Loading financial statements…
Import this data to Google Sheets with:
=jivedata("CPB","financials")Full statements spill as a table. For one cell: =jivedata("CPB","Revenue") or =jivedata("CPB","Revenue","TTM"). Install the Jive Data add-on, then paste into a cell.
CPB • CIK 0000016732
| (in thousands, except per share data) | FY 2024 | FY 2025 | FY 2026 | TTM |
|---|---|---|---|---|
| Net Income (Loss) Attributable to Parent | $567,000 | $602,000 | $403,000 | $403,000 |
| Temporary Equity, Accretion to Redemption Value, Adjustment | — | — | $5,000 | $5,000 |
| Net Income (Loss) Available to Common Stockholders, Basic | — | — | $398,000 | $398,000 |
| Dilutive Securities, Effect on Basic Earnings Per Share | — | — | $-4,000 | $-4,000 |
| Net Income (Loss) Available to Common Stockholders, Diluted | — | — | $394,000 | $394,000 |
| Weighted Average Number of Shares Outstanding, Basic | 298,000,000 | 298,000,000 | 298,000,000 | 298,000,000 |
| Incremental Common Shares Attributable to Dilutive Effect of Share-based Payment Arrangements | — | — | 1,000,000 | 1,000,000 |
| Weighted Average Number of Shares Outstanding, Diluted | 300,000,000 | 300,000,000 | 300,000,000 | 300,000,000 |
| (in thousands, except per share data) | FY 2024 | FY 2025 | FY 2026 | TTM |
|---|---|---|---|---|
| Preferred Stock, Shares Authorized | 40,000,000 | 40,000,000 | 40,000,000 | 40,000,000 |
| Preferred Stock, Shares Issued | 0 | 0 | 0 | 0 |
| Common Stock, Shares Authorized | 560,000,000 | 560,000,000 | 560,000,000 | 560,000,000 |
| Common Stock, Shares, Issued | 323,000,000 | 323,000,000 | 323,000,000 | 323,000,000 |
| Property, Plant and Equipment, Net | $2,698,000 | $2,767,000 | $2,868,000 | $2,868,000 |
| Goodwill | $5,077,000 | $4,991,000 | $5,321,000 | $5,321,000 |
| Intangible Assets, Net (Excluding Goodwill) | $4,716,000 | $4,356,000 | $4,198,000 | $4,198,000 |
| Other Assets, Noncurrent | $554,000 | $550,000 | $541,000 | $541,000 |
| Assets | $15,235,000 | $14,896,000 | $15,648,000 | $15,648,000 |
| Long-term Debt and Lease Obligation | $5,761,000 | $6,095,000 | $6,160,000 | $6,160,000 |
| Deferred Income Tax Liabilities, Net | $1,426,000 | $1,353,000 | $1,393,000 | $1,393,000 |
| Other Liabilities, Noncurrent | $676,000 | $638,000 | $603,000 | $603,000 |
| Liabilities | $11,439,000 | $10,992,000 | $11,492,000 | $11,492,000 |
| Redeemable Noncontrolling Interest, Equity, Carrying Amount | — | — | $304,000 | $304,000 |
| Preferred Stock, Value, Issued | $0 | $0 | $0 | $0 |
| Common Stock, Value, Issued | $12,000 | $12,000 | $12,000 | $12,000 |
| Additional Paid in Capital, Common Stock | $437,000 | $418,000 | $412,000 | $412,000 |
| Retained Earnings (Accumulated Deficit) | $4,569,000 | $4,694,000 | $4,620,000 | $4,620,000 |
| Treasury Stock, Common, Value | $1,207,000 | $1,207,000 | $1,182,000 | $1,182,000 |
| Accumulated Other Comprehensive Income (Loss), Net of Tax | $-17,000 | $-15,000 | $-12,000 | $-12,000 |
| Stockholders' Equity Attributable to Parent | $3,794,000 | $3,902,000 | $3,850,000 | $3,850,000 |
| Stockholders' Equity Attributable to Noncontrolling Interest | $2,000 | $2,000 | $2,000 | $2,000 |
| Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest | $3,796,000 | $3,904,000 | $3,852,000 | $3,852,000 |
| Cash and Cash Equivalents, at Carrying Value | $108,000 | $132,000 | $394,000 | $394,000 |
| Receivables, Net, Current | $630,000 | $583,000 | $578,000 | $578,000 |
| Inventory, Net | $1,386,000 | $1,424,000 | $1,612,000 | $1,612,000 |
| Other Assets, Current | $66,000 | $93,000 | $136,000 | $136,000 |
| Assets, Current | $2,190,000 | $2,232,000 | $2,720,000 | $2,720,000 |
| Debt, Current | $1,423,000 | $762,000 | $977,000 | $977,000 |
| Accounts Payable, Current | $1,311,000 | $1,332,000 | $1,377,000 | $1,377,000 |
| Accrued Liabilities, Current | $720,000 | $688,000 | $860,000 | $860,000 |
| Dividends Payable, Current | $115,000 | $120,000 | $118,000 | $118,000 |
| Accrued Income Taxes, Current | $7,000 | $4,000 | $4,000 | $4,000 |
| Liabilities, Current | $3,576,000 | $2,906,000 | $3,336,000 | $3,336,000 |
