	2,500,000,000	2,500,000,000
Common Stock, Shares, Issued	648,148,737	650,189,849	650,189,849	650,189,849
Treasury Stock, Common, Shares	26,484,411	88,704,816	153,816,103	204,421,241
DebtSecuritiesAvailableForSaleAmortizedCostAllowanceForCreditLossExcludingAccruedInterest	$128,000	$119,000	$130,000	$160,000
DebtSecuritiesAvailableForSaleAmortizedCostExcludingAccruedInterestBeforeAllowanceForCreditLoss	$184,946,000	$191,058,000	$203,848,000	$205,495,000
FinancingReceivableAllowanceForCreditLossExcludingAccruedInterest	$698,000	$771,000	$727,000	$783,000
Allowance for Doubtful Accounts, Premiums and Other Receivables	$1,000	$1,000	$1,000	$1,000
Deferred Income Tax Assets, Net	$8,577,000	$7,903,000	—	$7,401,000
Common Stock, Value, Issued	$6,000	—	—	$7,000

(in thousands, except per share data)	FY 2023	FY 2024	FY 2025	TTM
Effect of Exchange Rate on Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents	$3,000	$1,000	$1,000	$2,000
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate Effect	$-2,000	$196,000	$-371,000	$62,000
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents	$628,000	$824,000	$453,000	$432,000
Net Cash Provided by (Used in) Discontinued Operations	$-3,000	$0	$0	$0
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest	$1,036,000	$2,203,000	$-390,000	$876,000
Net Cash Provided by (Used in) Operating Activities	$3,357,000	$2,151,000	$2,021,000	$1,852,000
Net Cash Provided by (Used in) Investing Activities	$-5,476,000	$-11,536,000	$-13,332,000	$-7,755,000
Net Cash Provided by (Used in) Financing Activities	$2,114,000	$9,580,000	$10,939,000	$5,963,000
Adjustments to Reconcile Net Income (Loss) to Cash Provided by (Used in) Operating Activities	$2,321,000	$-52,000	$2,411,000	$976,000
Proceeds from Maturities, Prepayments and Calls of Debt Securities, Available-for-sale	$8,859,000	$16,164,000	$19,312,000	$19,865,000
Proceeds from Sale and Collection of Mortgage Notes Receivable	$6,164,000	$5,509,000	$9,021,000	$8,810,000
Payments for (Proceeds from) Short-term Investments	$334,000	$560,000	$404,000	$678,000
Payments for (Proceeds from) Derivative Instrument, Investing Activities	$884,000	$-119,000	$820,000	$-1,157,000
Payments for (Proceeds from) Other Investing Activities	$-262,000	$156,000	$-17,000	$-103,000
Additions to Contract Holders Funds	$33,015,000	$39,552,000	$40,455,000	$38,676,000
Withdrawal from Contract Holders Funds	$27,957,000	$28,136,000	$26,652,000	$29,005,000
Repayments of Short-term Debt	$1,250,000	$250,000	$1,101,000	$101,000
Repayments of Long-term Debt	—	$982,000	—	$689,000
Payments of Ordinary Dividends, Common Stock	$1,722,000	$544,000	$511,000	$473,000
Payments to Noncontrolling Interests	$91,000	$199,000	$132,000	$132,000
Proceeds from Noncontrolling Interests	$96,000	$70,000	$51,000	$21,000
Proceeds from (Payments for) in Securities Sold under Agreements to Repurchase	$-544,000	$567,000	$1,466,000	$537,000
Proceeds from Issuance of Preferred Stock and Preference Stock	—	—	$493,000	$493,000
Proceeds from Issuance of Common Stock	—	$1,000	$0	$0
Payments for Repurchase of Common Stock	$498,000	$1,792,000	$2,118,000	$3,036,000
Proceeds from (Payments for) Other Financing Activities	$139,000	$-267,000	$-599,000	$-605,000
