Loading financial statements…
Import this data to Google Sheets with:
=jivedata("CNTY","financials")Full statements spill as a table. For one cell: =jivedata("CNTY","Revenue") or =jivedata("CNTY","Revenue","TTM"). Install the Jive Data add-on, then paste into a cell.
CNTY • CIK 0000911147
| (in thousands, except per share data) | FY 2023 | FY 2024 | FY 2025 |
|---|
| (in thousands, except per share data) | FY 2023 | FY 2024 | FY 2025 | TTM |
|---|---|---|---|---|
| Cash and Cash Equivalents, at Carrying Value | $171,327 | $98,769 | $68,921 | $60,179 |
| Receivables, Net, Current | $18,253 | $11,097 | $11,959 | $13,171 |
| Property, Plant and Equipment, Net | $913,561 | $922,146 | $902,756 | $882,052 |
| Prepaid Expense, Current | $11,859 | $19,597 | $18,667 | $14,621 |
| Operating Lease, Right-of-Use Asset | $25,973 | $30,015 | $32,753 | $29,364 |
| Inventory, Net | $4,652 | $3,691 | $3,482 | $3,483 |
| Goodwill | $80,583 | $36,256 | $10,836 | $10,377 |
| Other Assets, Current | $926 | $2,395 | $1,043 | $1,193 |
| Intangible Assets, Net (Excluding Goodwill) | $93,207 | $84,916 | $77,583 | $72,431 |
| Assets, Current | $207,017 | $135,549 | $104,072 | $92,647 |
| Deferred Income Tax Assets, Net | $37,646 | $16,159 | $17,681 | $16,745 |
| Deposits Assets, Noncurrent | $1,359 | $1,271 | $1,590 | $1,588 |
| Assets | $1,359,662 | $1,226,312 | $1,147,271 | $1,105,204 |
| Long-term Debt, Excluding Current Maturities | $324,212 | $321,930 | $321,373 | $321,370 |
| Operating Lease, Liability, Noncurrent | $25,834 | $29,148 | $31,093 | $27,676 |
| Finance Lease, Liability, Noncurrent | $427 | $494 | $499 | $343 |
| Accrued Income Taxes, Noncurrent | $41,758 | $677 | $795 | $730 |
| Deferred Income Tax Liabilities, Net | $1,364 | $5,045 | $4,764 | $4,950 |
| Liabilities | $1,145,221 | $1,144,308 | $1,154,053 | $1,140,750 |
| Long-term Debt, Current Maturities | $8,468 | $6,226 | $7,558 | $7,704 |
| Operating Lease, Liability, Current | $3,395 | $4,034 | $5,155 | $5,227 |
| Finance Lease, Liability, Current | $199 | $260 | $330 | $278 |
| Accounts Payable, Current | $15,279 | $20,974 | $15,965 | $9,740 |
| Accrued Liabilities, Current | $29,056 | $31,639 | $27,738 | $31,713 |
| Employee-related Liabilities, Current | $16,221 | $14,504 | $14,648 | $15,169 |
| Taxes Payable, Current | $21,001 | $8,407 | $8,386 | $7,802 |
| Liabilities, Current | $93,619 | $86,044 | $79,780 | $77,633 |
| Common Stock, Value, Issued | $304 | $307 | $287 | $281 |
| Additional Paid in Capital | $124,094 | $123,922 | $121,055 | $120,536 |
| Retained Earnings (Accumulated Deficit) | $9,067 | $-119,103 | $-205,950 | $-233,364 |
| Accumulated Other Comprehensive Income (Loss), Net of Tax | $-12,073 | $-14,426 | $-13,089 | $-13,124 |
| Stockholders' Equity Attributable to Parent | $121,392 | $-9,300 | $-97,697 | $-125,671 |
| Stockholders' Equity Attributable to Noncontrolling Interest | $93,049 | $91,304 | $90,915 | $90,125 |
| Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest | $214,441 | $82,004 | $-6,782 | $-35,546 |
| Preferred Stock, Shares Authorized | 20,000,000 | 20,000,000 | 20,000,000 | 20,000,000 |
| Preferred Stock, Shares Issued | 0 | 0 | 0 | 0 |