| Assets for Plan Benefits, Defined Benefit Plan | $143,000 | $128,000 | $125,000 | $125,000 |
| Operating Lease, Right-of-Use Asset | $333,000 | $326,000 | $285,000 | $285,000 |
| Operating Lease, Liability, Current | $90,000 | $96,000 | $106,000 | $106,000 |
| Operating Lease, Liability, Noncurrent | $268,000 | $259,000 | $207,000 | $207,000 |
| Finance Lease, Right-of-Use Asset, after Accumulated Amortization | $72,000 | $66,000 | $82,000 | $82,000 |
| Finance Lease, Liability, Current | $25,000 | $32,000 | $33,000 | $33,000 |
| Finance Lease, Liability, Noncurrent | $46,000 | $38,000 | $51,000 | $51,000 |
| (in thousands, except per share data) | FY 2024 | FY 2025 | FY 2026 | TTM |
|---|---|---|---|---|
| Effect of Exchange Rate on Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Including Disposal Group and Discontinued Operations | $-1,000 | $-1,000 | $-1,000 | $-1,000 |
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate Effect | $-81,000 | $24,000 | $262,000 | $262,000 |
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents | — | $132,000 | $394,000 | $394,000 |
| Net Income (Loss), Including Portion Attributable to Noncontrolling Interest | $567,000 | $602,000 | $405,000 | $405,000 |
| Other Operating Activities, Cash Flow Statement | $-77,000 | $-41,000 | $-44,000 | $-44,000 |
| Net Cash Provided by (Used in) Operating Activities | $1,185,000 | $1,131,000 | $1,039,000 | $1,039,000 |
| Payments to Acquire Property, Plant, and Equipment | $517,000 | $426,000 | $361,000 | $361,000 |
| Payments to Acquire Intangible Assets | $29,000 | $144,000 | $56,000 | $56,000 |
| Proceeds from Sale of Intangible Assets | $34,000 | $121,000 | $53,000 | $53,000 |
| Payments to Acquire Businesses, Net of Cash Acquired | $2,617,000 | $0 | $-1,000 | $-1,000 |
| Proceeds from Divestiture of Businesses | $0 | $258,000 | $5,000 | $5,000 |
| Payments for (Proceeds from) Other Investing Activities | $-1,000 | $-4,000 | $-1,000 | $-1,000 |
| Net Cash Provided by (Used in) Investing Activities | $-3,128,000 | $-187,000 | $-357,000 | $-357,000 |
| Proceeds from Short-term Debt | $5,622,000 | $1,846,000 | $1,755,000 | $1,755,000 |
| Repayments of Short-term Debt | $5,576,000 | $1,796,000 | $1,778,000 | $1,778,000 |
| Proceeds from Issuance of Long-term Debt | $2,496,000 | $1,144,000 | $577,000 | $577,000 |
| Repayments of Long-term Debt | $100,000 | $1,550,000 | $459,000 | $459,000 |
| Payments of Ordinary Dividends, Common Stock | $445,000 | $459,000 | $470,000 | $470,000 |
| Payments for Repurchase of Common Stock | $67,000 | $62,000 | $26,000 | $26,000 |
| Proceeds from Stock Options Exercised | $2,000 | $0 | $0 | $0 |
| Payment, Tax Withholding, Share-based Payment Arrangement | $46,000 | $30,000 | $13,000 | $13,000 |
| Payments of Debt Issuance Costs | $23,000 | $12,000 | $5,000 | $5,000 |
| Net Cash Provided by (Used in) Financing Activities | $1,863,000 | $-919,000 | $-419,000 | $-419,000 |
| Impairment of Intangible Assets, Indefinite-lived (Excluding Goodwill) | $129,000 | $176,000 | $117,000 | $117,000 |
| Restructuring Charges | $38,000 | $24,000 | $67,000 | $67,000 |
| Share-based Payment Arrangement, Noncash Expense | $99,000 | $57,000 | $56,000 | $56,000 |
| Pension and Other Postretirement Benefits Expense (Reversal of Expense), Noncash | $39,000 | $24,000 | $8,000 | $8,000 |
| Depreciation, Depletion and Amortization | $411,000 | $434,000 | $413,000 | $413,000 |
| Deferred Income Taxes and Tax Credits | $-47,000 | $-54,000 | $33,000 | $33,000 |
| Gain (Loss) on Disposition of Business | $0 | $-25,000 | $0 | $0 |
| Other Noncash Income (Expense) | $-138,000 | $-119,000 | $-142,000 | $-142,000 |
| Increase (Decrease) in Accounts and Other Receivables | $16,000 | $-26,000 | $-21,000 | $-21,000 |
| Increase (Decrease) in Inventories | $-11,000 | $80,000 | $89,000 | $89,000 |
| Increase (Decrease) in Other Current Assets | $-4,000 | $14,000 | $3,000 | $3,000 |
| Increase (Decrease) in Accounts Payable and Accrued Liabilities | $-128,000 | $-167,000 | $-90,000 | $-90,000 |