Cash	$612,000	$806,000	$447,000	$427,000
Restricted Cash and Cash Equivalents, Current	$3,000	$4,000	$4,000	$3,000
Restricted Cash and Cash Equivalents, Noncurrent	$13,000	$14,000	$2,000	$2,000
Interest Paid, Excluding Capitalized Interest, Operating Activities	$583,000	$538,000	$584,000	$552,000
Income Taxes Paid, Net	$20,000	$252,000	$192,000	$-5,000
Noncash Contribution Expense	$16,000	$18,000	$2,000	$4,000
Disposal Group, Not Discontinued Operation, Gain (Loss) on Disposal	$676,000	$245,000	$0	$2,000
Unrealized Gain (Loss) on Investments	$-1,797,000	$-870,000	$-1,169,000	$-271,000
Income (Loss) from Equity Method Investments, Net of Dividends or Distributions	$-8,000	$-65,000	$-10,000	$-14,000
Depreciation, Amortization and Accretion, Net	$366,000	$193,000	$556,000	$711,000
Asset Impairment Charges	$69,000	$69,000	$52,000	$45,000
Increase (Decrease) in Liability for Claims and Claims Adjustment Expense Reserve	$770,000	$980,000	$630,000	$188,000
Increase (Decrease) in Funds Held under Reinsurance Agreements	$137,000	$1,420,000	$644,000	$854,000
Increase (Decrease) in Deferred Policy Acquisition Costs	$1,260,000	$1,377,000	$1,381,000	$1,297,000
Increase (Decrease) in Other Operating Assets and Liabilities, Net	$-1,134,000	$412,000	$523,000	$205,000
Proceeds from Sale of Debt Securities, Available-for-sale	$7,400,000	$8,080,000	$13,690,000	$12,346,000
Proceeds from Sale of Debt and Equity Securities, FV-NI, Held-for-investment	$988,000	$1,113,000	$3,888,000	$5,286,000
Proceeds from Sale and Maturity of Other Investments	$1,367,000	$1,733,000	$1,764,000	$2,092,000
Proceeds from Divestiture of Businesses, Net of Cash Divested	$747,000	$577,000	$0	$9,000
Payments to Acquire Debt Securities, Available-for-sale	$18,321,000	$29,644,000	$44,452,000	$40,553,000
Payments to Acquire Trading Securities Held-for-investment	$1,379,000	$1,669,000	$3,867,000	$4,410,000
Payments to Acquire Other Investments	$1,172,000	$924,000	$1,496,000	$3,037,000
Payments to Acquire Mortgage Notes Receivable	$9,168,000	$11,878,000	$9,985,000	$8,745,000
Payments to Acquire Businesses, Net of Cash Acquired	$5,000	$0	$0	$0
Payments for Reinsurance	—	—	$600,000	$600,000
Lessee, Operating Lease, Liability, to be Paid, Year One	$9,000	$16,000	$18,000	$18,000
Lessee, Operating Lease, Liability, to be Paid, Year Two	$7,000	$15,000	$13,000	$13,000
Lessee, Operating Lease, Liability, to be Paid, Year Three	$6,000	$10,000	$11,000	$11,000
Lessee, Operating Lease, Liability, to be Paid, Year Four	$3,000	$9,000	$9,000	$9,000
Lessee, Operating Lease, Liability, to be Paid, Year Five	$2,000	$7,000	$9,000	$9,000
Lessee, Operating Lease, Liability, to be Paid, after Year Five	$1,000	$46,000	$41,000	$41,000
Lessee, Operating Lease, Liability, to be Paid	$28,000	$103,000	$101,000	$101,000
Lessee, Operating Lease, Liability, Undiscounted Excess Amount	$2,000	$23,000	$21,000	$21,000
Operating Lease, Liability	$26,000	$80,000	$80,000	$80,000
Proceeds from Short-term Debt	$0	$0	—	$0

Loading financial statements…

Import this data to Google Sheets with:

=jivedata("CRBD","financials")

Full statements spill as a table. For one cell: =jivedata("CRBD","Revenue") or =jivedata("CRBD","Revenue","TTM"). Install the Jive Data add-on, then paste into a cell.