| Common Stock, Shares Authorized | 50,000,000 | 50,000,000 | 50,000,000 | 50,000,000 |
| Common Stock, Shares, Issued | 30,359,931 | 30,682,603 | 28,730,648 | 28,133,538 |
| (in thousands, except per share data) | FY 2023 | FY 2024 | FY 2025 | TTM |
|---|---|---|---|---|
| Net Income (Loss), Including Portion Attributable to Noncontrolling Interest | $-18,489 | $-121,085 | $-53,896 | $-49,533 |
| Net Cash Provided by (Used in) Operating Activities | $24,055 | $-3,299 | $6,688 | $7,344 |
| Effect of Exchange Rate on Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents | $2,544 | $-4,014 | $1,144 | $-783 |
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate Effect | $-30,541 | $-72,577 | $-29,795 | $-25,337 |
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents | $171,590 | $99,013 | $69,218 | $44,496 |
| Depreciation, Depletion and Amortization | $41,043 | $49,595 | $50,921 | $51,716 |
| Payments to Acquire Property, Plant, and Equipment | $59,621 | $59,235 | $21,951 | $15,284 |
| Operating Lease, Right-of-Use Asset, Amortization Expense | — | — | $7,415 | $7,128 |
| Proceeds from Collection of Notes Receivable | — | $25 | $160 | $160 |
| Payments to Acquire Intangible Assets | $536 | $1,760 | $677 | $677 |
| Gain (Loss) on Disposition of Intangible Assets | $-691 | $-1,457 | $-90 | $-47 |
| Proceeds from Sale of Property, Plant, and Equipment | $89 | $82 | $212 | $212 |
| Share-based Payment Arrangement, Noncash Expense | $3,610 | $66 | $1,128 | $1,014 |
| Net Cash Provided by (Used in) Investing Activities | $-206,997 | $-60,888 | $-22,256 | $-15,105 |
| Amortization of Debt Issuance Costs and Discounts | — | — | $2,729 | $2,695 |
| Gain (Loss) on Repurchase of Debt Instrument | — | $146 | $146 | $146 |
| Deferred Income Tax Expense (Benefit) | $-23,516 | $25,166 | $-761 | $-251 |
| Goodwill, Impairment Loss | — | $43,716 | $70,189 | $70,189 |
| Increase (Decrease) in Accounts Receivable | $5,968 | $-6,858 | $641 | $-87 |
| Proceeds from Issuance of Long-term Debt | — | — | $3,503 | $3,896 |
| Increase (Decrease) in Prepaid Expense and Other Assets | $-8,047 | $6,591 | $-835 | $4,931 |
| Repayment of Long-term Debt, Long-term Lease Obligation, and Capital Security | — | — | $6,333 | $5,602 |
| Increase (Decrease) in Accounts Payable | $-6,112 | $-3,358 | $-7,849 | $-3,265 |
| Payments to Noncontrolling Interests | $19,604 | $8,804 | $8,565 | $7,896 |
| Increase (Decrease) in Accrued Liabilities | $4,326 | $8,217 | $-2,302 | $-5,254 |
| Payments for Repurchase of Common Stock | — | — | $3,976 | $3,915 |
| Increase (Decrease) in Inventories | $-323 | $-909 | $-244 | $-127 |
| Payment, Tax Withholding, Share-based Payment Arrangement | $1,290 | $235 | $235 | $235 |
| Increase (Decrease) in Employee Related Liabilities | $391 | $-1,368 | $-692 | $-639 |
| Net Cash Provided by (Used in) Financing Activities | $149,857 | $-4,376 | $-15,371 | $-16,793 |
| Increase (Decrease) in Income Taxes Payable | $8,272 | $-15,915 | $1,986 | $-722 |
| Interest Paid, Excluding Capitalized Interest, Operating Activities | $81,937 | $88,154 | $95,766 | $100,886 |
| Income Taxes Paid, Net | — | — | $1,613 | $2,509 |
| Capital Expenditures Incurred but Not yet Paid | $7,809 | $7,929 | $2,119 | $596 |