ENVOY MEDICAL, INC. (COCH)

Import this data to Google Sheets with:

=jivedata("COCH","financials")

Full statements spill as a table. For one cell: =jivedata("COCH","Revenue") or =jivedata("COCH","Revenue","TTM"). Install the Jive Data add-on, then paste into a cell.

ENVOY MEDICAL, INC.

COCH • CIK 0001840877

(in thousands, except per share data)	FY 2023	FY 2024	FY 2025

(in thousands, except per share data)	FY 2023	FY 2024	FY 2025	TTM
Property, Plant and Equipment, Net	$351	$1,275	$1,035	$921
Prepaid Expense and Other Assets	—	—	$358	$293
Assets	$7,640	$11,538	$8,558	$23,949
Product Warranty Accrual, Noncurrent	—	$1,771	$1,605	$1,543
Other Liabilities, Noncurrent	—	$891	$27	$27
Liabilities	$9,402	$30,380	$20,325	$20,255
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents	$4,218	$5,483	$3,739	$19,679
Accounts Receivable, after Allowance for Credit Loss, Current	$70	$38	$34	$49
Other Receivables, Net, Current	$176	$780	$19	$17
Inventory, Net	$1,404	$1,708	$1,546	$1,579
Prepaid Expense and Other Assets, Current	$957	$1,375	$941	$593
Assets, Current	$6,825	$9,384	$6,279	$21,917
Accounts Payable, Current	$1,554	$1,652	$2,920	$2,035
Accrued Liabilities, Current	$4,613	$4,416	$7,639	$10,032
Other Liabilities, Current	—	$573	$518	$166
Warrants and Rights Outstanding	—	$472	$24	$14
Product Warranty Accrual, Current	—	$282	$287	$255
Liabilities, Current	$6,636	$7,538	$11,562	$12,634
Temporary Equity, Carrying Amount, Attributable to Parent	—	—	$391	$391
Common Stock, Value, Issued	—	—	$3	$8
Additional Paid in Capital	$255,596	$266,013	$301,355	$329,786
Retained Earnings (Accumulated Deficit)	$-257,242	$-284,734	$-313,396	$-326,369
Accumulated Other Comprehensive Income (Loss), Net of Tax	$-118	$-123	$-120	$-122
Stockholders' Equity Attributable to Parent	$-1,762	$-18,842	$-12,158	$3,303
Preferred Stock, Shares Authorized	—	10,000,000	—	100,000,000
Preferred Stock, Shares Outstanding	4,500,000	—	—	4,126,667
Common Stock, Shares, Outstanding	19,549,982	—	—	21,520,932

(in thousands, except per share data)	FY 2023	FY 2024	FY 2025

Loading financial statements…

Import this data to Google Sheets with:

=jivedata("COCH","financials")

Full statements spill as a table. For one cell: =jivedata("COCH","Revenue") or =jivedata("COCH","Revenue","TTM"). Install the Jive Data add-on, then paste into a cell.